6-K 1 d718573d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2019

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F  ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes  ☐    No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-213187) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 15, 2019
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:  

Makoto Umemiya

Title:  

Managing Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for Fiscal 2018

<Under Japanese GAAP>

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    May 15, 2019
Stock Code Number (Japan):   8411      
Stock Exchange Listings:   Tokyo Stock Exchange (First Section), New York Stock Exchange  
URL:   https://www.mizuho-fg.com/index.html  
Representative:   Tatsufumi Sakai   President & CEO    
For Inquiry:   Tomomichi Fujita   General Manager of Accounting  
Phone:   +81-3-6838-6101    
Ordinary General Meeting of Shareholders (scheduled) :   June 21, 2019   Commencement of Dividend Payment (scheduled):   June 4, 2019
Filing of Yuka Shoken Hokokusho to the Kanto Local Finance Bureau (scheduled):   June 24, 2019   Trading Accounts: Established  
Supplementary Materials on Annual Results:   Attached    
IR Conference on Annual Results:   Scheduled    
Amounts less than one million yen are rounded down.

1. Financial Highlights for Fiscal 2018 (for the fiscal year ended March 31, 2019)

(1) Consolidated Results of Operations

 

(%: Changes from the previous fiscal year)  
     Ordinary Income      Ordinary Profits     Profit Attributable
to Owners of
Parent
 
     ¥ million      %      ¥ million      %     ¥ million      %  

Fiscal 2018

     3,925,649        10.2        614,118        (21.5 )      96,566        (83.2 ) 

Fiscal 2017

     3,561,125        8.1        782,447        6.0       576,547        (4.4 ) 

Note:

 

Comprehensive Income:

Fiscal 2018: ¥ (110,542) million, (114.4)%; Fiscal 2017: ¥ 765,559 million, 37.1%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
     Net Income
on Own Capital
     Ordinary Profits
to Total Assets
     Ordinary Profits
to Ordinary Income
 
     ¥      ¥      %      %      %  

Fiscal 2018

     3.80        3.80        1.0        0.3        15.6  

Fiscal 2017

     22.72        22.72        6.5        0.3        21.9  

Reference:

 

Equity in Income from Investments in Affiliates:

Fiscal 2018: ¥ 51,215 million; Fiscal 2017: ¥ 21,474 million

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio      Total Net Assets
per Share of
Common Stock
 
     ¥ million      ¥ million      %      ¥  

Fiscal 2018

     200,792,226        9,194,038        4.3        345.00  

Fiscal 2017

     205,028,300        9,821,246        4.4        357.41  

Reference:

 

Own Capital:

As of March 31, 2019: ¥ 8,748,805 million; As of March 31, 2018: ¥ 9,065,843 million

Note:

  Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100
 

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

(3) Conditions of Consolidated Cash Flows

 

     Cash Flows from
Operating Activities
    Cash Flows from
Investing Activities
    Cash Flows from
Financing Activities
    Cash and Cash Equivalents
at the end of the fiscal year
 
     ¥ million     ¥ million     ¥ million     ¥ million  

Fiscal 2018

     (2,636,096 )      5,487,153       (18,640 )      44,254,874  

Fiscal 2017

     2,966,701       (2,316,197 )      149,962       46,334,334  

2. Cash Dividends for Shareholders of Common Stock

 

    Annual Cash Dividends per Share     Total Cash Dividends
(Total)
    Dividends Pay-out
Ratio

(Consolidated basis)
     Dividends on Net
Assets

(Consolidated basis)
 
    First
quarter-end
    Second
quarter-end
    Third
quarter-end
    Fiscal
year-end
    Annual  
    ¥     ¥     ¥     ¥     ¥     ¥ million     %      %  

Fiscal 2017

    —         3.75       —         3.75       7.50       190,373       33.0        2.1  

Fiscal 2018

    —         3.75       —         3.75       7.50       190,395       197.3        2.1  

Fiscal 2019 (estimate)

    —         3.75       —         3.75       7.50         40.4     

3. Consolidated Earnings Estimates for Fiscal 2019 (for the fiscal year ending March 31, 2020)

 

(%: Changes from the corresponding period of the previous fiscal year)  
     Profit Attributable
to Owners of
Parent
     Net Income
per Share of
Common Stock
 
     ¥ million      %      ¥  

1H F2019

     —          —          —    

Fiscal 2019

     470,000        386.7        18.52  

Note:

  The number of shares of common stock used in the above calculation is based on the number of outstanding shares of common stock as of March 31, 2019.


* Notes

(1) Changes in Significant Subsidiaries during the Fiscal Year (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

      ① Changes in accounting policies due to revisions of accounting standards, etc.: No

      ② Changes in accounting policies other than ① above: No

      ③ Changes in accounting estimates: No

      ④ Restatements: No

(3) Issued Shares of Common Stock

 

      ① Year-end issued shares

           (including treasury stock):

    As of March 31, 2019       25,392,498,945 shares       As of March 31, 2018       25,389,644,945 shares  

      ② Year-end treasury stock:

    As of March 31, 2019       33,962,404 shares       As of March 31, 2018       24,829,446 shares  

      ③ Average number of outstanding shares:

    Fiscal 2018       25,362,375,520 shares       Fiscal 2017       25,366,345,189 shares  

This immediate release is outside the scope of the audit.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates;foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO, ” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 26, 2018, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1.   Overview of Consolidated Results of Operations and Financial Conditions      p.1-2  
  (1) Overview of Results of Operations      p.1-2  
 

(2) Overview of Financial Conditions

     p.1-3  
 

(3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2018 and Dividend Estimates for Fiscal 2019

     p.1-3  
2.   Basic Stance on Selection of Accounting Standards      p.1-4  
3.   Consolidated Financial Statements and Others      p.1-5  
  (1) Consolidated Balance Sheets      p.1-5  
  (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p.1-7  
  (3) Consolidated Statements of Changes in Net Assets      p.1-10  
  (4) Consolidated Statements of Cash Flows      p.1-12  
  (5) Notes regarding Consolidated Financial Statements      p.1-14  
 

(Matters Related to the Assumption of Going Concern)

  
 

(Business Segment Information)

  
 

(Per Share Information)

  
 

(Subsequent Events)

  

[Note to XBRL]

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for May 22, 2019 (Wednesday). The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group HP immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Overview of Consolidated Results of Operations and Financial Conditions

(1) Overview of Results of Operations

Reviewing the economic environment over the fiscal year ended March 31, 2019, the overall global economy continued on a path of gradual recovery driven by the steady expansion of U.S. economy. On the other hand, the Chinese and European economies showed a clear slowdown due to factors such as uncertainty related to the trade disputes between the United States and China.

In the United States, the economy continued its steady expansion as a result of tax cuts and fiscal expenditure. However, there was a downturn in business confidence in the manufacturing industry due primarily to the impact of the trade disputes with countries such as China. The unemployment rate remained low, and wage growth accelerated somewhat, and spillover effects on prices have yet to be observed. The Federal Reserve Board (FRB) also changed its stance regarding interest rates, from one with an inclination towards rate increases to a more wait-and-see stance, and announced their planned suspension of the shrinking of their balance sheet.

In Europe, the economy remained weak. Business confidence showed a clear downturn within mainly the manufacturing sector. The European Central Bank (ECB) suspended purchases of new assets but left its policy rate unchanged amid growing uncertainties such as Brexit*.

In Asia, the Chinese economy remained stagnant. In China, export growth slowed rapidly mainly due to the impact of trade disputes between the United States and China. Although the economies of emerging countries were continuing to recover, the risk of capital outflows remained in some countries with current account deficits due to concerns over U.S. trade policy and the Chinese economy.

In Japan, the economy continued to trend towards recovery but exports declined due to weak overseas economies and production was lacking strength. Consumer spending continued to remain on a moderate trend of recovery amid favorable employment conditions. The Bank of Japan continued its Quantitative and Qualitative Monetary Easing with Yield Curve Control measures with a view to achieving a price stability target of two percent but indicated that it will be difficult to achieve this target by the end of the 2020 fiscal year.

As to the prospects for the global economy, recovery is expected to continue to be centered on the United States, but close attention should be paid to growing uncertainties such as U.S. trade policy, the political concerns in Europe, the economic and market outlook for China and emerging countries and geopolitical risks in the Middle East.

Under the foregoing business environment, we recorded Consolidated Gross Profits of ¥1,812.7 billion for fiscal 2018, decreasing by ¥102.6 billion from the previous fiscal year.

Gross Profits of aggregate figures for Mizuho Bank, Ltd. and Mizuho Trust & Banking Co., Ltd. on a non-consolidated basis (on a non-consolidated aggregated basis of the banks) decreased by ¥96.1 billion on a year-on-year basis to ¥1,197.1 billion due to a decrease in Trading and Others mainly caused by the portfolio restructuring, moving to foreign bonds, to improve the investment portfolio. General and Administrative Expenses on a non-consolidated aggregated basis of the banks decreased by ¥15.3 billion on a year-on-year basis to ¥949.3 billion.

Net Operating Revenues on a consolidated basis of Mizuho Securities Co., Ltd. decreased by ¥22.1 billion on a year-on-year basis to ¥283.8 billion due to a decrease in Net Gain on Trading and other factors.

Selling, General and Administrative Expenses on a consolidated basis of Mizuho Securities Co., Ltd. decreased by ¥0.7 billion on a year-on-year basis to ¥262.6 billion.

As a result, Consolidated Net Business Profits decreased by ¥64.4 billion on a year-on-year basis to ¥393.3 billion.

Consolidated Net Business Profits + Net gains or losses related to ETFs and others that consist of Consolidated Net Business Profits, Net gains or losses related to ETFs and others on a non-consolidated aggregated basis of the banks, and Net gains or losses related to operating investment securities on a consolidated basis of Mizuho Securities Co., Ltd. decreased by ¥129.6 billion on a year-on-year basis to ¥408.3 billion.

Credit-related Costs was an expense of ¥19.5 billion.

Net Gains (Losses) related to Stocks increased by ¥2.8 billion on a year-on-year basis to net gains of ¥274.8 billion.

As a result, Ordinary Income decreased by ¥168.3 billion on a year-on-year basis to ¥614.1 billion.

Extraordinary Gains (Losses) decreased by ¥515.3 billion on a year-on-year basis to net losses of ¥497.8 billion due to recording of losses in light of structural reform.

Tax-related Expenses decreased by ¥194.1 billion on a year-on-year basis to ¥(2.5) billion due to recording of deferred income taxes of ¥(163.8) billion, while current income taxes of ¥161.3 billion was recorded.

As a result, Profit Attributable to Owners of Parent for fiscal 2018 decreased by ¥479.9 billion on a year-on-year basis to ¥96.5 billion.

 

1-2


Mizuho Financial Group, Inc.

 

As for earnings estimates for fiscal 2019, we estimate Ordinary Profits of ¥700.0 billion and Profit Attributable to Owners of Parent of ¥470.0 billion on a consolidated basis.

*The United Kingdom’s withdrawal from the European Union.

(2) Overview of Financial Conditions

Consolidated total assets as of March 31, 2019 amounted to ¥200,792.2 billion, decreasing by ¥4,236.0 billion from the end of the previous fiscal year mainly due to a decrease in Securities.

Securities were ¥29,774.4 billion, decreasing by ¥4,408.5 billion from the end of the previous fiscal year.

Loans and Bills Discounted amounted to ¥78,456.9 billion, decreasing by ¥964.5 billion from the end of the previous fiscal year.

Deposits and Negotiable Certificates of Deposit amounted to ¥137,649.5 billion, increasing by ¥1,185.7 billion from the end of the previous fiscal year.

Net Assets amounted to ¥9,194.0 billion, decreasing by ¥627.2 billion from the end of the previous fiscal year. Shareholders’ Equity was ¥7,303.0 billion, Accumulated Other Comprehensive Income was ¥1,445.7 billion, and Non-controlling Interests was ¥444.5 billion.

Net Cash Used in Operating Activities was ¥2,636.0 billion mainly due to increased call loans. Net Cash Provided by Investing Activities was ¥5,487.1 billion mainly due to purchase, sale, and redemption of securities and Net Cash Used in Financing Activities was ¥18.6 billion mainly due to repayments to non-controlling shareholders and cash dividends paid.

As a result, Cash and Cash Equivalents as of March 31, 2019 was ¥44,254.8 billion.

(3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2018 and Dividend Estimates for Fiscal 2019

We have been implementing disciplined capital management by pursuing the optimum balance between strengthening of stable capital base and steady returns to shareholders.

As for our policy to return profits to shareholders for fiscal 2018, we have implemented a steady dividend payout policy setting a dividend payout ratio on a consolidated basis of approximately 30% as a guide for our consideration.

Based on this policy, we have decided to make cash dividend payments on common stock of ¥3.75 as year-end dividends for fiscal 2018 (annual cash dividends of ¥7.50 including interim dividends of ¥3.75) as predicted in Dividend Estimates for Fiscal 2018.

The board of directors has considered thoroughly and decided to retain cash dividend payments on common stock of ¥7.50 as annual dividends for fiscal 2018, although Profit Attributable to Owners of Parent for fiscal 2018 amounted to ¥96.5 billion and was greatly decreased compared to fiscal 2017 as a result of recording losses in light of structural reform. To make such decision, the board of directors has considered that Consolidated Common Equity Tier 1 ratio (excluding Net Unrealized Gains on Other Securities on a BaselIII fully-implemented basis (under the current regulations)), which is the foundation of fulfilling stable financial functions, is higher than the target of the medium-term business plan formulated for the three years from fiscal 2016, i.e., 10% as of March 31, 2019, and that we aim to implement a steady dividend payout policy, and has taken into account our business environment comprehensively such as future earnings forecasts, profit base, status of capital adequacy, and domestic and international regulation trends such as the Basel framework.

 

Common Stock

  ¥ 3.75 per share     (as predicted in Dividend Estimates for Fiscal 2018)

Annual cash dividends including interim dividends

  ¥ 7.50 per share     (as predicted in Dividend Estimates for Fiscal 2018)

Furthermore, in accordance with the Articles of Incorporation, we decide distribution of dividends from surplus not by the resolution at the general meeting of shareholders but by the resolution at the board of directors unless otherwise stipulated by laws and regulations. We have decided the year-end cash dividend payments on common stock for fiscal 2019 at the board of directors held today.

 

1-3


Mizuho Financial Group, Inc.

 

For fiscal 2019, we continue to perform disciplined capital management by pursuing the optimum balance between strengthening of stable capital base and steady returns to shareholders. The board of directors has considered thoroughly based on the new business plan formulated for the five years starting from fiscal 2019, and consequently we set a new policy to return profits to shareholders through which we are maintaining the current level of dividends for the time being while aiming to strengthen our capital base further to enhance returns to shareholders at an early stage. We will comprehensively consider the business environment such as the Group’s business results, profit base, status of capital adequacy, and domestic and international regulation trends such as the Basel framework in determining returns to shareholders for each period.

Based on this policy, as for the dividend estimates of common stock for fiscal 2019, we predict cash dividend payments of ¥7.50 per share of common stock, which is the same as fiscal 2018. We intend to continue payments of cash dividends at the interim period to return profits to shareholders in a timely manner.

 

(Dividend Estimates for Fiscal 2019)      

Common Stock

   Cash Dividends per Share    ¥ 7.50     
  

of which Interim Dividends

   ¥ 3.75     

2. Basic Stance on Selection of Accounting Standards

MHFG prepares its consolidated financial statements in accordance with Japanese Generally Accepted Accounting Principles. With respect to International Financial Reporting Standards (IFRS), in light of possible adoption in the future, MHFG is continuing research and study on the situation in Japan and Overseas and/or the development of IFRS.

 

1-4


Mizuho Financial Group, Inc.

 

3. Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31,

2018
    As of
March 31,

2019
 

Assets

    

Cash and Due from Banks

   ¥ 47,725,360     ¥ 45,108,602  

Call Loans and Bills Purchased

     715,149       648,254  

Receivables under Resale Agreements

     8,080,873       12,997,628  

Guarantee Deposits Paid under Securities Borrowing Transactions

     4,350,527       2,578,133  

Other Debt Purchased

     2,713,742       2,828,959  

Trading Assets

     10,507,133       12,043,608  

Money Held in Trust

     337,429       351,889  

Securities

     34,183,033       29,774,489  

Loans and Bills Discounted

     79,421,473       78,456,935  

Foreign Exchange Assets

     1,941,677       1,993,668  

Derivatives other than for Trading Assets

     1,807,999       1,328,227  

Other Assets

     4,588,484       4,229,589  

Tangible Fixed Assets

     1,111,128       1,037,006  

Buildings

     341,533       287,634  

Land

     628,836       614,851  

Lease Assets

     25,468       22,557  

Construction in Progress

     24,975       36,300  

Other Tangible Fixed Assets

     90,314       75,661  

Intangible Fixed Assets

     1,092,708       620,231  

Software

     285,284       161,364  

Goodwill

     70,515       65,495  

Lease Assets

     17,756       5,839  

Other Intangible Fixed Assets

     719,152       387,532  

Net Defined Benefit Asset

     996,173       982,804  

Deferred Tax Assets

     47,839       37,960  

Customers’ Liabilities for Acceptances and Guarantees

     5,723,186       6,062,053  

Reserves for Possible Losses on Loans

     (315,621 )      (287,815 ) 
  

 

 

   

 

 

 

Total Assets

   ¥ 205,028,300     ¥ 200,792,226  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31,
2018
    As of
March 31,
2019
 

Liabilities

    

Deposits

   ¥ 125,081,233     ¥ 124,311,025  

Negotiable Certificates of Deposit

     11,382,590       13,338,571  

Call Money and Bills Sold

     2,105,293       2,841,931  

Payables under Repurchase Agreements

     16,656,828       14,640,439  

Guarantee Deposits Received under Securities Lending Transactions

     1,566,833       1,484,584  

Commercial Paper

     710,391       941,181  

Trading Liabilities

     8,121,543       8,325,520  

Borrowed Money

     4,896,218       3,061,504  

Foreign Exchange Liabilities

     445,804       669,578  

Short-term Bonds

     362,185       355,539  

Bonds and Notes

     7,544,256       8,351,071  

Due to Trust Accounts

     4,733,131       1,102,073  

Derivatives other than for Trading Liabilities

     1,514,483       1,165,602  

Other Liabilities

     3,685,585       4,512,325  

Reserve for Bonus Payments

     66,872       68,117  

Reserve for Variable Compensation

     3,242       2,867  

Net Defined Benefit Liability

     58,890       60,873  

Reserve for Director and Corporate Auditor Retirement Benefits

     1,460       1,389  

Reserve for Possible Losses on Sales of Loans

     1,075       630  

Reserve for Contingencies

     5,622       4,910  

Reserve for Reimbursement of Deposits

     20,011       19,068  

Reserve for Reimbursement of Debentures

     30,760       25,566  

Reserves under Special Laws

     2,361       2,473  

Deferred Tax Liabilities

     421,002       185,974  

Deferred Tax Liabilities for Revaluation Reserve for Land

     66,186       63,315  

Acceptances and Guarantees

     5,723,186       6,062,053  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 195,207,054     ¥ 191,598,188  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,548     ¥ 2,256,767  

Capital Surplus

     1,134,922       1,138,449  

Retained Earnings

     4,002,835       3,915,521  

Treasury Stock

     (5,997 )      (7,703 ) 
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,388,309       7,303,034  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     1,392,392       1,186,401  

Deferred Gains or Losses on Hedges

     (67,578 )      (22,282 ) 

Revaluation Reserve for Land

     144,277       137,772  

Foreign Currency Translation Adjustments

     (85,094 )      (111,057 ) 

Remeasurements of Defined Benefit Plans

     293,536       254,936  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,677,534       1,445,770  
  

 

 

   

 

 

 

Stock Acquisition Rights

     1,163       707  

Non-controlling Interests

     754,239       444,525  
  

 

 

   

 

 

 

Total Net Assets

     9,821,246       9,194,038  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 205,028,300     ¥ 200,792,226  
  

 

 

   

 

 

 

 

1-6


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

[Consolidated Statements of Income]

 

     Millions of yen  
     For the fiscal
year ended
March 31, 2018
     For the fiscal
year ended
March 31, 2019
 

Ordinary Income

   ¥ 3,561,125      ¥ 3,925,649  

Interest Income

     1,622,354        2,056,327  

Interest on Loans and Bills Discounted

     999,385        1,253,970  

Interest and Dividends on Securities

     282,801        302,768  

Interest on Call Loans and Bills Purchased

     5,569        5,510  

Interest on Receivables under Resale Agreements

     127,923        229,637  

Interest on Securities Borrowing Transactions

     17,172        25,081  

Interest on Due from Banks

     119,839        123,545  

Other Interest Income

     69,662        115,813  

Fiduciary Income

     55,400        55,153  

Fee and Commission Income

     766,612        765,977  

Trading Income

     276,616        299,355  

Other Operating Income

     304,214        312,815  

Other Ordinary Income

     535,927        436,019  

Gains on Reversal of Reserves for Possible Losses on Loans

     159,062        4,357  

Recovery of Written-off Claims

     12,203        10,395  

Other

     364,660        421,266  

Ordinary Expenses

        2,778,677           3,311,531  

Interest Expenses

     814,988        1,293,846  

Interest on Deposits

     308,018        480,593  

Interest on Negotiable Certificates of Deposit

     65,532        129,752  

Interest on Call Money and Bills Sold

     4,995        11,030  

Interest on Payables under Repurchase Agreements

     230,554        374,524  

Interest on Securities Lending Transactions

     5,500        7,292  

Interest on Commercial Paper

     8,284        19,304  

Interest on Borrowed Money

     28,285        35,522  

Interest on Short-term Bonds

     114        28  

Interest on Bonds and Notes

     142,770        172,811  

Other Interest Expenses

     20,932        62,986  

Fee and Commission Expenses

     152,262        155,550  

Trading Expenses

     829        1,987  

Other Operating Expenses

     141,760        225,509  

General and Administrative Expenses

     1,488,973        1,430,850  

Other Ordinary Expenses

     179,863        203,788  
  

 

 

    

 

 

 

Ordinary Profits

   ¥ 782,447      ¥ 614,118  
  

 

 

    

 

 

 

 

1-7


Mizuho Financial Group, Inc.

 

     Millions of yen  
     For the fiscal
year ended
March 31, 2018
     For the fiscal
year ended
March 31, 2019
 

Extraordinary Gains

   ¥ 29,756      ¥ 11,280  

Gains on Disposition of Fixed Assets

     3,723        3,438  

Other Extraordinary Gains

     26,032        7,841  

Extraordinary Losses

     12,250        509,138  

Losses on Disposition of Fixed Assets

     5,219        5,414  

Losses on Impairment of Fixed Assets

     6,960        503,612  

Other Extraordinary Losses

     70        112  
  

 

 

    

 

 

 

Income before Income Taxes

     799,953        116,259  
  

 

 

    

 

 

 

Income Taxes:

     

Current

     190,158        161,376  

Deferred

     1,469        (163,879 ) 
  

 

 

    

 

 

 

Total Income Taxes

     191,627        (2,502 ) 
  

 

 

    

 

 

 

Profit

     608,326        118,762  
  

 

 

    

 

 

 

Profit Attributable to Non-controlling Interests

     31,778        22,196  
  

 

 

    

 

 

 

Profit Attributable to Owners of Parent

   ¥ 576,547      ¥ 96,566  
  

 

 

    

 

 

 

 

1-8


Mizuho Financial Group, Inc.

 

[Consolidated Statements of Comprehensive Income]

 

     Millions of yen  
     For the fiscal
year ended
March 31, 2018
    For the fiscal
year ended
March 31, 2019
 

Profit

   ¥ 608,326     ¥ 118,762  

Other Comprehensive Income

     157,233       (229,304 ) 

Net Unrealized Gains (Losses) on Other Securities

     102,332       (207,505 ) 

Deferred Gains or Losses on Hedges

     (77,205 )      45,391  

Revaluation Reserve for Land

     (133 )      —    

Foreign Currency Translation Adjustments

     (10,949 )      (23,882 ) 

Remeasurements of Defined Benefit Plans

     149,473       (35,577 ) 

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     (6,284 )      (7,730 ) 
  

 

 

   

 

 

 

Comprehensive Income

            765,559            (110,542 ) 
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     734,303       (128,692 ) 

Comprehensive Income Attributable to Non-controlling Interests

     31,255       18,150  

 

1-9


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the fiscal year ended March 31, 2018

 

    Millions of yen  
    Shareholders’ Equity  
    Common
Stock
    Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

    2,256,275       1,134,416       3,615,449       (4,849 )      7,001,291  

Changes during the period

         

Issuance of New Shares

    273       273           546  

Cash Dividends

        (190,360 )        (190,360 ) 

Profit Attributable to Owners of Parent

        576,547         576,547  

Repurchase of Treasury Stock

          (2,431 )      (2,431 ) 

Disposition of Treasury Stock

      (53 )        1,283       1,229  

Transfer from Revaluation Reserve for Land

        1,198         1,198  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

      287           287  

Net Changes in Items other than Shareholders’ Equity

         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    273       506       387,385       (1,148 )      387,017  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    2,256,548       1,134,922       4,002,835       (5,997 )      7,388,309  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income                    
    Net
Unrealized

Gains
(Losses) on
Other

Securities
    Deferred
Gains or
Losses on

Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
    Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total Net
Assets
 

Balance as of the beginning of the period

    1,289,985       10,172       145,609       (69,657 )      144,866       1,520,976       1,754       749,339       9,273,361  

Changes during the period

                 

Issuance of New Shares

                    546  

Cash Dividends

                    (190,360 ) 

Profit Attributable to Owners of Parent

                    576,547  

Repurchase of Treasury Stock

                    (2,431 ) 

Disposition of Treasury Stock

                    1,229  

Transfer from Revaluation Reserve for Land

                    1,198  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    287  

Net Changes in Items other than Shareholders’ Equity

    102,407       (77,750 )      (1,331 )      (15,437 )      148,670       156,558       (590 )      4,899       160,867  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    102,407       (77,750 )      (1,331 )      (15,437 )      148,670       156,558       (590 )      4,899       547,884  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,392,392       (67,578 )      144,277       (85,094 )      293,536       1,677,534       1,163       754,239       9,821,246  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-10


Mizuho Financial Group, Inc.

 

For the fiscal year ended March 31, 2019

 

     Millions of yen  
     Shareholders’ Equity  
     Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,548        1,134,922       4,002,835       (5,997 )      7,388,309  

Changes during the period

           

Issuance of New Shares

     218        218           437  

Cash Dividends

          (190,384 )        (190,384 ) 

Profit Attributable to Owners of Parent

          96,566         96,566  

Repurchase of Treasury Stock

            (3,001 )      (3,001 ) 

Disposition of Treasury Stock

        (23 )        1,295       1,271  

Transfer from Revaluation Reserve for Land

          6,504         6,504  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        3,331           3,331  

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     218        3,526       (87,313 )      (1,706 )      (85,274 ) 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,138,449       3,915,521       (7,703 )      7,303,034  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income                    
    Net
Unrealized
Gains
(Losses) on
Other

Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
    Stock
Acquisition
Rights
    Non-
Controlling

Interests
    Total Net
Assets
 

Balance as of the beginning of the period

    1,392,392       (67,578 )      144,277       (85,094 )      293,536       1,677,534       1,163       754,239       9,821,246  

Changes during the period

                 

Issuance of New Shares

                    437  

Cash Dividends

                    (190,384 ) 

Profit Attributable to Owners of Parent

                    96,566  

Repurchase of Treasury Stock

                    (3,001 ) 

Disposition of Treasury Stock

                    1,271  

Transfer from Revaluation Reserve for Land

                    6,504  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    3,331  

Net Changes in Items other than Shareholders’ Equity

    (205,990 )      45,295       (6,504 )      (25,963 )      (38,600 )      (231,763 )      (456 )      (309,713 )      (541,934 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    (205,990 )      45,295       (6,504 )      (25,963 )      (38,600 )      (231,763 )      (456 )      (309,713 )      (627,208 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,186,401       (22,282 )      137,772       (111,057 )      254,936       1,445,770       707       444,525       9,194,038  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-11


Mizuho Financial Group, Inc.

 

(4) Consolidated Statements of Cash Flows

 

     Millions of yen  
     For the fiscal
year ended

March 31, 2018
    For the fiscal
year ended

March 31, 2019
 

Cash Flow from Operating Activities

                                                       

Income before Income Taxes

   ¥ 799,953        ¥ 116,259  

Depreciation

     173,660          168,200  

Losses on Impairment of Fixed Assets

     6,960          503,612  

Amortization of Goodwill

     4,154          4,080  

Equity in Loss (Gain) from Investments in Affiliates

     (21,474 )         (51,215 ) 

Increase (Decrease) in Reserves for Possible Losses on Loans

     (194,197 )         (26,910 ) 

Increase (Decrease) in Reserve for Possible Losses on Sales of Loans

     777          (444 ) 

Increase (Decrease) in Reserve for Contingencies

     207          183  

Increase (Decrease) in Reserve for Bonus Payments

     (18 )         591  

Increase (Decrease) in Reserve for Variable Compensation

     223          (375 ) 

Decrease (Increase) in Net Defined Benefit Asset

     (24,803 )         (57,863 ) 

Increase (Decrease) in Net Defined Benefit Liability

     3,756          2,497  

Increase (Decrease) in Reserve for Director and Corporate Auditor Retirement Benefits

     175          (41 ) 

Increase (Decrease) in Reserve for Reimbursement of Deposits

     939          (942 ) 

Increase (Decrease) in Reserve for Reimbursement of Debentures

     (1,959 )         (5,194 ) 

Interest Income—accrual basis

     (1,622,354 )         (2,056,327 ) 

Interest Expenses—accrual basis

     814,988          1,293,846  

Losses (Gains) on Securities

     (263,312 )         (195,755 ) 

Losses (Gains) on Money Held in Trust

     (139 )         (40 ) 

Foreign Exchange Losses (Gains)—net

     229,892          (170,422 ) 

Losses (Gains) on Disposition of Fixed Assets

     1,495          1,976  

Losses (Gains) on Cancellation of Employee Retirement Benefit Trust

     (26,032 )         (7,841 ) 

Decrease (Increase) in Trading Assets

     (132,951 )         (1,536,520 ) 

Increase (Decrease) in Trading Liabilities

     154,664          227,455  

Decrease (Increase) in Derivatives other than for Trading Assets

     354,027          485,333  

Increase (Decrease) in Derivatives other than for Trading Liabilities

     (260,185 )         (355,068 ) 

Decrease (Increase) in Loans and Bills Discounted

     (1,431,302 )         (2,407,594 ) 

Increase (Decrease) in Deposits

     5,305,719          927,918  

Increase (Decrease) in Negotiable Certificates of Deposit

     865,593          1,878,841  

Increase (Decrease) in Borrowed Money (excluding Subordinated Borrowed Money)

     (1,371,484 )         (1,800,307 ) 

Decrease (Increase) in Due from Banks (excluding Due from Central Banks)

     (9,678 )         611,070  

Decrease (Increase) in Call Loans, etc.

     1,030,590          (4,807,554 ) 

Decrease (Increase) in Guarantee Deposits Paid under Securities Borrowing Transactions

     (1,000,475 )         1,772,393  

Increase (Decrease) in Call Money, etc.

     122,103          1,748,141  

Increase (Decrease) in Commercial Paper

     (37,576 )         199,104  

Increase (Decrease) in Guarantee Deposits Received under Securities Lending Transactions

     (112,466 )         (82,249 ) 

Decrease (Increase) in Foreign Exchange Assets

     (141,992 )         (34,376 ) 

Increase (Decrease) in Foreign Exchange Liabilities

     (80,565 )         223,848  

Increase (Decrease) in Short-term Bonds (Liabilities)

     135,837          (6,646 ) 

Increase (Decrease) in Bonds and Notes

     (411,073 )         286,158  

Increase (Decrease) in Due to Trust Accounts

     (50,946 )         (10,232 ) 

Interest and Dividend Income—cash basis

     1,602,227          2,027,241  

Interest Expenses—cash basis

     (797,725 )         (1,250,247 ) 

Other—net

     (475,640 )         (75,059 ) 
  

 

 

      

 

 

 

Subtotal

     3,139,593          (2,460,479 ) 
  

 

 

      

 

 

 

Cash Refunded (Paid) in Income Taxes

     (172,892 )         (175,617 ) 
  

 

 

      

 

 

 

Net Cash Provided by (Used in) Operating Activities

     2,966,701          (2,636,096 ) 
  

 

 

      

 

 

 

 

1-12


Mizuho Financial Group, Inc.

 

     Millions of yen  
     For the fiscal
year ended

March 31, 2018
    For the fiscal
year ended

March 31, 2019
 

Cash Flow from Investing Activities

                                                              

Payments for Purchase of Securities

     (60,973,137 )         (52,363,143 ) 

Proceeds from Sale of Securities

     42,292,827          38,799,373  

Proceeds from Redemption of Securities

     16,679,426          19,211,836  

Payments for Increase in Money Held in Trust

     (155,042 )         (109,630 ) 

Proceeds from Decrease in Money Held in Trust

     61,626          94,984  

Payments for Purchase of Tangible Fixed Assets

     (57,974 )         (42,703 ) 

Payments for Purchase of Intangible Fixed Assets

     (181,647 )         (111,595 ) 

Proceeds from Sale of Tangible Fixed Assets

     16,385          7,811  

Proceeds from Sale of Intangible Fixed Assets

     0          —    

Proceeds from Sales of Stocks of Subsidiaries (affecting the scope of consolidation)

     1,337          219  
  

 

 

      

 

 

 

Net Cash Provided by (Used in) Investing Activities

     (2,316,197 )         5,487,153  
  

 

 

      

 

 

 

Cash Flow from Financing Activities

       

Proceeds from Subordinated Borrowed Money

     35,000          10,000  

Repayments of Subordinated Borrowed Money

     (69,000 )         (45,000 ) 

Proceeds from Issuance of Subordinated Bonds

     574,000          510,000  

Payments for Redemption of Subordinated Bonds

     (172,600 )         (5,000 ) 

Proceeds from Issuance of Common Stock

     3          2  

Proceeds from Investments by Non-controlling Shareholders

     1,450          3,514  

Repayments to Non-controlling Shareholders

     (1,065 )         (275,079 ) 

Cash Dividends Paid

     (190,382 )         (190,413 ) 

Cash Dividends Paid to Non-controlling Shareholders

     (25,832 )         (25,494 ) 

Payments for Repurchase of Treasury Stock

     (1,611 )         (2,124 ) 

Proceeds from Sale of Treasury Stock

     0          952  
  

 

 

      

 

 

 

Net Cash Provided by (Used in) Financing Activities

     149,962          (18,640 ) 
  

 

 

      

 

 

 

Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents

     10,203          (32,656 ) 
  

 

 

      

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

     810,670          2,799,759  
  

 

 

      

 

 

 

Cash and Cash Equivalents at the beginning of the fiscal year

     45,523,663          46,334,334  

Decrease in Cash and Cash Equivalents resulting from Exclusion of Subsidiaries from Consolidation

     —            (4,879,218 ) 
  

 

 

      

 

 

 

Cash and Cash Equivalents at the end of the fiscal year

   ¥ 46,334,334        ¥ 44,254,874  
  

 

 

      

 

 

 

 

1-13


Mizuho Financial Group, Inc.

 

(5) Notes regarding Consolidated Financial Statements

(Matters Related to the Assumption of Going Concern)

There is no applicable information.

(Business Segment Information)

1. Summary of reportable segment

MHFG has introduced an in-house company system based on the group’s diverse customer segments.

The aim of this system is to leverage MHFG’s strengths and competitive advantage, which is the seamless integration of MHFG’s banking, trust and securities functions under a holding company structure, to speedily provide high-quality financial services that closely match customer needs.

Specifically, the company system is classified into the following five in-house companies, each based on a customer segment: the Retail & Business Banking Company, the Corporate & Institutional Company, the Global Corporate Company, the Global Markets Company, and the Asset Management Company.

The services that each in-house company is in charge of are as follows:

Retail & Business Banking Company:

Services for individual customers, small and medium-sized enterprises and middle market firms in Japan

Corporate & Institutional Company:

Services for large corporations, financial institutions and public corporations in Japan

Global Corporate Company:

Services for Japanese overseas affiliated corporate customers and non-Japanese corporate customers, etc.

Global Markets Company:

Investment services with respect to interest rates, equities and credits, etc., and other services

Asset Management Company:

Development of products and provision of services that match the asset management needs of its wide range of customers from individuals to institutional investors

The reportable segment information, set forth below, is derived from the internal management reporting systems used by management to measure the performance of the Group’s operating segments.

Management measures the performance of each of the operating segments in accordance with internal managerial accounting rules and practices.

2. Calculating method of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others, Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others, and Fixed assets by reportable segment

The following information of reportable segment is based on internal management reporting.

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others is the total amount of Interest Income, Fiduciary Income, Fee and Commission Income, Trading Income, Other Operating Income, and Net gains or losses related to ETFs and others.

Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others is the amount of which General and administrative expenses (excluding non-recurring expenses and others), Equity in income from investments in affiliates, Amortization of goodwill and others (including amortization of intangible assets), and Others (consolidation adjustments) are deducted from, or added to, Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others.

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others relating to transactions between segments is based on the current market price.

 

1-14


Mizuho Financial Group, Inc.

 

Fixed assets disclosed as asset information by segment are the total amount of tangible fixed assets and intangible fixed assets. Fixed assets pertaining to Mizuho Bank, Ltd., Mizuho Trust & Banking Co., Ltd., and Mizuho Securities Co., Ltd. have been allocated to each segment.

3. Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others, Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others, and Fixed assets by reportable segment

 

     Millions of yen  
     MHFG (Consolidated)        
     Retail &
Business
Banking
Company
     Corporate &
Institutional
Company
     Global
Corporate
Company
     Global
Markets
Company
    Asset
Management
Company
     Others
(Note 2)
       

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others

     707,151        473,809        416,096        192,048       49,657        (11,039 )      1,827,721  

General and administrative expenses (excluding Non-Recurring Losses and others)

     713,735        198,135        251,877        203,349       27,232        46,278       1,440,606  

Equity in income from investments in affiliates

     18,130        872        7,348        —         1,280        23,585       51,215  

Amortization of goodwill and others

     363        425        369        2,346       8,000        2,067       13,570  

Others

     —          —          —          —         —          (16,386 )      (16,386 ) 

Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others

     11,183        276,121        171,198        (13,647 )      15,705        (52,186 )      408,373  

Fixed assets

     499,314        225,821        176,921        92,608       111        662,462       1,657,237  

 

(Notes) 1.

   Gross profits (excluding the amounts of credit costs of trust accounts) +Net gains or losses related to ETFs and others is reported instead of sales reported by general corporations. Net gains or losses related to ETFs and others amounted to ¥ 14,984 million, of which ¥ 7,280 million is included in the Global Markets Company.

2.

   “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.

3.

   Fixed assets have been allocated to each segment to enhance the sophistication of management accounting capabilities from the fiscal year ended March 31, 2019.

4.

   “Others” in Fixed assets includes assets of headquarters that have not been allocated to each segment, Fixed assets pertaining to consolidated subsidiaries that are not subject to allocation, consolidated adjustments, and others. Among Fixed assets that have not been allocated to each segment, some related expenses are allocated to each segment using the reasonable criteria of allocation.

 

1-15


Mizuho Financial Group, Inc.

 

4. The difference between the total amounts of reportable segments and the recorded amounts in the Consolidated Statement of Income, and the contents of the difference (Matters relating to adjustment to difference)

The above amount of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others and that of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others derived from internal management reporting by reportable segment are different from the amounts recorded in the Consolidated Statement of Income.

The contents of the difference for the period are as follows:

 

(1)     The total of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others of Segment Information and Ordinary Profits recorded in the Consolidated Statement of Income

 

    

     Millions of yen  
     Amount  

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others

     1,827,721  

Net gains or losses related to ETFs and others

     (14,984 ) 

Other Ordinary Income

     436,019  

General and Administrative Expenses

     (1,430,850 ) 

Other Ordinary Expenses

     (203,788 ) 
  

 

 

 

Ordinary Profits recorded in Consolidated Statement of Income

     614,118  
  

 

 

 

 

(2)     The total of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others of Segment Information and Income before Income Taxes recorded in the Consolidated Statement of Income

 

    

     Millions of yen  
     Amount  

Net Business Profits

(excluding the amounts of credit costs of trust accounts, before reversal of (provision for)

general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others

     408,373  

Credit Costs for Trust Accounts

     —    

General and Administrative Expenses (non-recurring losses)

     23,326  

Expenses related to Portfolio Problems (including reversal of (provision for) general reserve for losses on loans)

     (30,710 ) 

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11,156  

Net Gains (Losses) related to Stocks—Net Gains (Losses) related to ETFs and others

     259,879  

Net Extraordinary Gains (Losses)

     (497,858 ) 

Others

     (57,907 ) 
  

 

 

 

Income before Income Taxes recorded in Consolidated Statement of Income

     116,259  
  

 

 

 

 

1-16


Mizuho Financial Group, Inc.

 

(Per Share Information)

(Consolidated basis)

 

          Fiscal 2017      Fiscal 2018  

Net Assets per Share of Common Stock

      ¥ 357.41      ¥ 345.00  

Net Income per Share of Common Stock

      ¥ 22.72      ¥ 3.80  

Diluted Net Income per Share of Common Stock

      ¥ 22.72      ¥ 3.80  

1.  Total Net Assets per Share of Common Stock is based on the following information:

   

  
          Fiscal 2017      Fiscal 2018  

Net Assets per Share of Common Stock

        

Total Net Assets

   ¥  million      9,821,246        9,194,038  

Deductions from Total Net Assets

   ¥  million      755,403        445,232  

Stock Acquisition Rights

   ¥  million      1,163        707  

Non-Controlling Interests

   ¥  million      754,239        444,525  

Net Assets (year-end) related to Common Stock

   ¥  million      9,065,843        8,748,805  

Year-end Outstanding Shares of Common Stock, based on which Total Net Assets per Share of Common Stock was calculated

  

Thousands

of shares

     25,364,815        25,358,536  

2.  Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock are based on the following information:

   

          Fiscal 2017      Fiscal 2018  

Net Income per Share of Common Stock

        

Profit Attributable to Owners of Parent

   ¥  million      576,547        96,566  

Amount not attributable to Common Stock

   ¥  million      —          —    

Profit Attributable to Owners of Parent related to Common Stock

   ¥  million      576,547        96,566  

Average Outstanding Shares of Common Stock (during the period)

  

Thousands

of shares

     25,366,345        25,362,375  

Diluted Net Income per Share of Common Stock

        

Adjustment to Profit Attributable to Owners of Parent

   ¥  million      —          —    

Increased Number of Shares of Common Stock

  

Thousands

of shares

     7,585        4,522  

Stock Acquisition Rights

  

Thousands

of shares

     7,585        4,522  

Description of dilutive securities which were not included in the calculation of Diluted Net Income per Share of Common Stock as they have no dilutive effects

        —          —    

 

1-17


Mizuho Financial Group, Inc.

 

3. In the calculation of Net Assets per Share of Common Stock, MHFG shares outstanding in BBT trust account that were recognized as Treasury Stock in Shareholders’ Equity are included in Treasury Stock shares deducted from the number of issued shares as of March 31, 2018 and 2019. The numbers of such Treasury Stock shares deducted during the period ended March 31, 2018 and 2019 are 13,319 thousand and 18,917 thousand, respectively.

In the calculation of Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock, such Treasury Stock shares are included in Treasury Stock shares deducted in the calculation of the Average Outstanding Shares of Common Stock during the period. The average numbers of such Treasury Stock shares deducted during the period ended March 31, 2018 and 2019 are 11,815 thousand and 17,195 thousand, respectively.

(Subsequent Events)

There is no applicable information.

 

1-18


SELECTED FINANCIAL INFORMATION

For Fiscal 2018

<Under Japanese GAAP>

 

 

 

LOGO

 


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

 

 

I. FINANCIAL DATA FOR FISCAL 2018

   See above Notes      Page  

1. Income Analysis

   CON      NON        2- 1    

2. Interest Margins (Domestic Operations)

   NON         2- 5    

3. Use and Source of Funds

   NON         2- 6    

4. Net Gains/Losses on Securities

   CON      NON        2- 7    

5. Unrealized Gains/Losses on Securities

   CON      NON        2- 9    

6. Projected Redemption Amounts for Securities

   NON         2- 11  

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

   NON         2- 12  

8. Employee Retirement Benefits

   NON      CON        2- 13  

9. Capital Ratio

   CON      NON        2- 15  

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non-Accrual, Past Due & Restructured Loans

   CON      NON        2- 16  

2. Status of Reserves for Possible Losses on Loans

   CON      NON        2- 18  

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

   CON      NON        2- 19  

4. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

   CON      NON        2- 20  

5. Coverage on Non Performing Loans based on the FRA

   NON         2- 22  

6. Overview of Non-Performing Loans (“NPLs”)

   NON         2- 24  

7. Results of Removal of NPLs from the Balance Sheet

   NON         2- 25  

8. Status of Loans by Industry

        

(1) Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

   NON         2- 26  

(2) Non Performing Loans based on the FRA and Coverage Ratio by Industry

   NON         2- 28  

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

        

(1) Balance of Housing and Consumer Loans

   NON         2- 29  

(2) Loans to SMEs and Individual Customers

   NON         2- 29  

10. Status of Loans by Region

   NON         2- 30  

III. DEFERRED TAXES

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

   NON         2- 31  


IV. OTHERS

   See above Notes      Page  

1. Breakdown of Deposits (Domestic Offices)

     NON           2- 33  

2. Number of Directors and Employees

           2- 34  

3. Number of Offices

           2- 34  

4. Earnings Plan for Fiscal 2019

     CON        NON        2- 35  

Attachments

          Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 36  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 37  

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 38  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 39  

Statement of Trust Assets and Liabilities

           2- 40  

Comparison of Balances of Principal Items

           2- 41  

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 42  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 43  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), and our report on Form 6-K furnished to the SEC on December 26, 2018, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR FISCAL 2018

1. Income Analysis

Consolidated

 

          (Millions of yen)  
          Fiscal 2018        
                Change     Fiscal 2017  

Consolidated Gross Profits

   1      1,812,737       (102,620 )      1,915,357  

Net Interest Income

   2      762,480       (44,885 )      807,366  

Fiduciary Income

   3      55,153       (246 )      55,400  

Credit Costs for Trust Accounts

   4      —         —         —    

Net Fee and Commission Income

   5      610,427       (3,922 )      614,349  

Net Trading Income

   6      297,367       21,581       275,786  

Net Other Operating Income

   7      87,306       (75,147 )      162,454  

General and Administrative Expenses

   8      (1,430,850 )      58,123       (1,488,973 ) 

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

   9      (30,710 )      (13,695 )      (17,014 ) 

Losses on Write-offs of Loans

   10      (26,366 )      (10,824 )      (15,542 ) 

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   11      11,156       (162,171 )      173,327  

Net Gains (Losses) related to Stocks

   12      274,863       2,828       272,035  

Equity in Income from Investments in Affiliates

   13      51,215       29,740       21,474  

Other

   14      (74,293 )      19,465       (93,759 ) 
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   15      614,118       (168,329 )      782,447  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   16      (497,858 )      (515,364 )      17,506  

Income before Income Taxes

   17      116,259       (683,693 )      799,953  

Income Taxes - Current

   18      (161,376 )      28,781       (190,158 ) 

- Deferred

   19      163,879       165,348       (1,469 ) 

Profit

   20      118,762       (489,564 )      608,326  

Profit Attributable to Non-controlling Interests

   21      (22,196 )      9,582       (31,778 ) 
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   22      96,566       (479,981 )      576,547  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

   23      (19,553 )      (175,867 )      156,313  

 

* Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

(Reference)

 

 

Consolidated Net Business Profits

   24        393,389            (64,431 )          457,820  

 

* Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

   25                 117                   (7 )                  124  

Number of affiliates under the equity method

   26      22       3       19  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

          (Millions of yen)  
          Fiscal 2018        
          MHBK     MHTB     Aggregate
Figures
    Change     Fiscal 2017  

Gross Profits

   1      1,075,028       122,129       1,197,158       (96,192 )      1,293,350  

Domestic Gross Profits

   2      669,461       114,913       784,375       (97,334 )      881,709  

Net Interest Income

   3      456,403       24,033       480,436       (14,543 )      494,980  

Fiduciary Income

   4        54,997       54,997       178       54,819  

Trust Fees for Jointly Operated Designated Money Trust

   5        3,859       3,859       327       3,531  

Credit Costs for Trust Accounts *

   6        —         —         —         —    

Net Fee and Commission Income

   7      245,857       37,615       283,473       (737 )      284,211  

Net Trading Income

   8      (50,555 )      (6,019 )      (56,575 )      (82,800 )      26,224  

Net Other Operating Income

   9      17,755       4,286       22,042       568       21,474  

International Gross Profits

   10      405,566       7,216       412,782       1,141       411,640  

Net Interest Income

   11      193,352       2,350       195,702       (18,046 )      213,749  

Net Fee and Commission Income

   12      134,404       (700 )      133,703       12,894       120,809  

Net Trading Income

   13      112,033       7,572       119,605       88,874       30,731  

Net Other Operating Income

   14      (34,224 )      (2,005 )      (36,229 )      (82,580 )      46,350  

General and Administrative Expenses (excluding Non-Recurring Losses)

   15      (867,184 )      (82,207 )      (949,392 )      15,385       (964,777 ) 

Expense Ratio

   16      80.6 %      67.3 %      79.3 %      4.7 %      74.5 % 

Personnel Expenses

   17      (337,230 )      (39,706 )      (376,936 )      (40 )      (376,896 ) 

Non-Personnel Expenses

   18      (481,413 )      (39,041 )      (520,454 )      8,606       (529,060 ) 

Premium for Deposit Insurance

   19      (30,615 )      (1,304 )      (31,919 )      986       (32,906 ) 

Miscellaneous Taxes

   20      (48,540 )      (3,460 )      (52,001 )      6,819       (58,820 ) 
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   21      207,844       39,921       247,766       (80,807 )      328,573  

Excluding Net Gains (Losses) related to Bonds

   22      315,486       37,836       353,322       4,340       348,982  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   23      45,084       (194 )      44,890       44,890       —    
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

   24      252,929       39,727       292,656       (35,916 )      328,573  

Net Gains (Losses) related to Bonds

   25      (107,641 )      2,085       (105,556 )      (85,147 )      (20,409 ) 
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   26      31,644           15,626           47,271           (240,660 )          287,931      

Net Gains (Losses) related to Stocks

   27      155,777       20,387       176,164       (90,183 )      266,347  

Expenses related to Portfolio Problems

   28      (74,146 )      (280 )      (74,427 )      (59,829 )      (14,597 ) 

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   29      6,792       —         6,792       (161,058 )      167,851  

Other

   30      (56,779 )      (4,479 )      (61,259 )      70,410       (131,669 ) 
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

   31      284,573       55,354       339,928       (276,576 )      616,504  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   32      (492,037 )      (2,163 )      (494,200 )      (517,214 )      23,013  

Net Gains (Losses) on Disposition of Fixed Assets

   33      (179 )      (38 )      (217 )      1,702       (1,919 ) 

Losses on Impairment of Fixed Assets

   34      (499,700 )      (2,125 )      (501,825 )      (497,761 )      (4,063 ) 

Gains on Cancellation of Employee Retirement Benefit Trust

   35      7,841       —         7,841       (18,190 )      26,032  

Income before Income Taxes (Losses)

   36      (207,463 )      53,190       (154,272 )      (793,790 )      639,518  

Income Taxes - Current

   37      (94,923 )      (12,544 )      (107,468 )      40,977       (148,445 ) 

- Deferred

   38      157,943       (1,582 )      156,360          154,266       2,093  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Losses)

   39      (144,444 )      39,063       (105,380 )      (598,546 )         493,165  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*  Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

   

Credit-related Costs

   40      (22,268 )          (474 )      (22,743 )      (175,997 )               153,253      

 

* Credit-related Costs [40] =  Expenses related to Portfolio Problems [28] + Reversal of (Provision for) General Reserve for Losses on Loans [23] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [29] + Credit Costs for Trust Accounts [6]

 

(Reference) Breakdown of Credit-related Costs

             

Credit Costs for Trust Accounts

   41        —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

   42       45,084           (194 )      44,890           (94,377 )      139,268  

Losses on Write-offs of Loans

   43      (15,845 )      —       (15,845 )      (13,852 )          (1,993 ) 

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   44      (46,346 )      (280 )          (46,627 )      (65,207 )      18,580      

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   45      (3 )      —         (3 )      (5 )      1  

Reversal of (Provision for) Reserve for Contingencies

   46      (41 )      —         (41 )      (37 )      (4 ) 

Other (including Losses on Sales of Loans)

   47      (5,115 )      —         (5,115 )      (2,516 )      (2,599 ) 

Total

   48      (22,268 )      (474 )        (22,743 )       (175,997 )         153,253  

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

                                                                                       
          (Millions of yen)  
          Fiscal 2018     Fiscal 2017  
                Change        

Gross Profits

   1       1,075,028       (103,811 )      1,178,840      

Domestic Gross Profits

   2       669,461       (101,037 )      770,499  

Net Interest Income

   3       456,403       (16,193 )      472,597  

Net Fee and Commission Income

   4       245,857       (3,222 )      249,080  

Net Trading Income

   5       (50,555 )      (77,114 )      26,558  

Net Other Operating Income

   6       17,755       (4,506 )      22,262  

International Gross Profits

   7       405,566       (2,774 )      408,340  

Net Interest Income

   8       193,352       (11,700 )      205,052  

Net Fee and Commission Income

   9       134,404       12,796       121,608  

Net Trading Income

   10      112,033       82,530       29,503  

Net Other Operating Income

   11      (34,224 )      (86,400 )      52,176  

General and Administrative Expenses (excluding Non-Recurring Losses)

   12      (867,184 )      15,244       (882,428 ) 

Expense Ratio

   13      80.6 %      5.8 %      74.8 % 

Personnel Expenses

   14      (337,230 )      100       (337,331 ) 

Non-Personnel Expenses

   15      (481,413 )      8,246       (489,659 ) 

Premium for Deposit Insurance

   16      (30,615 )      918       (31,533 ) 

Miscellaneous Taxes

   17      (48,540 )      6,897       (55,437 ) 
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   18      207,844       (88,567 )          296,411  

Excluding Net Gains (Losses) related to Bonds

   19      315,486       5,199       310,286  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   20      45,084       45,084       —    

Net Business Profits

   21      252,929       (43,482 )      296,411  

Net Gains (Losses) related to Bonds

   22      (107,641 )          (93,766 )      (13,875 ) 
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   23      31,644       (231,081 )      262,726  

Net Gains (Losses) related to Stocks

   24      155,777       (81,269 )      237,047  

Expenses related to Portfolio Problems

   25      (74,146 )      (59,550 )      (14,596 ) 

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   26      6,792       (158,128 )      164,921  

Other

   27      (56,779 )      67,866       (124,646 ) 
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   28      284,573       (274,564 )      559,137  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   29      (492,037 )      (515,808 )      23,771  

Net Gains (Losses) on Disposition of Fixed Assets

   30      (179 )      1,846       (2,025 ) 

Losses on Impairment of Fixed Assets

   31      (499,700 )      (496,500 )      (3,199 ) 

Gains on Cancellation of Employee Retirement Benefit Trust

   32      7,841       (18,190 )      26,032  

Income before Income Taxes (Losses)

   33      (207,463 )      (790,372 )      582,908  

Income Taxes - Current

   34      (94,923 )      40,424       (135,348 ) 

- Deferred

   35          157,943           156,610       1,332  
     

 

 

   

 

 

   

 

 

 

Net Income (Losses)

   36      (144,444 )      (593,337 )          448,893  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs

   37      (22,268 )      (172,594 )      150,325  

 

* Credit-related Costs [37] =  Expenses related to Portfolio Problems [25] + Reversal of (Provision for) General Reserve for Losses on Loans [20] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [26]

                                                                                       

(Reference) Breakdown of Credit-related Costs

                               

Reversal of (Provision for) General Reserve for Losses on Loans

   38               45,084       (91,327 )         136,412      

Losses on Write-offs of Loans

   39      (15,845 )          (13,853 )      (1,991 ) 

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   40      (46,346 )      (64,853 )          18,506  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   41      (3 )      (5 )      1  

Reversal of (Provision for) Reserve for Contingencies

   42      (41 )      (37 )      (4 ) 

Other (including Losses on Sales of Loans)

   43      (5,115 )      (2,516 )      (2,599 ) 

Total

   44      (22,268 )      (172,594 )      150,325  

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

           (Millions of yen)  
           Fiscal 2018     Fiscal 2017  
                     Change            

Gross Profits

     1        122,129       7,619       114,510  

Domestic Gross Profits

     2        114,913       3,702       111,210  

Net Interest Income

     3        24,033       1,649       22,383  

Fiduciary Income

     4        54,997       178       54,819  

Trust Fees for Jointly Operated Designated Money Trust

     5        3,859       327       3,531  

Credit Costs for Trust Accounts *

     6        —         —         —    

Net Fee and Commission Income

     7        37,615       2,485       35,130  

Net Trading Income

     8        (6,019 )      (5,685 )      (333 ) 

Net Other Operating Income

     9        4,286       5,075       (788 ) 

International Gross Profits

     10       7,216       3,916       3,300  

Net Interest Income

     11       2,350       (6,346 )      8,696  

Net Fee and Commission Income

     12       (700 )      98       (798 ) 

Net Trading Income

     13       7,572       6,344       1,228  

Net Other Operating Income

     14       (2,005 )      3,820       (5,825 ) 

General and Administrative Expenses (excluding Non-Recurring Losses)

     15       (82,207 )      141       (82,349 ) 

Expense Ratio

     16       67.3 %          (4.6 %)          71.9 % 

Personnel Expenses

     17       (39,706 )      (140 )      (39,565 ) 

Non-Personnel Expenses

     18       (39,041 )      359       (39,400 ) 

Premium for Deposit Insurance

     19       (1,304 )      68       (1,372 ) 

Miscellaneous Taxes

     20       (3,460 )      (77 )      (3,382 ) 
    

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21       39,921       7,760       32,161  

Excluding Net Gains (Losses) related to Bonds

     22       37,836       (858 )      38,695  
    

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     23       (194 )      (194 )      —    
    

 

 

   

 

 

   

 

 

 

Net Business Profits

     24       39,727       7,566       32,161  

Net Gains (Losses) related to Bonds

     25       2,085       8,619       (6,533 ) 
    

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     26       15,626       (9,578 )      25,205  

Net Gains (Losses) related to Stocks

     27       20,387       (8,913 )      29,300  

Expenses related to Portfolio Problems

     28       (280 )      (279 )      (1 ) 

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     29       —         (2,929 )      2,929  

Other

     30       (4,479 )      2,543       (7,023 ) 
    

 

 

   

 

 

   

 

 

 

Ordinary Profits

     31       55,354       (2,012 )      57,366  
    

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     32       (2,163 )      (1,405 )      (757 ) 

Net Gains (Losses) on Disposition of Fixed Assets

     33       (38 )      (144 )      106  

Losses on Impairment of Fixed Assets

     34       (2,125 )      (1,261 )      (864 ) 

Income before Income Taxes

     35       53,190       (3,418 )      56,609  

Income Taxes - Current

     36       (12,544 )      553       (13,097 ) 

- Deferred

     37       (1,582 )      (2,344 )      761  
    

 

 

   

 

 

   

 

 

 

Net Income

     38       39,063       (5,209 )      44,272  
    

 

 

   

 

 

   

 

 

 

 

* Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

 

Credit-related Costs

     39           (474 )      (3,402)       2,927  

 

* Credit-related Costs [39]   =  Expenses related to Portfolio Problems [28] + Reversal of (Provision for) General Reserve for Losses on Loans [23] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [29] + Credit Costs for Trust Accounts [6]

  

(Reference) Breakdown of Credit-related Costs         

Credit Costs for Trust Accounts

     40           —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     41       (194 )      (3,050 )      2,855      

Losses on Write-offs of Loans

     42       —             1           (1 ) 

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     43       (280 )      (354 )      73  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     44       —         (0 )      0  

Reversal of (Provision for) Reserve for Contingencies

     45       —         —         —    

Other (including Losses on Sales of Loans)

     46                     —                       —         —    

Total

     47       (474 )      (3,402 )                  2,927  

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

                 (%)  
                 Fiscal 2018     Fiscal 2017  
Mizuho Bank                      Change        

Return on Interest-Earning Assets

      1      0.47       (0.03 )      0.51  

Return on Loans and Bills Discounted *1

      2      0.79       (0.03 )      0.82  

Return on Securities

      3      0.51       0.09       0.42  

Cost of Funding (including Expenses)

      4      0.68       (0.05 )      0.73  

Cost of Deposits (including Expenses)

      5      0.70       (0.06 )      0.76  

Cost of Deposits *2

      6      0.00       (0.00 )      0.00  

Cost of Other External Liabilities

      7      0.37       0.01       0.36  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (1)-(4)      8      (0.21 )      0.01       (0.22 ) 

Loan and Deposit Rate Margin (including Expenses)

     (2)-(5)      9      0.09       0.03       0.06  

Loan and Deposit Rate Margin

     (2)-(6)      10      0.79       (0.02 )      0.82  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include Negotiable Certificates of Deposit (“NCDs”).

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      11      0.83       (0.04 )      0.87  

Loan and Deposit Rate Margin (including Expenses)

     (11)-(5)      12      0.12       0.01       0.10  

Loan and Deposit Rate Margin

     (11)-(6)      13      0.82       (0.04 )      0.86  
                 (%)  
                 Fiscal 2018     Fiscal 2017  
Mizuho Trust & Banking                      Change        

Return on Interest-Earning Assets

      14      0.51       0.02       0.48  

Return on Loans and Bills Discounted *1

      15      0.61       (0.02 )      0.64  

Return on Securities

      16      1.52       0.52       0.99  

Cost of Funding

      17      0.08       (0.00 )      0.09  

Cost of Deposits *2

      18      0.02       (0.00 )      0.02  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (14)-(17)      19      0.42       0.03       0.39  

Loan and Deposit Rate Margin

     (15)-(18)      20      0.59       (0.02 )      0.61  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      21      0.64       (0.03 )      0.68  

Loan and Deposit Rate Margin

     (21)-(18)      22      0.62       (0.03 )      0.65  
                                        
(Reference)                (%)  
                 Fiscal 2018     Fiscal 2017  
Aggregate Figures for the 2 Banks                      Change        

Return on Loans and Bills Discounted *1

      23      0.78       (0.02 )      0.81  

Cost of Deposits *2

      24      0.00       (0.00 )      0.00  
        

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

     (23)-(24)      25      0.78       (0.02 )      0.81  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      26      0.81       (0.04 )      0.86  

Loan and Deposit Rate Margin

     (26)-(24)      27      0.81       (0.04 )      0.85  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     Fiscal 2018      Fiscal 2017  
                   Change                
     Average Balance      Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

     151,978,115        1.10        4,792,532       0.20        147,185,582        0.90  

Loans and Bills Discounted

     74,429,750        1.51        4,166,660       0.25        70,263,089        1.25  

Securities

     30,764,651        0.91        (1,171,870 )      0.08        31,936,522        0.82  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     152,197,861        0.67        6,039,578       0.23        146,158,282        0.44  

Deposits

     114,456,329        0.39        4,606,992       0.14        109,849,336        0.25  

NCDs

     13,185,359        0.97        1,938,092       0.39        11,247,266        0.57  

(Domestic Operations)

                

Use of Funds

     105,894,071        0.47        3,605,710       (0.03 )       102,288,361        0.51  

Loans and Bills Discounted

     47,085,056        0.78        820,399       (0.03 )       46,264,657        0.81  

Securities

     19,315,514        0.51        (741,895 )      0.09        20,057,409        0.42  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     105,462,967        0.04        4,210,737       (0.00 )       101,252,229        0.04  

Deposits

     89,492,898        0.00        3,675,308       (0.00 )       85,817,590        0.00  

NCDs

     6,757,553        0.00        889,462       0.00        5,868,090        0.00  

(International Operations)

                

Use of Funds

     49,959,962        2.37        2,175,124       0.61        47,784,837        1.75  

Loans and Bills Discounted

     27,344,694        2.77        3,346,261       0.67        23,998,432        2.09  

Securities

     11,449,137        1.58        (429,975 )      0.07        11,879,112        1.50  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     50,610,811        1.96        2,817,143       0.63        47,793,668        1.32  

Deposits

     24,963,431        1.78        931,684       0.66        24,031,746        1.12  

NCDs

     6,427,806        1.99        1,048,630       0.79        5,379,176        1.20  
Mizuho Trust & Banking (Banking Account)

 

     (Millions of yen, %)  
     Fiscal 2018      Fiscal 2017  
                   Change                
     Average Balance      Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

     6,297,733        0.67        (37,484 )      (0.00 )       6,335,217        0.68  

Loans and Bills Discounted

     3,366,727        0.79        9,357       0.03        3,357,370        0.75  

Securities

     898,072        1.53        (124,176 )      0.19        1,022,248        1.34  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     6,783,233        0.24        188,969       0.05        6,594,263        0.19  

Deposits

     3,467,183        0.03        46,473       0.00        3,420,709        0.03  

NCDs

     414,145        0.01        99,189       (0.00 )       314,956        0.01  

(Domestic Operations)

                

Use of Funds

     5,784,050        0.51        (16,676 )      0.02        5,800,727        0.48  

Loans and Bills Discounted

     3,120,974        0.61        13,042       (0.02 )       3,107,932        0.64  

Securities

     570,355        1.52        (108,157 )      0.52        678,513        0.99  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     6,252,251        0.08        205,402       (0.00 )       6,046,848        0.09  

Deposits

     3,453,426        0.02        41,485       (0.00 )       3,411,941        0.02  

NCDs

     414,145        0.01        99,189       (0.00 )       314,956        0.01  

(International Operations)

                

Use of Funds

     597,968        2.20        (23,412 )      (0.35 )       621,380        2.55  

Loans and Bills Discounted

     245,752        3.01        (3,685 )      0.82        249,437        2.18  

Securities

     327,716        1.55        (16,018 )      (0.46 )       343,735        2.02  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     615,267        1.75        (19,037 )      0.62        634,305        1.13  

Deposits

     13,756        1.84        4,988       0.89        8,768        0.95  

NCDs

     —          —          —         —          —          —    

 

2-6


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     Fiscal 2018         Fiscal 2017      
                                      Change            

Net Gains (Losses) related to Bonds

     (109,359 )      (88,586 )      (20,773 ) 

Gains on Sales and Others

     72,682       1,756       70,926  

Losses on Sales and Others

     (175,074 )      (86,302 )      (88,772 ) 

Impairment (Devaluation)

     (1,259 )      786       (2,045 ) 

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (5,708 )      (4,827 )      (881 ) 
     Fiscal 2018     Fiscal 2017  
           Change        

Net Gains (Losses) related to Stocks

     274,863       2,828       272,035  

Gains on Sales

     351,049       34,578       316,471  

Losses on Sales

     (45,847 )      (17,755 )      (28,092 ) 

Impairment (Devaluation)

     (5,795 )      (621 )      (5,174 ) 

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (24,542 )      (13,373 )      (11,169 ) 

Non-Consolidated

Aggregate Figures for the 2 Banks

     (Millions of yen)  
     Fiscal 2018         Fiscal 2017      
                                      Change            

Net Gains (Losses) related to Bonds

     (105,556 )      (85,147 )      (20,409 ) 

Gains on Sales and Others

     76,554       5,209       71,345  

Losses on Sales and Others

     (175,143 )      (85,315 )      (89,827 ) 

Impairment (Devaluation)

     (1,259 )      (213 )      (1,045 ) 

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (5,708 )      (4,827 )      (881 ) 
     Fiscal 2018     Fiscal 2017  
           Change        

Net Gains (Losses) related to Stocks

     176,164       (90,183 )      266,347  

Gains on Sales

     254,801       (53,264 )      308,066  

Losses on Sales

     (45,956 )      (19,245 )      (26,710 ) 

Impairment (Devaluation)

     (7,767 )      (4,248 )      (3,519 ) 

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (370 )      (50 )      (319 ) 

Gains (Losses) on Derivatives other than for Trading

     (24,542 )      (13,373 )      (11,169 ) 

 

2-7


Mizuho Financial Group, Inc.

 

 

Mizuho Bank    (Millions of yen)  
     Fiscal 2018         Fiscal 2017      
                                      Change            

Net Gains (Losses) related to Bonds

     (107,641 )      (93,766 )      (13,875 ) 

Gains on Sales and Others

     68,501       1,254       67,247  

Losses on Sales and Others

     (170,433 )      (90,936 )      (79,496 ) 

Impairment (Devaluation)

     (1,259 )      (213 )      (1,045 ) 

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (4,451 )      (3,870 )      (580 ) 
     Fiscal 2018     Fiscal 2017  
           Change        

Net Gains (Losses) related to Stocks

     155,777       (81,269 )      237,047  

Gains on Sales

     225,559       (52,843 )      278,402  

Losses on Sales

     (39,757 )      (14,560 )      (25,197 ) 

Impairment (Devaluation)

     (7,321 )      (3,861 )      (3,460 ) 

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (370 )      (50 )      (319 ) 

Gains (Losses) on Derivatives other than for Trading

     (22,332 )      (9,953 )      (12,378 ) 
Mizuho Trust & Banking    (Millions of yen)  
     Fiscal 2018     Fiscal 2017  
           Change        

Net Gains (Losses) related to Bonds

     2,085       8,619       (6,533 ) 

Gains on Sales and Others

     8,052       3,954       4,098  

Losses on Sales and Others

     (4,710 )      5,621       (10,331 ) 

Impairment (Devaluation)

     —         —         —    

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (1,257 )      (956 )      (300 ) 
     Fiscal 2018     Fiscal 2017  
           Change        

Net Gains (Losses) related to Stocks

     20,387       (8,913 )      29,300  

Gains on Sales

     29,241       (421 )      29,663  

Losses on Sales

     (6,198 )      (4,685 )      (1,513 ) 

Impairment (Devaluation)

     (446 )      (386 )      (59 ) 

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (2,210 )      (3,419 )      1,209  

 

2-8


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

 

  •  

Securities for which it is deemed to be extremely difficult to determine the fair value are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of March 31, 2019      As of March 31, 2018  
     Book Value
(=Fair Value)
     Unrealized Gains/Losses      Book Value
(=Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Other Securities

     27,847,545        1,689,866       1,883,436        193,570        31,581,138        1,954,226        2,258,682        304,455  

Japanese Stocks

     3,143,560        1,723,661       1,774,459        50,797        3,582,240        2,017,372        2,050,964        33,592  

Japanese Bonds

     14,786,949        5,270       37,284        32,014        16,535,604        5,411        37,822        32,411  

Japanese Government Bonds

     11,896,134        5,921       8,755        2,834        13,332,094        616        10,257        9,640  

Other

     9,917,034        (39,065 )      71,692        110,757        11,463,293        (68,557 )       169,894        238,451  

Foreign Bonds

     7,418,321        23,694       35,306        11,611        8,329,141        (166,095 )       11,647        177,743  

 

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*   Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the consolidated balance sheet date.

     Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value at the consolidated balance sheet date.

*   The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs.

*   Unrealized Gains/Losses include ¥38,000 million and ¥28,273 million, which were recognized in the statement of income for March 31, 2019 and March 31, 2018, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax and consolidation adjustments as of March 31, 2019 and March 31, 2018 are ¥1,651,865 million and ¥1,925,952 million, respectively.

*   Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge method, including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of March 31, 2019 and March 31, 2018 are ¥1,186,401 million and ¥1,392,392 million, respectively.

 

(2) Bonds Held to Maturity

 

    

    

    

    

    

    

 

     (Millions of yen)  
     As of March 31, 2019      As of March 31, 2018  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

       1,602,209               7,378             19,907          12,528          2,515,830               6,016              24,472          18,455  

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2019      As of March 31, 2018  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (=Fair Value)            Gains      Losses      (=Fair Value)             Gains      Losses  

Other Securities

     27,416,537        1,617,290       1,813,859        196,568        30,460,639        1,742,560        2,048,445        305,884  

Japanese Stocks

     3,064,419        1,654,186       1,708,161        53,974        3,487,425        1,929,319        1,966,186        36,866  

Japanese Bonds

     14,764,299        5,258       37,271        32,012        16,248,134        5,544        37,804        32,260  

Japanese Government Bonds

     11,877,711        5,913       8,745        2,832        13,309,191        611        10,246        9,634  

Other

     9,587,819        (42,155 )      68,426        110,581        10,725,080        (192,303 )       44,454        236,757  

Foreign Bonds

     7,196,583        23,108       34,617        11,508        8,029,279        (165,125 )       10,979        176,105  

Mizuho Bank

                      

Other Securities

     26,622,049        1,521,244       1,707,856        186,612        29,418,125        1,617,868        1,909,248        291,380  

Japanese Stocks

     2,880,149        1,557,759       1,608,371        50,611        3,260,188        1,800,836        1,834,258        33,422  

Japanese Bonds

     14,500,458        4,637       36,525        31,887        15,784,809        4,483        36,164        31,680  

Japanese Government Bonds

     11,687,096        5,853       8,594        2,740        12,918,767        68        9,164        9,095  

Other

     9,241,441        (41,152 )      62,959        104,112        10,373,126        (187,451 )       38,825        226,276  

Foreign Bonds

     6,973,236        20,431       31,940        11,508        7,870,983        (159,166 )       10,781        169,948  

Mizuho Trust & Banking

                      

Other Securities

     794,488        96,046       106,002        9,956        1,042,514        124,692        139,196        14,504  

Japanese Stocks

     184,269        96,427       99,790        3,362        227,236        128,483        131,928        3,444  

Japanese Bonds

     263,840        621       745        124        463,324        1,060        1,639        579  

Japanese Government Bonds

     190,614        59       151        91        390,424        542        1,081        539  

Other

     346,377        (1,002 )      5,466        6,469        351,953        (4,851 )       5,629        10,480  

Foreign Bonds

     223,347        2,676       2,676        —          158,295        (5,959 )       198        6,157  

 

*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*

Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the balance sheet date.

  

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value at the balance sheet date.

*

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

*

Unrealized Gains/Losses include ¥38,000 million and ¥28,273 million, which were recognized in the statement of income (aggregate figures for the 2 banks) for March 31, 2019 and March 31, 2018, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax adjustment (aggregate figures for the 2 banks) as of March 31, 2019 and March 31, 2018 are ¥1,579,289 million and ¥1,714,286 million, respectively.

*

Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge method including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of March 31, 2019 and March 31, 2018 are as follows:

 

     (Millions of yen)  
     As of March 31, 2019      As of March 31, 2018  

Aggregate Figures

     1,147,453        1,258,468  

Mizuho Bank

     1,071,157        1,159,210  

Mizuho Trust & Banking

     76,295        99,258  

 

2-9


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2019      As of March 31, 2018  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value             Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     1,602,209            7,378          19,907        12,528        2,515,830            6,016          24,472        18,455  

Mizuho Bank

     1,602,209        7,378        19,907        12,528        2,515,830        6,016        24,472        18,455  

Mizuho Trust & Banking

     —          —          —          —          —          —          —          —    

 

(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

 

  
     (Millions of yen)  
     As of March 31, 2019      As of March 31, 2018  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value             Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

        135,763        176,806        176,806              —             108,663        216,069        218,407          2,338  

Mizuho Bank

     135,763        176,806        176,806        —          108,663        216,069        218,407        2,338  

Mizuho Trust & Banking

     —          —          —          —          —          —          —          —    

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after tax and other necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after tax and other necessary adjustments.

The base amount is as follows:

Consolidated

 

     (Millions of yen)  
     As of March 31, 2019     As of
March 31,
2018
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,651,865       (274,087 )      1,925,952  

Japanese Stocks

     1,687,650       (296,621 )      1,984,272  

Japanese Bonds

     5,270       (141 )      5,411  

Japanese Government Bonds

     5,921       5,304       616  

Other

     (41,055 )      22,675       (63,731 ) 

Foreign Bonds

     21,704       182,974       (161,269 ) 

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2019     As of
March 31,
2018
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,579,289       (134,997 )      1,714,286  

Japanese Stocks

     1,618,175       (278,044 )      1,896,219  

Japanese Bonds

     5,258       (285 )      5,544  

Japanese Government Bonds

     5,913       5,301       611  

Other

     (44,145 )      143,332       (187,477 ) 

Foreign Bonds

     21,118       181,418       (160,299 ) 

 

2-10


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

 

  •  

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     Maturity as of March 31, 2019      Change     Maturity as of March 31, 2018  
     Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
     Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
 

Japanese Bonds

     8,817.6        4,016.9        2,137.5        828.3        1,278.6       (2,896.5 )      (593.8 )      (66.7 )      7,539.0        6,913.5        2,731.3        895.0  

Japanese Government Bonds

     8,454.7        2,698.1        1,524.4        245.0        1,356.0       (3,030.1 )      (705.6 )      145.0       7,098.6        5,728.2        2,230.0        100.0  

Japanese Local Government Bonds

     7.2        118.1        77.3        4.7        (24.7 )      0.3       (3.7 )      0.3       31.9        117.7        81.1        4.4  

Japanese Corporate Bonds

     355.7        1,200.7        535.7        578.5        (52.6 )      133.1       115.5       (212.0 )      408.3        1,067.6        420.1        790.6  

Other

     3,709.9        1,597.3        959.5        1,709.8        815.8       (278.4 )      (1,034.1 )      (565.8 )      2,894.1        1,875.8        1,993.6        2,275.6  
Mizuho Bank                                

Japanese Bonds

     8,672.3        3,936.6        2,100.4        828.3        1,283.6       (2,716.0 )      (584.0 )      (66.7 )      7,388.6        6,652.7        2,684.5        895.0  

Japanese Government Bonds

     8,319.7        2,663.1        1,504.4        245.0        1,370.6       (2,849.1 )      (705.6 )      145.0       6,949.0        5,512.2        2,210.0        100.0  

Japanese Local Government Bonds

     6.7        117.1        77.3        4.7        (25.0 )      0.8       (3.7 )      0.3       31.7        116.2        81.1        4.4  

Japanese Corporate Bonds

     345.8        1,156.4        518.6        578.5        (61.9 )      132.1       125.2       (212.0 )      407.8        1,024.2        393.3        790.6  

Other

     3,708.8        1,546.7        808.8        1,684.9        816.5       (311.8 )      (1,068.2 )      (554.1 )      2,892.3        1,858.6        1,877.1        2,239.0  
Mizuho Trust & Banking                                

Japanese Bonds

     145.2        80.3        37.0        —          (5.0 )      (180.5 )      (9.7 )      —         150.3        260.8        46.8        —    

Japanese Government Bonds

     135.0        35.0        20.0        —          (14.6 )      (181.0 )      —         —         149.6        216.0        20.0        —    

Japanese Local Government Bonds

     0.4        1.0        —          —          0.3       (0.4 )      —         —         0.1        1.4        —          —    

Japanese Corporate Bonds

     9.8        44.2        17.0        —          9.2       0.9       (9.7 )      —         0.5        43.3        26.8        —    

Other

     1.1        50.6        150.6        24.9        (0.6 )      33.4       34.1       (11.6 )      1.8        17.1        116.4        36.5  

 

2-11


Mizuho Financial Group, Inc.

 

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

 

  •  

Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    As of March 31, 2019     Change     As of March 31, 2018  
    Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total  

Receive Fixed / Pay Float

    3,292.9       9,688.1       9,413.6       22,394.7       (1,189.8 )      (1,491.6 )      (175.0 )      (2,856.5 )      4,482.8       11,179.7       9,588.6       25,251.2  

Receive Float / Pay Fixed

    230.5       2,247.9       5,091.2       7,569.7       25.7       803.1       (540.1 )      288.7       204.7       1,444.8       5,631.4       7,281.0  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    3,523.4       11,936.1       14,504.9       29,964.5       (1,164.1 )      (688.5 )      (715.2 )      (2,567.8 )      4,687.5       12,624.6       15,220.1       32,532.3  
Mizuho Bank                        

Receive Fixed / Pay Float

    3,292.9       9,688.1       9,413.6       22,394.7       (1,189.8 )      (1,491.6 )      (175.0 )      (2,856.5 )      4,482.8       11,179.7       9,588.6       25,251.2  

Receive Float / Pay Fixed

    230.5       2,157.9       4,946.2       7,334.7       62.2       883.1       (595.1 )      350.2       168.2       1,274.8       5,541.4       6,984.5  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    3,523.4       11,846.1       14,359.9       29,729.5       (1,127.6 )      (608.5 )      (770.2 )      (2,506.3 )      4,651.0       12,454.6       15,130.1       32,235.8  
Mizuho Trust & Banking                        

Receive Fixed / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Float / Pay Fixed

    —         90.0       145.0       235.0       (36.4 )      (80.0 )      55.0       (61.4 )      36.4       170.0       90.0       296.4  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    —         90.0       145.0       235.0       (36.4 )      (80.0 )      55.0       (61.4 )      36.4       170.0       90.0       296.4  

(Reference)

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

 

     (Billions of yen)  
     As of March 31, 2019      Change      As of March 31, 2018  
     Deferred Hedge Gains/Losses      Deferred Hedge Gains/Losses      Deferred Hedge Gains/Losses  
     Gains      Losses             Gains      Losses             Gains      Losses         

Aggregate Figures

     932.1        973.5        (41.3 )       203.6        138.3        65.3        728.5        835.1        (106.6 ) 

Mizuho Bank

     848.0        887.1        (39.0 )       215.2        145.2        69.9        632.8        741.8        (109.0 ) 

Mizuho Trust & Banking

     84.0        86.3        (2.3 )       (11.6 )       (6.9 )       (4.6 )       95.6        93.3        2.3  

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

 

2-12


Mizuho Financial Group, Inc.

 

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
            Fiscal 2018     Change     Fiscal 2017  

Retirement Benefit Obligations

     (A)        1,245,869       9,421       1,236,447  

Discount Rate (%)

        0.00~0.70         0.02~0.98  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        2,157,954       (8,109 )      2,166,064  

Unrecognized Actuarial Differences

     (C)        (374,443 )      48,127       (422,570 ) 

Prepaid Pension Cost

     (B)+(C)-(A)        537,641       30,595       507,046  

Mizuho Bank

         

Retirement Benefit Obligations

     (A)        1,096,412       7,001       1,089,411  

Discount Rate (%)

        0.00~0.70         0.02~0.98  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        1,922,809       (20,391 )      1,943,201  

Unrecognized Actuarial Differences

     (C)        (344,521 )      51,814       (396,336 ) 

Prepaid Pension Cost

     (B)+(C)-(A)        481,875       24,421       457,453  

Mizuho Trust & Banking

         

Retirement Benefit Obligations

     (A)        149,456       2,420       147,036  

Discount Rate (%)

        0.00~0.70         0.02~0.98  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        235,145       12,281       222,863  

Unrecognized Actuarial Differences

     (C)        (29,922 )      (3,687 )      (26,234 ) 

Prepaid Pension Cost

     (B)+(C)-(A)        55,766       6,173       49,592  

 

2-13


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

                                                                                       
            (Millions of yen)  
            Fiscal 2018     Change     Fiscal 2017  

Service Cost

             (28,331 )      (866 )           (27,465 ) 

Interest Cost

        (4,205 )      440       (4,646 ) 

Expected Return on Plan Assets

        32,901       2,570       30,331  

Accumulation (Amortization) of Unrecognized Actuarial Differences

                               31,162       53,385       (22,223 ) 

Gains on Cancellation of Employee Retirement Benefit Trust

        7,841       (18,190 )      26,032  

Other

        (2,238 )      152       (2,391 ) 
     

 

 

   

 

 

   

 

 

 

Total

        37,131         37,493       (362 ) 
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

Mizuho Bank

 

                                                                                       
            (Millions of yen)  
            Fiscal 2018     Change     Fiscal 2017  

Service Cost

             (24,107 )      (739 )           (23,367 ) 

Interest Cost

                               (3,701 )      392       (4,094 ) 

Expected Return on Plan Assets

        29,419       1,860       27,558  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        30,541       48,591       (18,050 ) 

Gains on Cancellation of Employee Retirement Benefit Trust

        7,841       (18,190 )      26,032  

Other

        (1,993 )      191       (2,184 ) 
     

 

 

   

 

 

   

 

 

 

Total

        37,999         32,105       5,894  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

Mizuho Trust & Banking

 

                                                                                       
            (Millions of yen)  
            Fiscal 2018     Change     Fiscal 2017  

Service Cost

             (4,224 )      (126 )             (4,097 ) 

Interest Cost

                               (503 )      48       (552 ) 

Expected Return on Plan Assets

        3,482       710       2,772  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        621       4,794       (4,172 ) 

Other

        (244 )      (38 )      (206 ) 
     

 

 

   

 

 

   

 

 

 

Total

        (868 )          5,388       (6,256 ) 
     

 

 

   

 

 

   

 

 

 

Consolidated

 

Retirement Benefit Obligations

 

 

            (Millions of yen)  
            As of March 31,
2019
    Change     As of March 31,
2018
 

Retirement Benefit Obligations

     (A)        1,462,237       20,854       1,441,383  

Fair Value of Plan Assets

     (B)        2,384,168       5,501       2,378,667  

Unrecognized Actuarial Differences

     (C)        (366,177 )      51,915       (418,093 ) 

Net Defined Benefit Asset

     (D)        982,804       (13,369 )      996,173  

Net Defined Benefit Liability

     (A)-(B)+(D)        60,873             1,982       58,890  

Income (Expenses) related to Employee Retirement Benefits

 

                                                                                       
            (Millions of yen)  
            Fiscal 2018     Change     Fiscal 2017  

Service Cost

             (42,051 )      (1,502 )           (40,549 ) 

Interest Cost

        (5,231 )      506       (5,737 ) 

Expected Return on Plan Assets

        37,080       3,471       33,609  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        30,036       53,861       (23,824 ) 

Gains on Cancellation of Employee Retirement Benefit Trust

                               7,841       (18,190 )      26,032  

Other

        (6,349 )      11       (6,361 ) 
     

 

 

   

 

 

   

 

 

 

Total

        21,327         38,158       (16,831 ) 
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

2-14


Mizuho Financial Group, Inc.

 

9. Capital Ratio

Mizuho Financial Group

International Standard

 

     Consolidated             (%, Billions of yen)         
     As of March 31, 2019
(Preliminary)
     Change      As of March 31, 2018

 

        

(1)   Total Capital Ratio

     18.85        0.61        18.24     

(2)   Tier 1 Capital Ratio

     15.94        0.50        15.44     

(3)   Common Equity Tier 1 Capital Ratio

     12.76        0.27        12.49     

(4)   Total Capital

     10,917.5        57.0        10,860.4     

(5)   Tier 1 Capital

     9,232.1        39.9        9,192.2     

(6)   Common Equity Tier 1 Capital

     7,390.0        (46.9 )       7,437.0     

(7)   Risk weighted Assets

     57,899.5        (1,629.4 )       59,528.9     

(8)   Total Required Capital (7)X8%

     4,631.9        (130.3 )       4,762.3     

 

Mizuho Bank

 

International Standard

 

 

 

     Consolidated                    Non-Consolidated  
     As of March 31, 2019
(Preliminary)
     Change      As of March 31, 2018

 

     As of March 31, 2019
(Preliminary)
 

(1)   Total Capital Ratio

     19.02        0.50        18.52        19.32  

(2)   Tier 1 Capital Ratio

     16.06        0.44        15.61        16.23  

(3)   Common Equity Tier 1 Capital Ratio

     12.60        0.26        12.34        12.60  

(4)   Total Capital

     10,098.0        216.6        9,881.4        9,756.6  

(5)   Tier 1 Capital

     8,527.3        197.3        8,329.9        8,198.5  

(6)   Common Equity Tier 1 Capital

     6,689.7        105.4        6,584.2        6,362.5  

(7)   Risk weighted Assets

     53,073.6        (262.4 )       53,336.1        50,488.4  

(8)   Total Required Capital (7)X8%

     4,245.8        (20.9 )       4,266.8        4,039.0  

 

Mizuho Trust & Banking

 

International Standard

 

 

 

     Consolidated                    Non-Consolidated  
     As of March 31, 2019
(Preliminary)
     Change      As of March 31, 2018

 

     As of March 31, 2019
(Preliminary)
 

(1)   Total Capital Ratio

     23.87        3.59        20.28        23.75  

(2)   Tier 1 Capital Ratio

     23.70        3.65        20.05        23.58  

(3)   Common Equity Tier 1 Capital Ratio

     23.67        3.68        19.99        23.58  

(4)   Total Capital

     504.6        (0.6 )       505.2        497.5  

(5)   Tier 1 Capital

     500.9        1.5        499.4        493.9  

(6)   Common Equity Tier 1 Capital

     500.4        2.5        497.9        493.9  

(7)   Risk weighted Assets

     2,113.4        (377.0 )       2,490.5        2,094.7  

(8)   Total Required Capital (7)X8%

     169.0        (30.1 )       199.2        167.5  

 

2-15


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non-Accrual, Past Due & Restructured Loans

 

  •  

The figures below are presented net of partial direct write-offs.

 

  •  

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen, %)  
     As of March 31, 2019                   As of March 31, 2018  
            %      Change     %             %  

Loans to Bankrupt Obligors

     11,393        0.01        (9,878 )      (0.01 )       21,271        0.02  

Non-Accrual Delinquent Loans

     379,225        0.48        46,522       0.06        332,702        0.41  

Loans Past Due for 3 Months or More

     436        0.00        (180 )      (0.00 )       617        0.00  

Restructured Loans

     195,366        0.24        (45,411 )      (0.05 )       240,777        0.30  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     586,422        0.74        (8,947 )      (0.00 )       595,369        0.74  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Loans

     78,456,935        100.00        (964,538 )         79,421,473        100.00  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     87,413           (4,626 )         92,039     
Trust Account

 

     As of March 31, 2019                   As of March 31, 2018  
            %      Change     %             %  

Loans to Bankrupt Obligors

     —          —          —         —          —          —    

Non-Accrual Delinquent Loans

     2,770        28.15        (52 )      2.98        2,823        25.16  

Loans Past Due for 3 Months or More

     —          —          —         —          —          —    

Restructured Loans

     —          —          —         —          —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     2,770        28.15        (52 )      2.98        2,823        25.16  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Loans

     9,840        100.00        (1,377 )         11,217        100.00  

Consolidated + Trust Account

                
     As of March 31, 2019                   As of March 31, 2018  
            %      Change     %             %  

Loans to Bankrupt Obligors

     11,393        0.01        (9,878 )      (0.01 )       21,271        0.02  

Non-Accrual Delinquent Loans

     381,995        0.48        46,470       0.06        335,525        0.42  

Loans Past Due for 3 Months or More

     436        0.00        (180 )      (0.00 )       617        0.00  

Restructured Loans

     195,366        0.24        (45,411 )      (0.05 )       240,777        0.30  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     589,192        0.75        (8,999 )      (0.00 )       598,192        0.75  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Loans

     78,466,775        100.00        (965,915 )         79,432,691        100.00  

 

* Trust account represents trust accounts that guarantee principals in the agreement.

 

2-16


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Millions of yen, %)  
     As of March 31, 2019                   As of March 31, 2018  
            %      Change     %             %  

Loans to Bankrupt Obligors

     10,306        0.01        (10,499 )      (0.01 )       20,806        0.02  

Non-Accrual Delinquent Loans

     349,469        0.44        43,711       0.02        305,757        0.41  

Loans Past Due for 3 Months or More

     436        0.00        (181 )      (0.00 )       617        0.00  

Restructured Loans

     159,363        0.20        (37,866 )      (0.06 )       197,229        0.26  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     519,575        0.65        (4,835 )      (0.05 )       524,410        0.70  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                

Total Loans

     79,412,377        100.00        4,969,679          74,442,698        100.00  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     81,795           (994 )         82,790     

Mizuho Bank

                

Loans to Bankrupt Obligors

     10,293        0.01        (10,492 )      (0.01 )       20,786        0.02  

Non-Accrual Delinquent Loans

     343,161        0.45        43,529       0.02        299,632        0.42  

Loans Past Due for 3 Months or More

     436        0.00        (181 )      (0.00 )       617        0.00  

Restructured Loans

     158,127        0.20        (38,077 )      (0.06 )       196,205        0.27  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     512,019        0.67        (5,222 )      (0.05 )       517,241        0.72  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                

Total Loans

     76,047,363        100.00        5,049,633          70,997,730        100.00  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     81,284           (910 )         82,194     

Mizuho Trust & Banking

(Banking Account)

                

Loans to Bankrupt Obligors

     13        0.00        (6 )      (0.00 )       20        0.00  

Non-Accrual Delinquent Loans

     3,537        0.10        235       0.00        3,301        0.09  

Loans Past Due for 3 Months or More

     —          —          —         —          —          —    

Restructured Loans

     1,235        0.03        210       0.00        1,024        0.02  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     4,785        0.14        439       0.01        4,346        0.12  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                

Total Loans

     3,355,173        100.00        (78,576 )         3,433,750        100.00  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     511           (84 )         595     

(Trust Account)

                

Loans to Bankrupt Obligors

     —          —          —         —          —          —    

Non-Accrual Delinquent Loans

     2,770        28.15        (52 )      2.98        2,823        25.16  

Loans Past Due for 3 Months or More

     —          —          —         —          —          —    

Restructured Loans

     —          —          —         —          —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     2,770        28.15        (52 )      2.98        2,823        25.16  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
                

Total Loans

     9,840        100.00        (1,377 )         11,217        100.00  

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-17


Mizuho Financial Group, Inc.

 

2. Status of Reserves for Possible Losses on Loans

Consolidated

     (Millions of yen)  
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Reserves for Possible Losses on Loans

     287,815        (27,806 )      315,621  

General Reserve for Possible Losses on Loans

     136,022        (64,593 )      200,616  

Specific Reserve for Possible Losses on Loans

     151,787        36,783       115,004  

Reserve for Possible Losses on Loans to Restructuring Countries

     5        3       1  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     92,269        (4,842 )      97,112  

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Reserves for Possible Losses on Loans

     244,401        (17,301 )      261,703  

General Reserve for Possible Losses on Loans

     110,367        (56,999 )      167,367  

Specific Reserve for Possible Losses on Loans

     134,028        39,693       94,334  

Reserve for Possible Losses on Loans to Restructuring Countries

     5        3       1  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     86,250        (1,155 )      87,405  

Mizuho Bank

       

Reserves for Possible Losses on Loans

     242,076        (17,776 )      259,853  

General Reserve for Possible Losses on Loans

     108,485        (57,194 )      165,679  

Specific Reserve for Possible Losses on Loans

     133,585        39,413       94,172  

Reserve for Possible Losses on Loans to Restructuring Countries

     5        3       1  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     85,739        (1,070 )      86,810  

Mizuho Trust & Banking

       

Reserves for Possible Losses on Loans

     2,324        474       1,850  

General Reserve for Possible Losses on Loans

     1,882        194       1,688  

Specific Reserve for Possible Losses on Loans

     442        280       161  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          —         —    

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     511        (84 )      595  

 

*

Reserve for Possible Losses on Entrusted Loans (¥30 million and ¥34 million for March 31, 2019 and March 31, 2018, respectively) is not included in the above figures for Trust Account.

 

2-18


Mizuho Financial Group, Inc.

 

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

Consolidated

 

     (%)  
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Mizuho Financial Group

       49.07        (3.93 )      53.01  

 

* Above figures are presented net of partial direct write-offs.

 

Non-Consolidated

       
     (%)  
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Total

       47.29        (2.88 )        50.17  

Mizuho Bank

     47.27        (2.95 )      50.23  

Mizuho Trust & Banking (Banking Account)

     48.58            6.01       42.56  

 

*

Above figures are presented net of partial direct write-offs.

 

2-19


Mizuho Financial Group, Inc.

 

4. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

Consolidated

 

     (Millions of yen)  
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     59,790        (27,589 )      87,380  

Claims with Collection Risk

     358,841        67,117       291,723  

Claims for Special Attention

     195,803        (45,591 )      241,395  

Total

     614,435        (6,063 )      620,499  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     92,081        (4,813 )      96,894  

Trust Account

       
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     2,770        (52 )      2,823  

Claims for Special Attention

     —          —         —    

Total

     2,770        (52 )      2,823  

Consolidated + Trust Account

       
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     59,790        (27,589 )      87,380  

Claims with Collection Risk

     361,612        67,065       294,547  

Claims for Special Attention

     195,803        (45,591 )      241,395  

Total

     617,206        (6,116 )      623,322  

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-20


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Millions of yen, %)  
     As of
March 31,
2019
                  As of
March 31,
2018
 
            %      Change     %             %  

Claims against Bankrupt and Substantially Bankrupt Obligors

     52,966        0.05        (23,679 )      (0.03 )       76,645        0.09  

Claims with Collection Risk

     347,692        0.38        63,393       0.04        284,299        0.33  

Claims for Special Attention

     159,799        0.17        (38,048 )      (0.05 )       197,847        0.23  

Sub-total

     560,458        0.62        1,666       (0.03 )       558,792        0.66  

Normal Claims

     89,236,806        99.37        5,592,560       0.03        83,644,246        99.33  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     89,797,264        100.00        5,594,226          84,203,038        100.00  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     86,250           (1,155 )         87,405     
Mizuho Bank                 

Claims against Bankrupt and Substantially Bankrupt Obligors

     52,485        0.06        (23,291 )      (0.03 )       75,776        0.09  

Claims with Collection Risk

     341,852        0.39        62,831       0.05        279,021        0.34  

Claims for Special Attention

     158,563        0.18        (38,258 )      (0.06 )       196,822        0.24  

Sub-total

     552,902        0.63        1,281       (0.04 )       551,621        0.68  

Normal Claims

     85,859,431        99.36        5,675,920       0.04        80,183,510        99.31  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     86,412,333        100.00        5,677,202          80,735,131        100.00  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     85,739           (1,070 )         86,810     

Mizuho Trust & Banking

 

(Banking Account)

 

 

Claims against Bankrupt and Substantially Bankrupt Obligors

     481        0.01        (388 )      (0.01 )       869        0.02  

Claims with Collection Risk

     3,069        0.09        614       0.01        2,454        0.07  

Claims for Special Attention

     1,235        0.03        210       0.00        1,024        0.02  

Sub-total

     4,785        0.14        437       0.01        4,348        0.12  

Normal Claims

     3,370,305        99.85        (82,035 )      (0.01 )       3,452,341        99.87  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     3,375,091        100.00        (81,598 )         3,456,689        100.00  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     511           (84 )         595     
(Trust Account)                 

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —          —         —          —          —    

Claims with Collection Risk

     2,770        28.15        (52 )      2.98        2,823        25.16  

Claims for Special Attention

     —          —          —         —          —          —    

Sub-total

     2,770        28.15        (52 )      2.98        2,823        25.16  

Normal Claims

     7,069        71.84        (1,324 )      (2.98 )       8,394        74.83  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     9,840        100.00        (1,377 )         11,217        100.00  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

 

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-21


Mizuho Financial Group, Inc.

 

5. Coverage on Non Performing Loans based on the FRA

Non-Consolidated

(1) Non Performing Loans based on the FRA and Coverage Amount

 

     (Billions of yen)  
     As of
March 31, 2019
     Change     As of
March 31, 2018
 
Aggregate Figures for the 2 Banks (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     52.9        (23.6 )      76.6  

Collateral, Guarantees, and equivalent

     46.0        (29.1 )      75.1  

Reserve for Possible Losses

     6.8        5.4       1.4  

Claims with Collection Risk

     344.9        63.4       281.4  

Collateral, Guarantees, and equivalent

     129.1        (10.9 )      140.1  

Reserve for Possible Losses

     128.6        35.7       92.8  

Claims for Special Attention

     159.7        (38.0 )      197.8  

Collateral, Guarantees, and equivalent

     54.3        2.9       51.4  

Reserve for Possible Losses

     20.6        (18.6 )      39.3  

Total

     557.6        1.7       555.9  

Collateral, Guarantees, and equivalent

     229.6        (37.1 )      266.7  

Reserve for Possible Losses

     156.1        22.4       133.6  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     52.4        (23.2 )      75.7  

Collateral, Guarantees, and equivalent

     45.6        (28.7 )      74.3  

Reserve for Possible Losses

     6.8        5.4       1.3  

Claims with Collection Risk

     341.8        62.8       279.0  

Collateral, Guarantees, and equivalent

     126.8        (11.0 )      137.8  

Reserve for Possible Losses

     128.1        35.4       92.7  

Claims for Special Attention

     158.5        (38.2 )      196.8  

Collateral, Guarantees, and equivalent

     54.2        2.9       51.2  

Reserve for Possible Losses

     20.4        (18.7 )      39.1  

Total

     552.9        1.2       551.6  

Collateral, Guarantees, and equivalent

     226.6        (36.8 )      263.5  

Reserve for Possible Losses

     155.5        22.1       133.3  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.4        (0.3 )      0.8  

Collateral, Guarantees, and equivalent

     0.4        (0.3 )      0.8  

Reserve for Possible Losses

     —          (0.0 )      0.0  

Claims with Collection Risk

     3.0        0.6       2.4  

Collateral, Guarantees, and equivalent

     2.3        0.0       2.2  

Reserve for Possible Losses

     0.4        0.3       0.1  

Claims for Special Attention

     1.2        0.2       1.0  

Collateral, Guarantees, and equivalent

     0.1        (0.0 )      0.1  

Reserve for Possible Losses

     0.2        0.0       0.1  

Total

     4.7        0.4       4.3  

Collateral, Guarantees, and equivalent

     2.9        (0.2 )      3.2  

Reserve for Possible Losses

     0.6        0.3       0.3  
(Reference) Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims with Collection Risk

     2.7        (0.0 )      2.8  

Collateral, Guarantees, and equivalent

     2.7        (0.0 )      2.8  

Claims for Special Attention

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Total

     2.7        (0.0 )      2.8  

Collateral, Guarantees, and equivalent

     2.7        (0.0 )      2.8  

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-22


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

 

     (Billions of yen)  
     As of
March 31, 2019
     Change     As of
March 31, 2018
 
Aggregate Figures for the 2 Banks (Banking Account)        

Coverage Amount

     385.8        (14.6 )      400.4  

Reserves for Possible Losses on Loans

     156.1        22.4       133.6  

Collateral, Guarantees, and equivalent

     229.6        (37.1 )      266.7  
     (%)  

Coverage Ratio

     69.3        (2.8 )      72.1  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     74.7        (8.0 )      82.7  

Claims for Special Attention

     46.9        1.0       45.9  

Claims against Special Attention Obligors

     50.5        (3.6 )      54.1  
Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     59.6        (6.0 )      65.7  

Claims for Special Attention

     19.6        (7.2 )      26.8  

Claims against Special Attention Obligors

     20.5        (9.0 )      29.5  
(Reference) Reserve Ratio        
     (%)  

Claims against Special Attention Obligors

     12.75        (6.48 )      19.23  

Claims against Watch Obligors excluding Special Attention Obligors

     2.46        (1.46 )      3.92  

Claims against Normal Obligors

     0.05        0.00       0.05  
Mizuho Bank        
     (Billions of yen)  

Coverage Amount

     382.2        (14.6 )      396.9  

Reserves for Possible Losses on Loans

     155.5        22.1       133.3  

Collateral, Guarantees, and equivalent

     226.6        (36.8 )      263.5  
     (%)  

Coverage Ratio

     69.1        (2.8 )      71.9  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     74.6        (8.0 )      82.6  

Claims for Special Attention

     47.1        1.1       45.9  

Claims against Special Attention Obligors

     50.6        (3.5 )      54.1  
Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     59.6        (6.1 )      65.7  

Claims for Special Attention

     19.6        (7.3 )      26.9  

Claims against Special Attention Obligors

     20.5        (9.0 )      29.6  
(Reference) Reserve Ratio        
     (%)  

Claims against Special Attention Obligors

     12.74        (6.51 )      19.26  

Claims against Watch Obligors excluding Special Attention Obligors

     2.47        (1.47 )      3.94  

Claims against Normal Obligors

     0.05        0.00       0.05  
Mizuho Trust & Banking (Banking Account)        
     (Billions of yen)  

Coverage Amount

     3.5        0.0       3.5  

Reserves for Possible Losses on Loans

     0.6        0.3       0.3  

Collateral, Guarantees, and equivalent

     2.9        (0.2 )      3.2  
     (%)  

Coverage Ratio

     75.0        (6.5 )      81.5  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     89.5        (5.5 )      95.0  

Claims for Special Attention

     29.2        (4.3 )      33.5  

Claims against Special Attention Obligors

     41.3        (1.8 )      43.2  
Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         100.0  

Claims with Collection Risk

     57.9        11.5       46.3  

Claims for Special Attention

     19.4        (0.6 )      20.1  

Claims against Special Attention Obligors

     19.4        (0.6 )      20.1  
(Reference) Reserve Ratio        
     (%)  

Claims against Special Attention Obligors

     14.15        (0.12 )      14.28  

Claims against Watch Obligors excluding Special Attention Obligors

     1.11        0.14       0.96  

Claims against Normal Obligors

     0.04        0.00       0.03  

 

2-23


Mizuho Financial Group, Inc.

 

6. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

 

LOGO

 

Notes: 1.

  

Claims for Special Attention is denoted on an individual loans basis.

Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

2.

   The difference between total Non-Accrual, Past Due & Restructured Loans and total Non Performing Loans based on the FRA represents the amount of claims other than loans included in Non Performing Loans based on the FRA.

 

2-24


Mizuho Financial Group, Inc.

 

7. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2015      Fiscal 2016      Fiscal 2017      Fiscal 2018  
     As of
March 31,
2016
     As of
March 31,
2017
     As of
March 31,
2018
     As of March 31, 2019  
                          MHBK      MHTB*      Aggregate
Figures for
the 2
Banks
     Change from
March 31,
2017
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     68.0        48.4        20.8        15.0        0.2        15.3        (5.5 ) 

Claims with Collection Risk

     353.6        242.3        163.6        118.8        4.2        123.0        (40.5 ) 

Amount Categorized as above up to Fiscal 2015

     421.7        290.8        184.4        133.8        4.4        138.3        (46.1 ) 

of which the amount which was in the process of being removed from the balance sheet

     57.1        39.4        20.5        14.8        0.2        15.1        (5.4 ) 

Claims against Bankrupt and Substantially Bankrupt Obligors

        34.2        43.2        12.4        0.0        12.4        (30.8 ) 

Claims with Collection Risk

        147.6        54.5        30.5        0.3        30.8        (23.7 ) 

Amount Newly Categorized as above during Fiscal 2016

        181.9        97.8        42.9        0.3        43.2        (54.5 ) 

of which the amount which was in the process of being removed from the balance sheet

        33.3        14.4        1.7        0.0        1.7        (12.6 ) 

Claims against Bankrupt and Substantially Bankrupt Obligors

           12.4        5.8        0.0        5.9        (6.5 ) 

Claims with Collection Risk

           66.1        33.7        0.2        33.9        (32.1 ) 

Amount Newly Categorized as above during Fiscal 2017

           78.5        39.5        0.2        39.8        (38.7 ) 

of which the amount which was in the process of being removed from the balance sheet

           12.2        5.6        0.0        5.7        (6.5 ) 

Claims against Bankrupt and Substantially Bankrupt Obligors

              19.1        0.1        19.3        19.3  

Claims with Collection Risk

              158.7        1.1        159.8        159.8  

Amount Newly Categorized as above during Fiscal 2018

              177.9        1.2        179.1        179.1  

of which the amount which was in the process of being removed from the balance sheet

              18.1        0.1        18.2        18.2  

Claims against Bankrupt and Substantially Bankrupt Obligors

     68.0        82.7        76.6        52.4        0.4        52.9        (23.6 ) 

Claims with Collection Risk

     353.6        390.0        284.2        341.8        5.8        347.6        63.3  

Total

     421.7        472.8        360.9        394.3        6.3        400.6        39.7  

of which the amount which was in the process of being removed from the balance sheet

     57.1        72.7        47.2        40.3        0.4        40.8        (6.4 ) 

 

*     Trust account represents trust accounts that guarantee principals in the agreement.

*                        denotes newly categorized amounts.

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in Fiscal 2018

 

     (Billions of yen)  
     Aggregate Figures
for the 2 Banks
(Banking Account
+ Trust Account)
    MHBK     MHTB
(Banking Account
+ Trust Account)
 

Liquidation

     (7.9 )      (7.9 )      —    

Restructuring

     (3.7 )      (3.7 )      —    

Improvement in Business Performance due to Restructuring

     (0.0 )      —         (0.0 ) 

Loan Sales

     (34.4 )      (34.4 )      —    

Direct Write-off

     17.3       17.3       —    

Other

     (110.6 )      (109.5 )      (1.0 ) 

Debt recovery

     (78.0 )      (77.4 )      (0.6 ) 

Improvement in Business Performance

     (32.5 )      (32.1 )      (0.3 ) 
  

 

 

   

 

 

   

 

 

 

Total

     (139.4 )      (138.3 )      (1.0 ) 
  

 

 

   

 

 

   

 

 

 

 

2-25


Mizuho Financial Group, Inc.

 

8. Status of Loans by Industry

(1) Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2019      As of March 31, 2018  
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Change      Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 
   Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
 

Domestic Total (excluding Loans Booked Offshore)

     57,434.6        433.0        1,705.6       (15.2 )       55,729.0        448.2  

Manufacturing

     9,441.9        95.1        1,409.1       (8.2 )       8,032.7        103.3  

Agriculture & Forestry

     47.4        0.2        9.3       (0.0 )       38.1        0.2  

Fishery

     2.1        —          (0.2 )      —          2.4        —    

Mining, Quarrying Industry & Gravel Extraction Industry

     247.1        0.1        25.5       (1.5 )       221.5        1.6  

Construction

     673.2        4.9        39.7       (0.5 )       633.5        5.5  

Utilities

     2,806.3        1.5        359.8       (0.3 )       2,446.5        1.9  

Communication

     1,283.0        15.5        (206.2 )      1.5        1,489.3        13.9  

Transportation & Postal Industry

     2,299.4        10.3        230.9       0.1        2,068.4        10.2  

Wholesale & Retail

     4,875.3        107.4        162.4       (13.4 )       4,712.8        120.8  

Finance & Insurance

     7,952.0        10.7        (134.6 )      4.9        8,086.6        5.7  

Real Estate

     8,148.1        29.2        632.5       5.6        7,515.6        23.5  

Commodity Lease

     2,267.8        1.8        119.2       0.7        2,148.5        1.0  

Service Industries

     2,873.2        65.6        135.0       13.7        2,738.1        51.8  

Local Governments

     800.4        2.7        (137.9 )      (0.0 )       938.3        2.8  

Governments

     1,564.4        —          (510.7 )      —          2,075.1        —    

Other

     12,152.4        87.5        (428.3 )      (17.9 )       12,580.7        105.4  

Overseas Total (including Loans Booked Offshore)

     22,626.2        86.5        3,153.4       10.4        19,472.7        76.1  

Governments

     346.0        —          87.7       —          258.3        —    

Financial Institutions

     7,927.7        —          1,608.3       —          6,319.3        —    

Other

     14,352.4        86.5        1,457.3       10.4        12,895.1        76.1  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     80,060.9        519.5        4,859.1       (4.8 )       75,201.7        524.4  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Loans to Finance & Insurance sector includes loans to MHFG as follows:

As of March 31, 2019:

   ¥945.5 billion (from MHBK)

As of March 31, 2018:

   ¥1,083.1 billion (from MHBK)
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

*

As for Overseas Total (including Loans Booked Offshore), parts of Loans which have been included in Governments are included in Financial Institutions and Other.

 

2-26


Mizuho Financial Group, Inc.

 

 

     (Billions of yen)  
     As of March 31, 2019      As of March 31, 2018  
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Change      Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
 
     Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
 
Mizuho Bank                 

Domestic Total (excluding Loans Booked Offshore)

     53,422.7        425.4        1,895.7       (15.6 )       51,526.9        441.1  

Manufacturing

     8,956.3        94.1        1,390.7       (8.6 )       7,565.5        102.8  

Agriculture & Forestry

     47.4        0.2        9.3       (0.0 )       38.1        0.2  

Fishery

     2.1        —          (0.2 )      —          2.4        —    

Mining, Quarrying Industry & Gravel Extraction Industry

     244.9        0.1        25.6       (1.5 )       219.2        1.6  

Construction

     635.5        4.7        36.8       (0.5 )       598.7        5.3  

Utilities

     2,528.0        1.5        350.6       (0.3 )       2,177.4        1.9  

Communication

     1,164.2        15.5        (195.0 )      1.5        1,359.2        13.9  

Transportation & Postal Industry

     2,085.8        10.3        233.3       0.1        1,852.5        10.2  

Wholesale & Retail

     4,701.9        106.9        158.8       (13.7 )       4,543.0        120.6  

Finance & Insurance

     7,490.7        10.7        (164.1 )      4.9        7,654.9        5.7  

Real Estate

     6,975.0        28.7        613.8       6.0        6,361.1        22.7  

Commodity Lease

     2,034.2        1.8        142.7       0.7        1,891.4        1.0  

Service Industries

     2,816.1        65.5        134.3       13.7        2,681.8        51.7  

Local Governments

     791.6        —          (136.4 )      —          928.1        —    

Governments

     1,464.3        —          (400.6 )      —          1,865.0        —    

Other

     11,483.9        84.8        (303.9 )      (18.0 )       11,787.8        102.8  

Overseas Total (including Loans Booked Offshore)

     22,624.6        86.5        3,153.8       10.4        19,470.7        76.1  

Governments

     346.0        —          87.7       —          258.3        —    

Financial Institutions

     7,927.7        —          1,608.3       —          6,319.3        —    

Other

     14,350.8        86.5        1,457.6       10.4        12,893.1        76.1  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     76,047.3        512.0        5,049.6       (5.2 )       70,997.7        517.2  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*  As for Overseas Total (including Loans Booked Offshore), parts of Loans which have been included in Governments are included in Financial Institutions and Other.

   

 

Mizuho Trust & Banking (Banking Account + Trust Account)

 

Domestic Total (excluding Loans Booked Offshore)

     4,011.9        7.5        (190.1 )      0.3        4,202.0        7.1  

Manufacturing

     485.5        0.9        18.4       0.3        467.1        0.5  

Agriculture & Forestry

     —          —          —         —          —          —    

Fishery

     —          —          —         —          —          —    

Mining, Quarrying Industry & Gravel Extraction Industry

     2.1        —          (0.0 )      —          2.2        —    

Construction

     37.6        0.1        2.8       (0.0 )       34.8        0.1  

Utilities

     278.3        —          9.2       —          269.1        —    

Communication

     118.8        —          (11.2 )      —          130.0        —    

Transportation & Postal Industry

     213.5        —          (2.3 )      —          215.9        —    

Wholesale & Retail

     173.3        0.4        3.5       0.3        169.7        0.1  

Finance & Insurance

     461.2        —          29.5       —          431.7        —    

Real Estate

     1,173.1        0.4        18.6       (0.3 )       1,154.5        0.8  

Commodity Lease

     233.6        —          (23.4 )      —          257.0        —    

Service Industries

     57.1        0.0        0.7       —          56.3        0.0  

Local Governments

     8.7        2.7        (1.4 )      (0.0 )       10.2        2.8  

Governments

     100.0        —          (110.0 )      —          210.1        —    

Other

     668.5        2.6        (124.3 )      0.1        792.9        2.5  

Overseas Total (including Loans Booked Offshore)

     1.6        —          (0.3 )      —          1.9        —    

Governments

     —          —          —         —          —          —    

Financial Institutions

     —          —          —         —          —          —    

Other

     1.6        —          (0.3 )      —          1.9        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     4,013.5        7.5        (190.5 )      0.3        4,204.0        7.1  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts, and amounts of Non-Accrual, Past Due & Restructured Loans are the aggregate figures for banking and trust accounts with contracts indemnifying the principal amounts.

 

2-27


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen, %)  
     As of March 31, 2019      As of March 31, 2018  
     Non Performing
Loans based on
the FRA
     Coverage
Ratio
     Change      Non Performing
Loans based on
the FRA
     Coverage
Ratio
 
   Non Performing
Loans based on
the FRA
    Coverage
Ratio
 

Domestic Total (excluding Loans Booked Offshore)

     452.4        71.6        (11.6 )      0.1        464.0        71.4  

Manufacturing

     107.6        66.8        (6.2 )      1.7        113.9        65.0  

Agriculture & Forestry

     0.2        64.8        0.0       4.8        0.2        59.9  

Fishery

     —          —          —         —          —          —    

Mining, Quarrying Industry & Gravel Extraction Industry

     0.6        89.7        (1.5 )      26.7        2.1        62.9  

Construction

     5.0        73.1        (0.4 )      (0.7 )       5.5        73.8  

Utilities

     1.5        64.1        (0.3 )      0.6        1.9        63.5  

Communication

     16.0        65.1        2.1       19.9        13.9        45.1  

Transportation & Postal Industry

     10.3        69.1        0.1       4.1        10.2        65.0  

Wholesale & Retail

     109.4        61.7        (15.0 )      0.0        124.5        61.6  

Finance & Insurance

     10.7        68.9        4.9       (2.4 )       5.7        71.3  

Real Estate

     31.0        84.6        7.3       (2.4 )       23.6        87.1  

Commodity Lease

     1.9        71.6        0.8       (3.3 )       1.0        74.9  

Service Industries

     66.1        64.9        13.9       (0.2 )       52.1        65.1  

Local Governments

     2.7        100.0        (0.0 )      —          2.8        100.0  

Other

     88.7        90.8        (17.1 )      (2.0 )       105.8        92.9  

Overseas Total (including Loans Booked Offshore)

     108.0        59.8        13.2       (15.9 )       94.7        75.7  

Governments

     —          —          —         —          —          —    

Financial Institutions

     —          —          —         —          —          —    

Other

     108.0        59.8        13.2       (15.9 )       94.7        75.7  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     560.4        69.3        1.6       (2.8 )       558.7        72.1  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-28


Mizuho Financial Group, Inc.

 

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
March 31,

2019
           As of
March 31,
2018
 
     Change  

Housing and Consumer Loans

     9,661.9        (504.1 )      10,166.1  

Housing Loans for owner’s residential housing

     8,791.4        (345.4 )      9,136.8  

Mizuho Bank

       

Housing and Consumer Loans

     9,577.2        (490.3 )      10,067.5  

Housing Loans

     8,955.7        (382.6 )      9,338.3  

for owner’s residential housing

     8,713.2        (333.3 )      9,046.5  

Consumer loans

     621.4        (107.7 )      729.2  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Housing and Consumer Loans

     84.7        (13.7 )      98.5  

Housing Loans for owner’s residential housing

     78.1        (12.0 )      90.2  

 

*  Above figures are aggregate banking and trust account amounts.

   

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (%, Billions of yen)  
     As of
March 31,
2019
           As of
March 31,
2018
 
     Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     57.7        (0.9 )      58.7  

Loans to SMEs and Individual Customers

     33,186.5        446.0       32,740.4  

Mizuho Bank

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.4        (0.9 )      59.3  

Loans to SMEs and Individual Customers

     31,216.1        638.1       30,578.0  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     49.1        (2.3 )      51.4  

Loans to SMEs and Individual Customers

     1,970.3        (192.0 )      2,162.4  

 

*

Above figures are aggregate banking and trust account amounts.

 

*

Above figures do not include loans booked at overseas offices and offshore loans.

 

*

The definition of “Small and Medium-sized Enterprises” is as follows:

 

      

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-29


Mizuho Financial Group, Inc.

 

10. Status of Loans by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2019      As of March 31, 2018  
     Outstanding
Balance
     Non-Accrual,
Past Due &
Restructured
Loans
     Change      Outstanding
Balance
     Non-Accrual,
Past Due
 &
Restructured
Loans
 
   Outstanding
Balance
    Non-Accrual,
Past Due &
Restructured
Loans
 

Asia

     7,849.9        31.8        919.9       17.9        6,930.0        13.9  

Hong Kong

     1,849.7        2.4        42.8       0.4        1,806.9        2.0  

South Korea

     719.6        —          119.1       —          600.5        —    

Singapore

     1,235.7        25.9        64.5       18.1        1,171.1        7.7  

Thailand

     1,035.7        0.4        192.9       0.1        842.7        0.3  

Central and South America

     3,698.6        27.0        (163.4 )      (29.0 )       3,862.0        56.0  

North America

     6,728.7        58.5        1,102.1       46.9        5,626.5        11.6  

Eastern Europe

     232.4        —          52.6       —          179.7        —    

Western Europe

     3,750.8        1.4        658.8       (38.8 )       3,091.9        40.2  

Other

     3,136.4        8.9        574.1       3.3        2,562.3        5.6  

Total

     25,397.0        127.9        3,144.3       0.2        22,252.7        127.6  

 

2-30


Mizuho Financial Group, Inc.

 

III. DEFERRED TAXES

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

            (Billions of yen)  
            Total amount for
five years
(from April 1, 2019
to
March 31, 2024)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        2,494.8  

Income before Income Taxes

     2        2,631.1  

Tax Adjustments *1

     3        (177.2 ) 

Taxable Income before Current Deductible Temporary Differences *2

     4        2,453.8  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        751.3  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2019.

 

(Reference) Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2014

     546.7  

Fiscal 2015

     496.0  

Fiscal 2016

     442.3  

Fiscal 2017

     379.9  

Fiscal 2018(estimate)

     273.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2018 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
March 31,
2019
    Change     As of
March 31,
2018
 

Reserves for Possible Losses on Loans

     7        87.1       (5.2 )      92.3  

Impairment of Securities

     8        129.8       3.1       126.6  

Net Unrealized Losses on Other Securities

     9        12.3       5.6       6.7  

Reserve for Employee Retirement Benefits

     10        —         —         —    

Depreciation and Impairment

     11        200.3       152.1       48.1  

Net Deferred Hedge Losses

     12        17.8       (18.4 )      36.3  

Tax Losses Carried Forward

     13        —         —         —    

Other

     14        264.7       24.0       240.7  

Total Deferred Tax Assets

     15        712.2       161.2       550.9  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (144.8 )      (16.0 )      (128.7 ) 

Sub-Total [ 15 + 16 ]

     17        567.3       145.1       422.2  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting *1

     18        (147.5 )      (7.4 )      (140.0 ) 

Net Unrealized Gains on Other Securities

     19        (410.6 )      17.1       (427.7 ) 

Net Deferred Hedge Gains

     20        —         —         —    

Other

     21        (37.5 )      (1.2 )      (36.3 ) 

Total Deferred Tax Liabilities

     22        (595.7 )      8.4       (604.1 ) 
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        (28.3 )      153.5       (181.9 ) 

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *2

     24        (412.0 )      17.0       (429.0 ) 

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        17.8       (18.4 )      36.3  

Tax effects related to others

     26        365.9       155.0       210.8  

 

*1

Amount related to Retirement Benefits Accounting includes ¥(57.9) billion related to gains on securities contributed to employee retirement benefit trust.

*2

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-31


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount for
five years

(from April 1, 2019
to
March 31, 2024)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        222.3  

Income before Income Taxes

     2        231.1  

Tax Adjustments *1

     3        (34.6 ) 

Taxable Income before Current Deductible Temporary Differences *2

     4        196.5  

Effective Statutory Tax Rate

     5        30.60%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        60.1  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2019.

(Reference) Past results of taxable income (tax loss)

 

     (Billions of yen)  

Fiscal 2014

     14.6  

Fiscal 2015

     45.1  

Fiscal 2016

     52.1  

Fiscal 2017

     40.5  

Fiscal 2018(estimate)

     39.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2018 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

            (Billions of yen)  
            As of
March 31,
2019
    Change     As of
March 31,
2018
 

Reserves for Possible Losses on Loans

     7        0.8       0.1       0.7  

Impairment of Securities

     8        8.9       0.4       8.4  

Net Unrealized Losses on Other Securities

     9        0.2       (0.3 )      0.5  

Reserve for Employee Retirement Benefits

     10        9.8       (1.3 )      11.2  

Net Deferred Hedge Losses

     11        0.7       0.7       —    

Tax Losses Carried Forward

     12        —         —         —    

Other

     13        7.0       0.6       6.4  

Total Deferred Tax Assets

     14        27.6       0.1       27.4  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     15        (9.4 )      (0.2 )      (9.2 ) 

Sub-Total [ 14 + 15 ]

     16        18.1       (0.0 )      18.1  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting *1

     17        (4.5 )      —         (4.5 ) 

Net Unrealized Gains on Other Securities

     18        (19.6 )      6.3       (25.9 ) 

Net Deferred Hedge Gains

     19        —         0.7       (0.7 ) 

Other

     20        (0.5 )      0.0       (0.6 ) 

Total Deferred Tax Liabilities

     21        (24.7 )      7.0       (31.8 ) 
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [16 + 21]

     22        (6.6 )      7.0       (13.6 ) 

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *2

     23        (19.7 )      6.9       (26.7 ) 

Tax effects related to Net Deferred Hedge Losses (Gains)

     24        0.7       1.4       (0.7 ) 

Tax effects related to others

     25        12.4       (1.3 )      13.8  

 

*1

Amount related to Retirement Benefits Accounting is deferred tax liabilities related to gains on securities contributed to employee retirement benefit trust.

*2

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-32


Mizuho Financial Group, Inc.

 

IV. OTHERS

1. Breakdown of Deposits (Domestic Offices)

Non-Consolidated.

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Deposits

     101,655.1        4,866.7       96,788.3  

Individual Deposits

     43,959.4        1,097.5       42,861.9  

Corporate Deposits

     49,898.5        2,788.6       47,109.9  

Financial/Government Institutions

     7,797.1        980.5       6,816.5  
Mizuho Bank        

Deposits

     98,411.2        5,020.5       93,390.7  

Individual Deposits

     43,045.9        1,249.1       41,796.8  

Corporate Deposits

     48,833.8        2,902.1       45,931.7  

Financial/Government Institutions

     6,531.4        869.2       5,662.2  
Mizuho Trust & Banking        

Deposits

     3,243.8        (153.7 )      3,397.6  

Individual Deposits

     913.5        (151.5 )      1,065.1  

Corporate Deposits

     1,064.6        (113.5 )      1,178.1  

Financial/Government Institutions

     1,265.6        111.3       1,154.3  

 

*

Above figures do not include deposits booked at overseas offices and offshore deposits.

 

2-33


Mizuho Financial Group, Inc.

 

2. Number of Directors and Employees

(1) Number of Directors

Aggregate Figures for Mizuho Financial Group, the 2 Banks, and Mizuho Securities

 

     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Directors, Executive Officers as defined in the Companies Act, and Auditors

     64        2       62  

Executive Officers as defined in our internal regulations and Specialist Officers (excluding those doubling as Directors and Executive Officers as defined in the Companies Act)

     128        —         128  

 

*  The above numbers have been adjusted for those who are doubling other positions.

   

(2) Number of Employees

 

Consolidated

 

 

 

     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Employees (excluding Executive Officers as defined in our internal regulations and Specialist Officers)

     59,132        (919 )      60,051  

Average number of temporary employees

     17,707        (2,369 )      20,076  

 

*  The number of Employees excludes employees seconded to outside the company and includes employees seconded from outside the company in each consolidated subsidiary. That number also includes overseas local staff but excludes advisers and temporary employees.

   

*  The number of dispatched employees has been excluded from Average number of temporary employees as of March 31, 2019. Average number of temporary employees after excluding the number of dispatched employees as of March 31, 2018 was 18,370 and decreased by 663 as of March 31, 2019.

   

3. Number of Offices

 

(Domestic) The 2 Banks and Mizuho Securities

 

 

 

     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Mizuho Bank

     464        (1 )      465  

Mizuho Trust & Banking

     60        —         60  

Mizuho Securities

     259        (16 )      275  

 

*  The above numbers are the numbers of head office, domestic branches (excluding branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1), and pension plan advisory offices (1)), domestic sub-branches, and others.

   

 

(Overseas) The 2 Banks and Mizuho Securities

 

 

     As of
March 31,
2019
     Change     As of
March 31,
2018
 

Mizuho Bank

     48        —         48  

Mizuho Trust & Banking

     —          —         —    

Mizuho Securities

     2        —         2  

 

*  The above numbers are the numbers of overseas branches or relevant offices, and overseas representative offices.

   

 

2-34


Mizuho Financial Group, Inc.

 

4. Earnings Plan for Fiscal 2019

Consolidated

 

     (Billions of yen)  
     First Half      Fiscal 2019  

Ordinary Profits

     310.0        700.0  

Profit Attributable to Owners of Parent

     210.0        470.0  

Non-Consolidated

Mizuho Bank, Mizuho Trust & Banking

 

     (Billions of yen)  
     Fiscal 2019  
     Aggregate Figures
for the 2 Banks
    MHBK     MHTB*  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)
+ Net Gains (Losses) related to ETF

     465.0       425.0       40.0  

Ordinary Profits

     565.0       520.0       45.0  

Net Income

     390.0       360.0       30.0  

Credit-related Costs

     (55.0 )      (55.0 )      —    

 

*

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of Credit Costs for Trust Accounts.

The above information constitute forward-looking statements. Please see the legend regarding forward-looking statements in CONTENTS.

 

2-35


Mizuho Bank, Ltd.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of March 31,
2019 (A)
    As of March 31,
2018 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 42,044,263     ¥ 38,625,732     ¥ 3,418,531  

Call Loans

     516,085       366,290       149,795  

Receivables under Resale Agreements

     4,226,040       639,352       3,586,688  

Guarantee Deposits Paid under Securities Borrowing Transactions

     100,501       —         100,501  

Other Debt Purchased

     491,276       443,136       48,139  

Trading Assets

     3,708,952       3,467,593       241,359  

Money Held in Trust

     503       3,076       (2,572 ) 

Securities

     29,475,876       33,189,959       (3,714,083 ) 

Loans and Bills Discounted

     76,047,363       70,997,730       5,049,633  

Foreign Exchange Assets

     2,043,874       1,994,728       49,146  

Derivatives other than for Trading

     3,192,132       3,166,839       25,293  

Other Assets

     2,705,113       3,240,121       (535,007 ) 

Tangible Fixed Assets

     729,129       805,831       (76,701 ) 

Intangible Fixed Assets

     354,116       799,723       (445,607 ) 

Prepaid Pension Cost

     481,875       457,453       24,421  

Customers’ Liabilities for Acceptances and Guarantees

     6,492,905       6,186,894       306,010  

Reserves for Possible Losses on Loans

     (242,076 )      (259,853 )      17,776  

Reserve for Possible Losses on Investments

     (370 )      (319 )      (50 ) 
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 172,367,564     ¥ 164,124,289     ¥ 8,243,275  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 119,411,223     ¥ 110,415,961     ¥ 8,995,261  

Negotiable Certificates of Deposit

     12,912,548       10,652,957       2,259,591  

Call Money

     1,308,045       1,165,198       142,846  

Payables under Repurchase Agreements

     5,162,334       7,200,312       (2,037,977 ) 

Guarantee Deposits Received under Securities Lending Transactions

     305,032       610,357       (305,324 ) 

Commercial Paper

     941,181       710,391       230,790  

Trading Liabilities

     2,577,856       2,797,942       (220,086 ) 

Borrowed Money

     7,998,715       8,958,612       (959,896 ) 

Foreign Exchange Liabilities

     925,879       689,958       235,921  

Bonds and Notes

     1,968,205       2,421,033       (452,828 ) 

Derivatives other than for Trading

     3,031,284       2,882,287       148,996  

Other Liabilities

     2,138,527       1,648,314       490,213  

Reserve for Bonus Payments

     22,362       22,741       (378 ) 

Reserve for Variable Compensation

     1,100       1,293       (193 ) 

Reserve for Possible Losses on Sales of Loans

     630       1,075       (444 ) 

Reserve for Contingencies

     100       56       44  

Reserve for Reimbursement of Deposits

     16,987       18,097       (1,109 ) 

Reserve for Reimbursement of Debentures

     25,566       30,760       (5,194 ) 

Deferred Tax Liabilities

     28,338       181,914       (153,575 ) 

Deferred Tax Liabilities for Revaluation Reserve for Land

     63,315       66,186       (2,870 ) 

Acceptances and Guarantees

     6,492,905       6,186,894       306,010  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     165,332,144       156,662,350       8,669,794  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,286,328       2,286,328       —    

Capital Reserve

     655,418       655,418       —    

Other Capital Surplus

     1,630,910       1,630,910       —    

Retained Earnings

     2,163,735       2,544,238       (380,503 ) 

Appropriated Reserve

     315,177       266,664       48,512  

Other Retained Earnings

     1,848,557       2,277,574       (429,016 ) 

Retained Earnings Brought Forward

     1,848,557       2,277,574       (429,016 ) 
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     5,854,129       6,234,632       (380,503 ) 
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     1,071,157       1,159,210       (88,052 ) 

Net Deferred Hedge Gains (Losses), net of Taxes

     (27,639 )      (76,180 )      48,541  

Revaluation Reserve for Land, net of Taxes

     137,772       144,277       (6,504 ) 
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     1,181,291       1,227,306       (46,015 ) 
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     7,035,420       7,461,939       (426,519 ) 
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 172,367,564     ¥ 164,124,289     ¥ 8,243,275  
  

 

 

   

 

 

   

 

 

 

 

2-36


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the fiscal
year ended
March 31,
2019(A)
    For the fiscal
year ended
March 31,
2018(B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 2,616,940     ¥ 2,466,936     ¥ 150,003  

Interest Income

     1,678,702       1,329,397       349,305  

Interest on Loans and Bills Discounted

     1,126,596       881,798       244,797  

Interest and Dividends on Securities

     281,807       264,815       16,991  

Fee and Commission Income

     471,196       463,170       8,025  

Trading Income

     61,855       56,629       5,226  

Other Operating Income

     158,466       157,685       781  

Other Ordinary Income

     246,719       460,054       (213,334 ) 
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     2,332,366       1,907,798       424,567  

Interest Expenses

     1,028,946       651,748       377,198  

Interest on Deposits

     449,145       275,208       173,936  

Fee and Commission Expenses

     90,934       92,481       (1,547 ) 

Trading Expenses

     377       567       (189 ) 

Other Operating Expenses

     174,935       83,246       91,689  

General and Administrative Expenses

     840,607       905,103       (64,495 ) 

Other Ordinary Expenses

     196,565       174,651       21,913  
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     284,573       559,137       (274,564 ) 
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     11,181       31,223       (20,041 ) 
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     503,219       7,451       495,767  
  

 

 

   

 

 

   

 

 

 

Income (Loss) before Income Taxes

     (207,463 )      582,908       (790,372 ) 

Income Taxes:

      

Current

     94,923       135,348       (40,424 ) 

Deferred

     (157,943 )      (1,332 )      (156,610 ) 
  

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   ¥ (144,444 )    ¥ 448,893     ¥ (593,337 ) 
  

 

 

   

 

 

   

 

 

 

 

2-37


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     As of
March 31,
2019 (A)
    As of
March 31,
2018 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,434,150     ¥ 1,751,680     ¥ 682,469  

Call Loans

     24,417       2,869       21,548  

Guarantee Deposits Paid under Securities Borrowing Transactions

     332,116       220,934       111,181  

Other Debt Purchased

     6,692       7,989       (1,297 ) 

Trading Assets

     111,667       79,551       32,115  

Money Held in Trust

     4,641       3,199       1,442  

Securities

     841,621       1,091,950       (250,328 ) 

Loans and Bills Discounted

     3,355,173       3,433,750       (78,576 ) 

Foreign Exchange Assets

     4,073       2,268       1,804  

Other Assets

     188,381       171,731       16,649  

Tangible Fixed Assets

     20,559       21,762       (1,202 ) 

Intangible Fixed Assets

     32,664       35,041       (2,377 ) 

Prepaid Pension Cost

     55,766       49,592       6,173  

Customers’ Liabilities for Acceptances and Guarantees

     16,885       20,056       (3,171 ) 

Reserves for Possible Losses on Loans

     (2,324 )      (1,850 )      (474 ) 
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 7,426,486     ¥ 6,890,529     ¥ 535,956  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 3,253,498     ¥ 3,406,588     ¥ (153,089 ) 

Negotiable Certificates of Deposit

     566,110       472,180       93,930  

Call Money

     947,104       469,882       477,222  

Payables under Repurchase Agreements

     22,198       53,135       (30,937 ) 

Guarantee Deposits Received under Securities Lending Transactions

     362,246       180,728       181,517  

Trading Liabilities

     107,096       69,367       37,729  

Borrowed Money

     379,706       387,490       (7,783 ) 

Bonds and Notes

     10,000       10,000       —    

Due to Trust Accounts

     1,102,073       1,134,182       (32,108 ) 

Other Liabilities

     68,806       78,418       (9,611 ) 

Reserve for Bonus Payments

     2,125       2,097       27  

Reserve for Variable Compensation

     467       511       (43 ) 

Reserve for Reimbursement of Deposits

     2,081       1,913       167  

Deferred Tax Liabilities

     6,631       13,646       (7,014 ) 

Acceptances and Guarantees

     16,885       20,056       (3,171 ) 
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     6,847,033       6,300,200       546,832  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     241,889       226,570       15,319  

Appropriated Reserve

     36,719       31,970       4,748  

Other Retained Earnings

     205,170       194,599       10,570  

Retained Earnings Brought Forward

     205,170       194,599       10,570  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     504,764       489,445       15,319  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     76,295       99,258       (22,962 ) 

Net Deferred Hedge Gains (Losses), net of Taxes

     (1,608 )      1,624       (3,232 ) 
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     74,687       100,882       (26,195 ) 
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     579,452       590,328       (10,875 ) 
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 7,426,486     ¥ 6,890,529     ¥ 535,956  
  

 

 

   

 

 

   

 

 

 

 

2-38


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     For the fiscal
year ended
March 31, 2019
(A)
     For the fiscal
year ended
March 31, 2018
(B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 209,539      ¥ 205,671     ¥ 3,867  

Fiduciary Income

     54,997        54,819       178  

Interest Income

     42,795        43,672       (877 ) 

Interest on Loans and Bills Discounted

     26,691        25,388       1,302  

Interest and Dividends on Securities

     13,786        13,731       55  

Fee and Commission Income

     70,307        65,373       4,933  

Trading Income

     1,552        954       597  

Other Operating Income

     8,319        4,103       4,215  

Other Ordinary Income

     31,567        36,748       (5,180 ) 
  

 

 

    

 

 

   

 

 

 

Ordinary Expenses

     154,184        148,304       5,880  

Interest Expenses

     16,415        12,595       3,819  

Interest on Deposits

     1,059        1,039       19  

Fee and Commission Expenses

     33,391        31,042       2,349  

Trading Expenses

     0        60       (60 ) 

Other Operating Expenses

     6,037        10,717       (4,679 ) 

General and Administrative Expenses

     82,395        87,276       (4,881 ) 

Other Ordinary Expenses

     15,944        6,612       9,332  
  

 

 

    

 

 

   

 

 

 

Ordinary Profits

     55,354        57,366       (2,012 ) 
  

 

 

    

 

 

   

 

 

 

Extraordinary Gains

     82        270       (188 ) 
  

 

 

    

 

 

   

 

 

 

Extraordinary Losses

     2,245        1,028       1,217  
  

 

 

    

 

 

   

 

 

 

Income before Income Taxes

     53,190        56,609       (3,418 ) 

Income Taxes:

       

Current

     12,544        13,097       (553 ) 

Deferred

     1,582        (761 )      2,344  
  

 

 

    

 

 

   

 

 

 

Net Income

   ¥ 39,063      ¥ 44,272     ¥ (5,209 ) 
  

 

 

    

 

 

   

 

 

 

 

2-39


Mizuho Trust & Banking Co., Ltd.

 

(Reference)

Statement of Trust Assets and Liabilities

As of March 31, 2019

 

Millions of yen

 

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     658,368      Money Trusts      22,197,075  

Securities

     181,657      Pension Trusts      3,148,711  

Beneficiary Rights to the Trusts

     58,391,675      Property Formation Benefit Trusts      4,558  

Securities held in Custody Accounts

     384,427      Investment Trusts      17,562,844  

Money Claims

     5,113,103      Money Entrusted Other than Money Trusts      1,700,809  

Tangible Fixed Assets

     7,506,801      Securities Trusts      12,495,611  

Intangible Fixed Assets

     356,556      Money Claims Trusts      3,935,024  

Other Claims

     606,826      Land and Fixtures Trusts      424,654  

Due from Banking Account

     1,102,073      Composite Trusts      13,320,209  

Cash and Due from Banks

     493,344      Other Trusts      5,335  
  

 

 

       

 

 

 

Total

     74,794,835     

Total

     74,794,835  
  

 

 

       

 

 

 

 

Notes:

1.

The statement is exclusive of the Trusts that are difficult to value monetarily.

2.

Beneficiary Rights to the Trusts include entrusted Trusts for asset maintenance of ¥56,546,891 million.

3.

Joint trust assets under the management of other companies: ¥286,630 million

  

There is no “Trust assets under the service-shared co-trusteeship” in “Joint trust assets under the management of other companies”.

4.

Loans and Bills Discounted among Money Trusts with the contracts of principal indemnification amounted to ¥9,840 million. Of this amount, Balance of Non-Accrual Delinquent Loans is ¥2,770 million.

(Reference) Breakdown of Accounts of Money Trusts and Loan Trusts with the contracts of principal indemnification (including Trusts entrusted for asset management) are as follows:

Money Trusts

 

Millions of yen

 

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     9,840      Principal      874,777  

Securities

     2      Reserve      30  

Others

     865,058      Others      92  
  

 

 

       

 

 

 

Total

          874,900     

Total

          874,900  
  

 

 

       

 

 

 

 

2-40


Mizuho Trust & Banking Co., Ltd.

 

(Reference)

Comparison of Balances of Principal Items

 

     Millions of yen  

Items

   As of
March 31,
2019 (A)
     As of
March 31,
2018 (B)
     Change
(A) - (B)
 

Total Amount of Funds

     29,169,953        27,918,111        1,251,841  

Deposits

     3,253,498        3,406,588        (153,089 ) 

Negotiable Certificates of Deposit

     566,110        472,180        93,930  

Money Trusts

     22,197,075        20,889,820        1,307,255  

Pension Trusts

     3,148,711        3,145,273        3,437  

Property Formation Benefit Trusts

     4,558        4,249        309  

Loans and Bills Discounted

     4,013,541        4,204,066        (190,524 ) 

of Banking accounts

     3,355,173        3,433,750        (78,576 ) 

of Trust accounts

     658,368        770,315        (111,947 ) 

Securities for Investments

     1,023,278        1,409,050        (385,772 ) 

of Banking accounts

     841,621        1,091,950        (250,328 ) 

of Trust accounts

     181,657        317,100        (135,443 ) 

 

2-41


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

     Millions of yen  
     As of
March 31,
2019 (A)
    As of
March 31,
2018 (B)
    Change
(A) - (B)
 

Assets

      

Current Assets

      

Cash and Bank Deposits

   ¥ 388,516     ¥ 294,441     ¥ 94,074  

Cash Segregated as Deposits for Customers and Others

     335,712       323,923       11,789  

Trading Assets

     6,061,110       4,923,373       1,137,737  

Operating Investment Securities

     28,640       25,362       3,277  

Receivables Related to Margin Transactions

     34,162       127,764       (93,601 ) 

Collateralized Short-Term Financing Agreements-Receivable

     3,871,953       4,998,221       (1,126,268 ) 

Advances Paid

     488       431       57  

Securities: Fail to Deliver

     9,613       29,956       (20,342 ) 

Short-Term Loans Receivable

     52,652       55,741       (3,088 ) 

Other Current Assets

     434,483       465,443       (30,960 ) 

Less: Allowance for Doubtful Accounts

     (3 )      (9 )      5  

Noncurrent Assets

      

Property and Equipment

     12,527       14,647       (2,120 ) 

Intangible Assets

     50,829       55,378       (4,549 ) 

Investments and Other Assets

     315,137       317,378       (2,241 ) 
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 11,595,825     ¥ 11,632,056     ¥ (36,230 ) 
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Current Liabilities

      

Trading Liabilities

   ¥ 4,340,952     ¥ 4,311,658     ¥ 29,294  

Payables - Unsettled Trades

     36,888       62,243       (25,354 ) 

Payables Related to Margin Transactions

     53,591       44,176       9,415  

Collateralized Short-Term Financing Agreements-Payable

     3,575,497       3,739,715       (164,218 ) 

Deposits Received

     308,251       267,579       40,671  

Guarantee Deposits Received

     297,472       198,003       99,469  

Securities: Fail to Receive

     2,064       2,930       (866 ) 

Short-Term Borrowings

     773,484       833,668       (60,183 ) 

Commercial Paper

     333,200       334,200       (1,000 ) 

Bonds and Notes Due within One Year

     76,393       46,672       29,721  

Lease Obligations

     174       364       (190 ) 

Income Taxes Payable

     2,220       3,984       (1,764 ) 

Accrued Employees’ Bonuses

     9,359       9,563       (204 ) 

Provision for Variable Compensation

     927       954       (27 ) 

Provision for Bonus Point Redemption

     686       639       47  

Other Current Liabilities

     40,800       34,450       6,349  

Noncurrent Liabilities

      

Bonds and Notes

     679,688       571,334       108,354  

Long-Term Borrowings

     173,000       277,000       (104,000 ) 

Lease Obligations

     —         139       (139 ) 

Provision for Retirement Benefits

     19,799       19,744       54  

Other Noncurrent Liabilities

     2,263       1,540       722  

Statutory Reserves

      

Reserve for Financial Instruments Transaction Liabilities

     2,473       2,361       112  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     10,729,189       10,762,925       (33,735 ) 
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock

     125,167       125,167       —    

Capital Surplus

     381,649       381,649       —    

Additional Paid - in Capital

     285,831       285,831       —    

Other Capital Surplus

     95,817       95,817       —    

Retained Earnings

     346,585       346,786       (200 ) 

Other Retained Earnings

     346,585       346,786       (200 ) 

Retained Earnings Brought Forward

     346,585       346,786       (200 ) 
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     853,401       853,602       (200 ) 
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

     23,023       27,497       (4,474 ) 

Net Deferred Gains or Losses on Hedges, net of Tax

     (9,789 )      (11,969 )      2,180  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     13,233       15,527       (2,293 ) 
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     866,635       869,130       (2,494 ) 
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 11,595,825     ¥ 11,632,056     ¥ (36,230 ) 
  

 

 

   

 

 

   

 

 

 

 

2-42


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

     Millions of yen  
     For the fiscal
year ended
March 31, 2019
(A)
     For the fiscal
year ended
March 31, 2018
(B)
    Change
(A) - (B)
 

Operating Revenues

   ¥ 341,131      ¥ 326,755     ¥ 14,376  

Commissions

     151,810        142,534       9,275  

Net Gain on Trading

     93,568        114,858       (21,290 ) 

Net Gain on Operating Investment Securities

     5,287        2,300       2,986  

Interest and Dividend Income

     90,465        67,061             23,404  
  

 

 

    

 

 

   

 

 

 

Interest Expenses

     77,794        57,147       20,646  
  

 

 

    

 

 

   

 

 

 

Net Operating Revenues

     263,337        269,607       (6,270 ) 
  

 

 

    

 

 

   

 

 

 

Selling, General and Administrative Expenses

     236,229        236,574       (344 ) 

Transaction-Related Expenses

     53,157        49,676       3,480  

Personnel Expenses

     86,662        85,562       1,099  

Real Estate Expenses

     25,585        26,630       (1,045 ) 

Administrative Expenses

     43,374        49,272       (5,898 ) 

Depreciation and Amortization

     18,931        17,346       1,585  

Taxes and Dues

     5,452        4,854       597  

Provision of Allowance for Doubtful Accounts

     2        (58 )      60  

Other

     3,064        3,290       (226 ) 
  

 

 

    

 

 

   

 

 

 

Operating Income

     27,107        33,032       (5,925 ) 
  

 

 

    

 

 

   

 

 

 

Non-Operating Income

     9,044        6,947       2,096  

Non-Operating Expenses

     196        1,400       (1,203 ) 
  

 

 

    

 

 

   

 

 

 

Ordinary Income

     35,955        38,580       (2,624 ) 
  

 

 

    

 

 

   

 

 

 

Extraordinary Gain

     2,512        4,286       (1,773 ) 
  

 

 

    

 

 

   

 

 

 

Extraordinary Loss

     16,467        5,015       11,452  
  

 

 

    

 

 

   

 

 

 

Income before Income Taxes

     22,000        37,850       (15,850 ) 

Income Taxes:

       

Current

     3,006        4,092       (1,086 ) 

Deferred

     6,600        1,596       5,003  
  

 

 

    

 

 

   

 

 

 

Net Income

   ¥ 12,393      ¥ 32,161     ¥ (19,768 ) 
  

 

 

    

 

 

   

 

 

 

 

2-43