6-K 1 d741893d6k.htm FORM 6-K Form 6-K

 

 

FORM 6-K

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 001-38757

For the month of May 2019

 

 

TAKEDA PHARMACEUTICAL COMPANY LIMITED

(Translation of registrant’s name into English)

 

 

1-1, Nihonbashi-Honcho 2-Chome

Chuo-ku, Tokyo 103-8668

Japan

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


Information furnished on this form:

EXHIBIT

 

Exhibit
Number

    

1.

   (English Translation) Takeda Reports FY2018 Full Year Results and Issues FY2019 Guidance

2.

   (English Translation) Summary of Financial Statements (IFRS) (Consolidated) - Financial Results for the Fiscal Year Ended March 31, 2019

3.

   (English Translation) FY2018 Earnings Announcement

4.

   (English Translation) FY2018 Pipeline Supplemental

5.

   (English Translation) Notice Regarding Deviation of Consolidated Results Between the Period Ended March 31, 2019 and the Previous Period


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    TAKEDA PHARMACEUTICAL COMPANY LIMITED
Date: May 14, 2019     By:  

/s/ Takashi Okubo

      Takashi Okubo
      Global Head of Investor Relations


LOGO     Better Health, Brighter Future

News Release

May 14, 2019

Takeda Reports FY2018 Full Year Results and Issues FY2019 Guidance

 

  •  

Excellent FY2018 results driven by key growth products and strict Opex discipline, with Legacy Takeda1 greatly exceeding original guidance and absorbing Shire acquisition-related costs

 

  •  

In FY2019, continued momentum of key growth products in Takeda’s five key business areas2 is expected to largely offset significant loss of exclusivity headwinds

 

  •  

Strong base for future growth with a balanced portfolio of 14 global brands3, an innovative R&D engine to deliver a sustainable pipeline, and a commitment to margin expansion and deleveraging targets

FY2018 Full Year Results

Legacy Takeda Underlying Revenue +5.3%; Consolidated reported revenue +18.5%

 

  •  

Underlying Revenue growth for Legacy Takeda was solid at +5.3%, with significant contributions from key growth products such as ENTYVIO (+34.8%) and NINLARO (+36.1%).

 

  •  

Consolidated reported revenue increased +18.5% to 2,097.2 billion yen. This was mainly due to the inclusion of Legacy Shire’s results from January 8, 2019, which was offset by the one-time negative impact from applying Takeda’s distribution channel policies to Legacy Shire products.

Legacy Takeda Underlying Core Earnings margin expanded +540 basis points

 

  •  

Legacy Takeda underlying Core Earnings grew +38.7%, with Opex discipline driving three fourths of the +540bps margin expansion. Legacy Takeda’s underlying Core Earnings margin has now expanded +960bps based on simple addition of gains in the last two years, driven by key growth products and execution of the Global Opex Initiative.

 

  •  

Legacy Takeda operating profit grew +70.3% mainly driven by business momentum. Large one-time gains in FY2017 from the divestiture of Wako Pure Chemical and the transfer of additional products to the Teva JV were matched by increased gains on sales of real estate and the divestitures of Multilab and Techpool in FY2018.

 

  •  

Consolidated reported operating profit decreased -15.2% to 205.0 billion yen, and consolidated reported EPS declined -52.6% to 113 yen per share, mainly impacted by significant non-cash purchase accounting expenses. The strong performance in Legacy Takeda reported operating profit entirely absorbed Shire acquisition-related costs incurred in FY2018.

 

1 

References to “Legacy Takeda” exclude Legacy Shire financials (which have been consolidated into Takeda’s results from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting. References to “Legacy Shire” are to the businesses acquired in Takeda’s acquisition of Shire, which was completed on January 8, 2019, and to the results of those businesses before or after the completion of the acquisition, as the context requires

2 

Gastroenterology (GI), Rare Diseases, Plasma-Derived Therapies, Oncology, and Neuroscience

3 

Entyvio, Gattex/Revestive, Alofisel, Vpriv, Elaprase, Natpara/Natpar, Adynovate, Takhzyro, HyQvia, Cuvitru, Gammagard Liquid/Kiovig, Albumin/Flexbumin, Ninlaro, Alunbrig

 

1


Innovative R&D engine delivered important pipeline milestones

 

  •  

ENTYVIO demonstrated superior efficacy versus adalimumab in ulcerative colitis head-to-head VARSITY study4. Regulatory applications for a subcutaneous formulation filed in the U.S. for ulcerative colitis and Europe for ulcerative colitis and Crohn’s disease.5

 

  •  

Approvals in FY2018 for TAKHZYRO in the U.S. and Europe as well as ALUNBRIG in Europe.

 

  •  

Important label expansions for ADCETRIS to include previously untreated Hodgkin lymphoma approved in Japan and Europe, as well as TRINTELLIX in the U.S. to include data on speed of processing and Treatment Emergent Sexual Dysfunction.

 

  •  

Innovative pipeline has delivered 15 New Molecular Entity clinical stage-ups since April 2018.

 

  •  

44 new collaborations with biotech and academia in FY2018, and announced 3 leading-edge cell-therapy partnerships.

Disposing non-core assets to generate cash and focus the business

 

  •  

Consolidated Free Cash Flow +4.6% to 378.1 billion yen, including 200.9 billion yen from the sale of real estate, marketable securities, and non-core businesses Techpool and Multilab.

 

  •  

On May 8, 2019, Takeda announced agreements to divest XIIDRA to Novartis for $3.4 billion upfront in cash and up to an additional $1.9 billion in potential milestones, and TACHOSIL to Ethicon for €358 million upfront with a long-term Manufacturing Services Agreement.6

 

  •  

Takeda intends to use proceeds from the disposal of non-core assets to reduce debt and accelerate deleveraging toward its target of 2.0x net debt/adjusted EBITDA in 3 to 5 years.

Christophe Weber, President and Chief Executive Officer of Takeda, commented:

“Fiscal 2018 was an important year in the history of Takeda as we completed the acquisition of Shire to create a competitive, values-based, R&D-driven global biopharmaceutical leader. I am delighted to say that throughout the year, while we have focused on planning and executing the integration, we have also maintained strong business momentum, as demonstrated by our excellent financial results.

The integration of Shire is progressing as planned, aligned with Takeda’s values and culture. We have also identified opportunities to realize greater cost synergies, and already have made progress on our divestment strategy for non-core assets.

Looking ahead, I believe we have a strong and resilient foundation for the future growth of the business. We are focused on our five key business areas of GI, Rare Diseases, Plasma-Derived Therapies, Oncology and Neuroscience, and our revenue over the medium term will be driven by a balanced portfolio including 14 global brands. Our innovative pipeline is also delivering, as shown by the 15 clinical stage-ups over the past year, and we are committed to executing towards our margin expansion and deleveraging targets.

With our business area focus, R&D engine, and financial strength, Takeda is well positioned to deliver long-term value to patients and our shareholders.”

 

4 

Schreiber S, et al. J Crohns Colitis 2019;13(Supplement_1):S612–3 (abst OP34). [Oral presentation]

5 

Biologics Licensing Application in the U.S.; Marketing Authorization Line Extension Application in the EU

6 

Divestments of XIIDRA and TACHOSIL expected to close the second half of calendar year 2019, subject to customary closing conditions, including the satisfaction of legal, regulatory and, where applicable, local works council requirements.

 

2


FY2018 Consolidated Reported Results (April - March)

 

  •  

Strong Legacy Takeda performance absorbed Shire acquisition-related costs. For more details on the breakdown of these expenses, please refer to the attached appendix.

 

(billion yen)

   FY2017      FY2018      % Growth vs Prior Year  

Revenue

     1,770.5        2,097.2        +18.5 % 

Operating Profit

     241.8        205.0        -15.2 % 

Net Profit i

     186.9        109.1        -41.6 % 

EPS

     239 yen        113 yen        -52.6 % 

Core Earningsii

     322.5        459.3        +42.4 % 

 

i

Attributable to the owners of the company.

ii

Core Earnings, which is not a measure presented in accordance with IFRS, represents net profit adjusted to exclude income tax expenses, our share of profit or loss of investments accounted for using the equity method, finance expenses and income, other operating expenses and income, amortization and impairment losses on intangible assets associated with products and other items that management believes are unrelated to our core operations, such as purchase accounting effects and transaction related costs.

FY2018 Legacy Takeda Reported Results (April - March)

 

(billion yen)

   FY2017      FY2018iii      % Growth vs Prior Year  

Revenue

     1,770.5        1,788.0        +1.0 % 

Operating Profit

     241.8        411.8        +70.3 % 

Net Profitiv

     186.9        312.9        +67.4 % 

EPSv

     239 yen        399 yen        +66.6 % 

Core Earningsvi

     322.5        393.3        +21.9 % 

 

iii

Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting.

iv

Attributable to the owners of the company.

v

Number of shares used for FY2018 EPS calculation: 784,477,109 shares (as of January 7, 2019, the day before the completion of the Shire acquisition)

vi

Core Earnings is not a measure presented in accordance with IFRS and represents net profit adjusted to exclude income tax expenses, our share of profit or loss of investments accounted for using the equity method, finance expenses and income, other operating expenses and income, amortization and impairment losses on intangible assets associated with products and other items that management believes are unrelated to our core operations, such as purchase accounting effects and transaction related costs.

 

3


FY2019 Full Year Guidance

FY2019 Management Guidance: Business momentum expected to largely offset significant Loss of Exclusivity headwinds

 

  •  

Momentum of key growth products in our 5 Key Business Areas is expected to largely offset the significant Loss of Exclusivity of VELCADE, FIRAZYR, ULORIC & other products.

 

  •  

Full year consolidation of Legacy Shire results, cost synergies and OPEX discipline is expected to contribute to underlying Core EPS of 350-370 yen.

 

     Guidance

Underlying Revenue Growthvii

   Flat to slightly declining

Underlying Core Earnings Margin

   Mid-twenties %

Underlying Core EPS

   350-370 yen

Annual dividend per share

   180 yen

 

  •  

Financial assumption for VELCADE in the U.S. is for one additional non-therapeutically equivalent competitor with intravenous and subcutaneous administration launching in July 2019. If no additional competitor launches, pro-forma underlying revenue growth would be “flat to slightly increasing”.

 

vii

Constant Exchange Rate growth (applying FY2018 full year average foreign exchange rate) compared to baseline of JPY 3,300 billion (pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire, converted at April 2018-March 2019 average exchange rate of 111 JPY/USD)

Note: FY2019 Management Guidance does not take into consideration the recently announced divestitures of XIIDRA and TACHOSIL. However, Takeda does not expect these divestitures to have a meaningful impact on its management guidance.

Costa Saroukos, Chief Financial Officer of Takeda, stated:

“Our guidance for fiscal year 2019 reflects a significant impact from Loss of Exclusivity, without which the top-line would be growing by ~6-7 percentage points, driven by continued volume expansion of key products such as ENTYVIO, TAKHZYRO, NINLARO, and our Immunoglobulin franchise. We expect our Underlying Core Earnings margin to reach the mid-twenties in fiscal 2019, and we are targeting Underlying Core Earnings margin in the mid-thirties in the medium term, driven by continued Opex efficiencies and relentless execution against our cost synergy targets. After closing the Shire acquisition we conducted a deep-dive, bottoms-up review of the synergy opportunities, and I am pleased to say we are raising our cost synergy target from $1.4 billion to approximately $2 billion in annual recurring savings by the end of fiscal 2021.

In addition to margin improvement, we also are committed to rapid deleveraging towards our target net debt / adjusted EBITDA ratio of 2.0x in 3 to 5 years. This will be driven by strong cash flow, and accelerated deleverage from our divestitures such as the recently announced agreements to sell XIIDRA and TACHOSIL. In addition, we will continue to make focused investments in the business to support our growth drivers, and intend to maintain our well-established dividend policy of 180 yen per share annually.

Takeda has delivered against its commitments in FY2018, as exemplified in our superb margin improvement and cash generation, and we are committed to delivering against our future targets to drive significant returns for our shareholders.”

FY2019 Forecast: Expecting strong increase in core earnings of +92.2%, with Net Profit excluding deal-related costs and the impact of purchase accounting growing at +17.7%

 

  •  

Anticipate Revenue up +57.4% vs. prior year due to inclusion of Legacy Shire’s full year results for the full year.

 

  •  

Expect Operating Profit and EPS to be significantly impacted by Shire acquisition-related integration costs and costs related to purchase accounting. Excluding the impact of Shire acquisition-related costs and purchase accounting, Net Profit for the year would increase +17.7% (refer to the attached appendix for details).

 

4


  •  

Anticipate Core Earnings strongly increasing +92.2% from full year Legacy Shire contribution, cost synergies and continued OPEX discipline.

 

(billion yen)

   FY2018 Results      FY2019 Forecast      % change  

Revenue

     2,097.2        3,300.0        +57.4 % 

Operating Profit

     205.0        -193.0        N/A  

Net Profit

     109.1        -383.0        N/A  

EPS

     113 yen        -246 yen        N/A  

Core Earnings

     459.3        883.0        +92.2 % 

Exchange Rate

(annual average)

    

1 US$= 111 yen

1 euro= 129 yen

 

 

    

1 US$= 111 yen

1 euro= 124 yen

 

 

  

For more details on Takeda’s FY2018 results and other financial information, please visit https://www.takeda.com/investors/reports/

About Takeda Pharmaceutical Company Limited

Takeda Pharmaceutical Company Limited (TSE:4502/NYSE:TAK) is a global, values-based, R&D-driven biopharmaceutical leader headquartered in Japan, committed to bringing Better Health and a Brighter Future to patients by translating science into highly-innovative medicines. Takeda focuses its R&D efforts on four therapeutic areas: Oncology, Gastroenterology (GI), Rare Diseases and Neuroscience. We also make targeted R&D investments in Plasma-Derived Therapies and Vaccines. We are focusing on developing highly innovative medicines that contribute to making a difference in people’s lives by advancing the frontier of new treatment options and leveraging our enhanced collaborative R&D engine and capabilities to create a robust, modality-diverse pipeline. Our employees are committed to improving quality of life for patients and to working with our partners in health care in approximately 80 countries and regions.

For more information, visit https://www.takeda.com

Contacts

 

Investor Relations   Media Relations
Takashi Okubo, +81-(0)3-3278-2306   Kazumi Kobayashi, +81 (0)3-3278-2095
[email protected]   [email protected]

 

5


Important Notice

For the purposes of this notice, “press release” means this document, any oral presentation, any question and answer session and any written or oral material discussed or distributed by Takeda Pharmaceutical Company Limited (“Takeda”) regarding this release. This press release (including any oral briefing and any question-and-answer in connection with it) is not intended to, and does not constitute, represent or form part of any offer, invitation or solicitation of any offer to purchase, otherwise acquire, subscribe for, exchange, sell or otherwise dispose of, any securities or the solicitation of any vote or approval in any jurisdiction. No shares or other securities are being offered to the public by means of this press release. No offering of securities shall be made in the United States except pursuant to registration under the U.S. Securities Act of 1933, as amended, or an exemption therefrom. This press release is being given (together with any further information which may be provided to the recipient) on the condition that it is for use by the recipient for information purposes only (and not for the evaluation of any investment, acquisition, disposal or any other transaction). Any failure to comply with these restrictions may constitute a violation of applicable securities laws.

The companies in which Takeda directly and indirectly owns investments are separate entities. In this press release, “Takeda” is sometimes used for convenience where references are made to Takeda and its subsidiaries in general. Likewise, the words “we”, “us” and “our” are also used to refer to subsidiaries in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies.

Forward-Looking Statements

This press release and any materials distributed in connection with this press release may contain forward-looking statements, beliefs or opinions regarding Takeda’s future business, future position and results of operations, including estimates, forecasts, targets and plans for Takeda. In particular, this press release contains forecasts and management estimates related to the financial and operational performance of Takeda, including statements regarding forecasts for Revenue, Operating profit, Adjusted EBITDA, Profit before income taxes, Net profit attributable to owners of Takeda, Basic earnings per share, Amortization and impairment and other income/expense, Underlying Revenue, Underlying Core Earnings margin, Underlying Core EPS and Net Debt. Without limitation, forward looking statements often include the words such as “targets”, “plans”, “believes”, “hopes”, “continues”, “expects”, “aims”, “intends”, “will”, “may”, “should”, “would”, “could” “anticipates”, “estimates”, “projects” or words or terms of similar substance or the negative thereof. Any forward-looking statements in this document are based on the current assumptions and beliefs of Takeda in light of the information currently available to it. Such forward-looking statements do not represent any guarantee by Takeda or its management of future performance and involve known and unknown risks, uncertainties and other factors, including but not limited to: the economic circumstances surrounding Takeda’s business, including general economic conditions in Japan, the United States and worldwide; competitive pressures and developments; applicable laws and regulations; the success of or failure of product development programs; decisions of regulatory authorities and the timing thereof; changes in exchange rates; claims or concerns regarding the safety or efficacy of marketed products or products candidates; and post-merger integration with acquired companies, any of which may cause Takeda’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by such forward-looking statements. For more information on these and other factors which may affect Takeda’s results, performance, achievements, or financial position, see “Item 3. Key Information – D. Risk Factors” in Takeda’s Registration Statement on Form 20-F filed with the U.S. Securities and Exchange Commission, available on Takeda’s website at: https://www.takeda.com/investors/reports/sec-filings/ or at www.sec.gov. Neither Takeda nor its management gives any assurances that the expectations expressed in these forward-looking statements will turn out to be correct, and actual results, performance or achievements could materially differ from expectations. Persons receiving this press release should not place undue reliance on forward looking statements. Takeda undertakes no obligation to update any of the forward-looking statements contained in this press release or any other forward-looking statements it may make. Past performance is not an indicator of future results and the results of Takeda in this press release may not be indicative of, and are not an estimate, forecast or projection of Takeda’s future results.

 

6


Certain Non-IFRS Financial Measures

This press release and materials distributed in connection with this press release include certain IFRS financial measures not presented in accordance with International Financial Reporting Standards (“IFRS”), such as Underlying Revenue, Core Earnings, Underlying Core Earnings, Core Net Profit, Underlying Core Net Profit, Underlying Core EPS, Net Debt, EBITDA, Adjusted EBITDA and Operating Free Cash Flow. Takeda’s management evaluates results and makes operating and investment decisions using both IFRS and non-IFRS measures included in this press release. These non-IFRS measures exclude certain income, cost and cash flow items which are included in, or are calculated differently from, the most closely comparable measures presented in accordance with IFRS. By including these non-IFRS measures, management intends to provide investors with additional information to further analyze Takeda’s performance, core results and underlying trends. Takeda’s non-IFRS measures are not prepared in accordance with IFRS and such non-IFRS measures should be considered a supplement to, and not a substitute for, measures prepared in accordance with IFRS (which we sometimes refer to as “reported” measures). Investors are encouraged to review the reconciliation of non-IFRS financial measures to their most directly comparable IFRS measures.

Further information on certain of Takeda’s Non-IFRS measures is posted on Takeda’s investor relations website at https://www.takeda.com/investors/reports/quarterly-announcements/quarterly-announcements-2018/

Medical information

This press release contains information about products that may not be available in all countries, or may be available under different trademarks, for different indications, in different dosages, or in different strengths. Nothing contained herein should be considered a solicitation, promotion or advertisement for any prescription drugs including the ones under development.

Financial information

Takeda’s financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”). The financial statements of Shire plc (“Shire”) are presented in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). Therefore, the respective financial information of Takeda and Shire are not directly comparable.

The Shire acquisition closed on January 8, 2019, and our consolidated results for the fiscal year ended March 31, 2019 include Shire’s results from January 8, 2019 to March 31, 2019. References to “Legacy Takeda” businesses are to our businesses held prior to our acquisition of Shire. References to “Legacy Shire” businesses are to those businesses acquired through the Shire acquisition.

Furthermore, this presentation refers to Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA. Takeda’s Adjusted EBITDA is not a measure presented in accordance with IFRS, and Shire’s Non-GAAP EBITDA is not a measure presented in accordance with U.S. GAAP. The most closely comparable measure presented in accordance with IFRS (for Takeda) is net profit for the year and in accordance with U.S. GAAP (for Shire) is net income. Please see slides 58 and 74 for a further description of Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA and a reconciliation to the respective most closely comparable measures presented in accordance with IFRS and U.S. GAAP. Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are not directly comparable, because (1) Takeda’s results are based on IFRS and Shire’s results are based on U.S. GAAP and (2) Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are defined differently.

###

 

7


LOGO

FY2018 REPORTED RESULTS IN DETAIL FY2017 FY2018 FY2018 LEGACY TAKEDA LEGACY TAKEDA*1 (A) SHIRE ACQUISITION RELATED COSTS*2 (B) LEGACY SHIRE*3 (C) PURCHASE ACCOUNTING IMPACT (D) CONSOLIDATED TOTAL (A)+(B)+(C)+(D) Revenue 1,770.5 1,788.0 +17.5 +1.0%—309.2—2,097.2 +326.7 +18.5% Cost of sales -495.9 -476.4 +19.6 +3.9%—-101.6 -81.7 -659.7 -163.8 -33.0% Gross Profit 1,274.6 1,311.7 +37.1 +2.9%—207.6 -81.7 1,437.5 +162.9 +12.8% % of revenue 72.0% 73.4% +1.4pp—67.1%—68.5% -3.4pp SG&A expenses -628.1 -594.7 +33.4 +5.3% -23.8 -98.5 -0.6 -717.6 -89.5 -14.2% R&D expenses -325.4 -323.7 +1.7 +0.5% -1.6 -43.0—-368.3 -42.9 -13.2% Amortization of intangible assets -126.1 -95.4 +30.7 +24.3%—0.0 -99.2 -194.7 -68.6 -54.4% Impairment losses on intangible assets 4.0 -8.7 -12.7 — -0.0—-8.7 -12.7—Other operating income 169.4 161.2 -8.2 -4.8%—-1.4—159.9 -9.5 -5.6% Other operating expenses -126.6 -38.6 +88.0 +69.5% -59.6 -4.9—-103.2 +23.4 +18.5% Operating profit 241.8 411.8 +170.0 +70.3% -85.0 59.8 -181.6 205.0 -36.8 -15.2% % of revenue 13.7% 23.0% +9.4pp—19.3%—9.8% -3.9pp Finance income 39.5 16.6 -22.9 -57.9%—-0.0 0.2 16.8 -22.7 -57.4% Finance expenses -31.9 -27.1 +4.8 +15.1% -41.3 -10.6 -4.2 -83.3 -51.4 -160.9% Equity income/loss -32.2 -43.9 -11.7 -36.4%—0.3—-43.6 -11.4 -35.5% Profit before tax 217.2 357.4 +140.2 +64.5% -126.3 49.4 -185.6 94.9 -122.3 -56.3% Net profit 186.9 312.9 +126.0 +67.4% -100.2 38.1 -141.7 109.1 -77.8 -41.6% EPS (yen)*4 239 yen 399 yen +159 yen +66.6% ——113 yen -126 yen -52.6% Core Earnings 322.5 393.3 +70.8 +21.9%—66.0—459.3 +136.8 +42.4% Core Earnings Margin 18.2% 22.0% +3.8pp—21.4%—21.9% +3.7pp USD/JPY 111 yen 111 yen -0 yen -0.4% 111 yen -0 yen -0.4% EUR/JPY 129 yen 129 yen -1 yen -0.4% 129 yen -1 yen -0.4% (BN YEN) VS. PY VS. PY FY2018 *1. Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *2. Costs incurred by Legacy Takeda and Legacy Shire related to the acquisition *3. Legacy Shire financials (from January 8, 2019, to March 31, 2019) excluding acquisition related costs *4. Number of shares used for FY2018 EPS calculation: Legacy Takeda 784,477,109 shares (as of Jan 7, 2019, the day before the completion of the Shire acquisition) and consolidated total 961,476,993 shares (April 2018 – March 2019 average)

 

8


LOGO

FY2019 FORECAST Note: This FY2019 Reported Forecast does not take into consideration the recently announced divestitures of XIIDRA and TACHOSIL, but Takeda does not expect these divestitures to have a material impact. The FY2019 Reported Forecast will be updated at a later date to reflect these divestitures once a reliable estimate of their impact can be made, which will depend upon the exact timing of transaction close. FY2018 Actual FY2019 Forecast Revenue 2,097.2 3,300.0 +1,202.8 +57.4% 2,097.2 3,300.0 +1,202.8 +57.4% R&D expenses -368.3 -491.0 -122.7 -33.3% -366.7 -491.0 -124.3 -33.9% Amortization & impairment -203.4 -659.0 -455.6 -224.0% -104.1 -220.0 -115.9 -111.3% Other operating income 159.9 9.0 -150.9 -94.4% 159.9 9.0 -150.9 -94.4% Other operating expenses -103.2 -172.0 -68.8 -66.7% -43.5 -18.0 +25.5 +58.6% Operating profit 205.0 -193.0 -398.0—471.5 654.0 +182.5 +38.7% Profit before tax 94.9 -369.0 -463.9—406.8 581.0 +174.2 +42.8% Net profit 109.1 -383.0 -492.1—351.0 413.0 +62.0 +17.7% EPS (yen) 113 yen -246 yen -360 yen—365 yen 266 yen -99 yen -27.2% Core Earnings 459.3 883.0 +423.7 +92.2% 459.3 883.0 +423.7 +92.2% USD/JPY 111 yen 111 yen -0 yen EUR/JPY 129 yen 124 yen -5 yen (Bn yen) FY2019 Forecast FY2018 Actual vs. PY Excl. Shire acquisition vs. PY related costs and purchase accounting impact Shire acquisition related costs FY2018 FY2019 SG&A and R&D expenses—acquisition costs, etc. -25.3—Other operating expenses—integration costs -59.6 -154.0 Financial expenses—Bridge loan fees, interests, etc. -41.3 -87.0 Profit Before Tax impact -126.3 -241.0 Purchase accounting impact (major items) Cost of sales—unwinding of inventories step-up -82.2 -253.0 Amortization of intangible assets—Shire acquisition -99.2 -439.0 Other non-cash items Amortization of intangible assets—Legacy Takeda -95.4 -99.0 Impairment -8.7 -121.0

 

9


SUMMARY OF FINANCIAL STATEMENTS [IFRS] (CONSOLIDATED)

Financial Results for the Fiscal Year Ended March 31, 2019

May 14, 2019

 

Takeda Pharmaceutical Company Limited    Stock exchange listings:    Tokyo, Nagoya, Fukuoka, Sapporo
TSE Code:    4502    URL: http://www.takeda.com   
Representative:    Christophe Weber, President & CEO      
Contact:    Takashi Okubo    Telephone: +81-3-3278-2306   
   Global Head of IR, Global Finance      

Scheduled date of annual general meeting of shareholders: June 27, 2019

Scheduled date of securities report submission: June 27, 2019

Scheduled date of dividend payment commencement: June 28, 2019

Supplementary materials for the financial statements: Yes

Presentation to explain for the financial statements: Yes

(Million JPY, rounded to the nearest million)

 

1.

Consolidated Results for Fiscal 2018 (April 1, 2018-March 31, 2019)

 

(1)

Consolidated Operating Results

 

     (Percentage figures represent changes from previous fiscal year)  
     Revenue      Operating profit     Profit before income
taxes
   

Net profit

for the year

    Profit attributable to
owners of the
Company
 
     (Million JPY)      (%)      (Million JPY)      (%)     (Million JPY)      (%)     (Million JPY)      (%)     (Million JPY)      (%)  

Fiscal 2018

     2,097,224        18.5        204,969        (15.2 )      94,896        (56.3 )      109,014        (41.6 )      109,126        (41.6 ) 

Fiscal 2017

     1,770,531        2.2        241,789        55.1       217,205        51.5       186,708        61.6       186,886        62.6  
                          

 

     Total comprehensive
income for the year
    Basic earnings
per share
     Diluted earnings
per share
     Return on equity
attributable to owners
of the Company
    

Ratio of profit

before income
taxes to total
assets

     Ratio of
operating profit
to revenue
 
     (Million JPY)      (%)     (JPY)      (JPY)      (%)      (%)      (%)  

Fiscal 2018

     99,192        (59.1 )      113.50        112.86        3.0        1.1        9.8  

Fiscal 2017

     242,664        160.5       239.35        237.56        9.6        5.1        13.7  

(Reference) Share of profit (loss) on investments accounted for using the equity method:

Fiscal 2018        (43,627) million JPY             Fiscal 2017         (32,199) million JPY

 

(2)

Consolidated Financial Position

 

     Total assets
(Million JPY)
     Total equity
(Million JPY)
     Equity attributable
to owners of the
Company
(Million JPY)
     Ratio of equity
attributable to
owners of the
Company to total
assets (%)
     Equity attributable
to owners of the
Company per
share (JPY)
 

As of March 31, 2019

     13,872,322        5,163,588        5,159,582        37.2        3,318.53  

As of March 31, 2018

     4,106,463        2,017,409        1,997,424        48.6        2,556.51  

 

(3)

Consolidated Cash Flows

 

     Net cash from
(used in) operating
activities
(Million JPY)
     Net cash from
(used in) investing
activities
(Million JPY)
    Net cash from
(used in) financing
activities
(Million JPY)
    Cash and cash
equivalents at the end
of the year
(Million JPY)
 

Fiscal 2018

     328,479        (2,835,698 )      2,946,237       702,093  

Fiscal 2017

     377,854        (93,342 )      (326,226 )      294,522  

(Note) (1) Consolidated Operating Results and (3) Consolidated Cash Flows include Shire results from January 8 to March 31, 2019.

 

2.

Dividends

 

     Annual Dividends (JPY)      Total
Dividends
(Million JPY)
     Dividend
Pay-out ratio
(%)
(Consolidated)
     Ratio of
dividends to
net assets
(%)
(Consolidated)
 
     End of
1st quarter
     End of
first half
     End of
3rd quarter
     Year-end      Total  

Fiscal 2017

     —          90.00        —          90.00        180.00        142,672        75.2        7.2  

Fiscal 2018

     —          90.00        —          90.00        180.00        212,344        158.6        6.1  

Fiscal 2019 (Projection)

     —          90.00        —          90.00        180.00           —       

 

3.

Projected Consolidated Results for Fiscal 2019 (April 1, 2019-March 31, 2020)

 

     (Percentage figures represent changes from previous fiscal year)  
     Revenue      Core Earnings      Operating profit      Profit before
income taxes
     Net profit attributable to
owners of the
Company
    

Basic earnings

per share

 
     (Million JPY)      (%)      (Million JPY)      (%)      (Million JPY)     (%)      (Million JPY)     (%)      (Million JPY)     (%)      (JPY)  

Fiscal 2019

     3,300,000        57.4        883,000        92.2        (193,000 )      —          (369,000 )      —          (383,000 )      —          (246.34 ) 

Fiscal 2019 Management Guidance (Excluding any impact of divestitures)

 

Underlying Revenue Growth (Pro-forma)    Flat to slightly declining
Underlying Core Earnings Margin    Mid-twenties
Underlying Core EPS    350 – 370 yen

 

(Note)

Please refer to page 9 for details of “Underlying growth”.

 

 

This financial outlook is based on information currently available to management, and do not represent a promise or guarantee to achieve these forecasts. Various uncertain factors could cause actual results to differ, such as changes in the business environment and fluctuations in foreign exchange rates. Should any significant event occur which requires the forecast to be revised, the Company will disclose it in a timely manner.


Additional Information

 

(1)   Changes in significant subsidiaries during the period

      : Yes                    

(changes in specified subsidiaries resulting in the change in consolidation scope)

 

  

Shire Pharmaceutical Holdings Ireland Limited, Shire Pharmaceuticals International Unlimited Company, Shire plc, Baxalta Incorporated, Dyax Corp., Shire Ireland Finance Trading Limited

(2)   Changes in accounting policies and changes in accounting estimates

     

1) Changes in accounting policies required by IFRS

      : Yes                    

2) Changes in accounting policies other than 1)

      : No

3) Changes in accounting estimates

      : No

(Note)  For details, refer to “4. Consolidated Financial Statements [IFRS] and Major Notes (6) Notes to Consolidated Financial Statements (Important Items That Form the Basis of Preparing Consolidated Financial Statements)” on page 26.

(3)   Number of shares outstanding (common stock)

     

1) Number of shares outstanding (including treasury stock) at term end:

 

  

March 31, 2019

     1,565,005,908 shares     

March 31, 2018

     794,688,295 shares     

2) Number of shares of treasury stock at term end:

     

March 31, 2019

     10,225,845 shares     

March 31, 2018

     13,379,133 shares     

3) Average number of outstanding shares:

 

  

Fiscal 2018

     961,476,993 shares     

Fiscal 2017

     780,811,628 shares     

(Reference) Summary of Unconsolidated Results

Summary of Unconsolidated Results for Fiscal 2018 (April 1, 2018 – March 31, 2019)

 

(1)

Unconsolidated Operating Results

 

     (Percentage figures represent changes from previous fiscal year)  
     Net sales     Operating income     Ordinary income  
     (Million JPY)      (%)     (Million JPY)      (%)     (Million JPY)      (%)  

Fiscal 2018

     651,347        (1.2 )      73,865        9.0       17,514        (86.1 ) 

Fiscal 2017

     659,462        (10.6 )      67,736        (3.6 )      125,944        53.7  
               
     Net income     Earnings per share     Fully diluted earnings
per share
 
     (Million JPY)      (%)     (JPY)     (JPY)  

Fiscal 2018

     88,231        (52.8 )      91.76          91.72     

Fiscal 2017

     187,004        72.6       239.47          239.18     
               

 

(2)

Unconsolidated Financial Position

 

     Total assets
(Million JPY)
   Net assets
(Million JPY)
   Shareholders’ equity
ratio (%)
   Shareholders’ equity
per share (JPY)

As of March, 2019

       9,534,645        4,647,171        48.7        2,987.94

As of March, 2018

       2,948,562        1,565,913        53.1        2,002.29

(Reference) Shareholders’ equity

     As of March 31, 2019        4,645,844 million JPY     
     As of March 31, 2018        1,564,581 million JPY     

 

*  This summary of financial statements is exempt from audit procedures

*  Note to ensure appropriate use of forecasts, and other noteworthy items

 

  •  

Takeda has adopted International Financial Reporting Standards (IFRS), and the disclosure information in this document is based on IFRS.

 

 

  •  

All forecasts in this document are based on information currently available to the management, and do not represent a promise or guarantee to achieve those forecasts. Various uncertain factors could cause actual results to differ, such as changes in the business environment and fluctuation of foreign exchange rates. If a significant event occurs that requires the forecasts to be revised, the Company will disclose it in a timely manner.

 

 

  •  

For details of the financial forecast, please refer to “1. Business Performance (4) Outlook for Fiscal 2019” on page 13.

 

 

  •  

Supplementary materials for the financial statements such as presentation materials for the earnings release conference to be held on May 14, 2019, and the audio of the conference including question-and- answer session will be promptly posted on the Company’s website.

 

(Takeda Website):

http://www.takeda.com/investors/reports/


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Attachment Index

 

1. Financial Highlights for the Year Ended March 31, 2019

     2  

(1) Business Performance

     2  

(2) Consolidated Financial Position

     11  

(3) Consolidated Cash Flow

     12  

(4) Outlook for Fiscal 2019

     13  

(5) Capital Allocation Policy and Dividends for Fiscal 2018 and 2019

     18  

2. Management Policy

     19  

(1) Basic Management Policy

     19  

(2) Mid- to Long-Term Business Strategy and Issues to Be Addressed

     19  

3. Basic Approach to the Selection of Accounting Standards

     20  

4. Consolidated Financial Statements [IFRS] and Major Notes

     21  

(1) Consolidated Statement of Operations

     21  

(2) Consolidated Statement of Operations and Other Comprehensive Income

     21  

(3) Consolidated Statement of Financial Position

     22  

(4) Consolidated Statement of Changes in Equity

     23  

(5) Consolidated Statement of Cash Flows

     25  

(6) Notes to Consolidated Financial Statements

     26  

(Notes Regarding Assumption of a Going Concern)

     26  

(Important Items That Form the Basis of Preparing Consolidated Financial Statements)

     26  

(Segment Information)

     31  

(Earnings Per Share)

     31  

(Business Combinations)

     32  

(Significant Subsequent Events)

     35  

[Appendix]

  1 Revenue by Region

  2 Prescription Drugs Revenue by Region

  3 Major Legacy Takeda Product Sales in Each Region

  4 Revenue by Business Area

  5 Product Sales Analysis

  6 Product Forecasts

  7 Exchange Rate

  8 CAPEX, Depreciation, Amortization and Impairment Losses

  9 Financial Indicators

10 Consolidated Financials - Reconciliation from Reported to Core - FY2018 & FY2017

11 Legacy Takeda - Reconciliation from Reported to Core/Underlying Core - FY2018 & FY2017

12 Reconciliation from net profit to EBITDA / Adjusted EBITDA

 

- 1 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

1. Financial Highlights for the Year Ended March 31, 2019

(1) Business Performance

(i) Business Overview

We are a global, values-based, R&D-driven, biopharmaceutical company with an innovative portfolio, engaged primarily in the research, development, production and marketing of pharmaceutical products. We have a geographically diversified global business base operating in approximately 80 countries, and our prescription drugs are marketed in approximately 100 countries, which are recognized brands in major countries worldwide.

We have grown both organically and through acquisition, completing multiple transactions that have brought growth to our areas of therapeutic, geographic, and pipeline focus; especially through the acquisition of Shire plc (“Shire”) in January 2019 for 6.2 trillion JPY. The acquisition of Shire strengthened our presence in GI and neuroscience, while providing us with a leading position in rare diseases and plasma derived therapies. It also enhanced our R&D engine creating a highly complementary, robust, modality-diverse pipeline. Commercially, the acquisition significantly strengthened our presence in the United States.

We are focused on four core therapeutic areas of oncology, gastroenterology, rare diseases, neuroscience along with targeted R&D investments in plasma-derived therapies and vaccines.

Our business and results of operations are impacted by many factors, including acquisitions and divestitures, changes in the global pharmaceutical industry, and other economic conditions. Examples of these factors include, but are not limited to:

 

  •  

Acquisition of Shire and, to a lesser extent, other acquisitions. In addition to the added business and our ability to integrate successfully, our results are impacted by the amortization expense of the intangible assets acquired, the expense related to the unwinding of inventory fair value adjustment, and the increase in interest expense associated with the debt financing to fund these acquisitions. During the fourth quarter ended March 31, 2019, we recorded amortization expense of 99.2 billion JPY associated with acquired intangible assets, 82.2 billion JPY related to the charge to unwind the fair value step up on inventory, and 41.3 billion JPY of financial expense including incremental interest expense associated with these acquisitions.

 

  •  

Increase in the global demand for healthcare across markets, driven by increased access to healthcare, particularly in low-income and middle-income countries.

 

  •  

Government policy to promote innovation and addressing unmet needs. On the other hand increased pressure on pricing mostly due to efforts towards health care cost containment.

 

  •  

Economic growth continues to be stagnant in many major developed countries, while the pace of growth in many emerging economies has declined

 

- 2 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(ii) Consolidated Financial Results (April 1 to March 31, 2019)

 

           Billion JPY  
     For the fiscal year ended March 31,  
     2018     2019  

Revenue

     1,770.5       2,097.2  

Cost of Sales

     (495.9 )      (659.7 ) 

Selling, General and Administrative expenses

     (628.1 )      (717.6 ) 

Research and Development expenses

     (325.4 )      (368.3 ) 

Amortization and Impairment Losses on Intangible Assets Associated with Products

     (122.1 )      (203.4 ) 

Other Operating Income

     169.4       159.9  

Other Operating Expense

     (126.6 )      (103.2 ) 
  

 

 

   

 

 

 

Operating Profit

     241.8       205.0  

Financial Income

     39.5       16.8  

Financial Expense

     (31.9 )      (83.3 ) 

Shares of Loss of Associates Accounted for Using the Equity Method

     (32.2 )      (43.6 ) 
  

 

 

   

 

 

 

Profit Before Income Tax

     217.2       94.9  

Income Tax expenses

     (30.5 )      14.1  
  

 

 

   

 

 

 

Net Profit for the Year

     186.7       109.0  
  

 

 

   

 

 

 

 

- 3 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Fiscal Year Ended March 31, 2019 compared with the Fiscal Year Ended March 31, 2018

The consolidated financial results for the fiscal year ended March 31, 2019 include the impact of acquisition of Shire and Shire operations for the period from January 8 to March 31, 2019, which significantly impacted on our results of operation. The following summarizes the impact on our results of operations in the year end March 31, 2019 and on the change in our results between years.

Billion JPY except for percentages

     For the fiscal year ended March 31,  
     Consolidated Financial Results     Impact from the Shire acquisition     Remaining Change  
     2019     Change vs. the
previous year
    Shire
operations
    Impact of
purchase
accounting
    Acquisition/
integration
costs
    2019     Change vs. the
previous year
 

Revenue

     2,097.2       326.7       18.5 %      309.2       —         —         1,788.0       17.5       1.0 % 

Cost of Sales

     (659.7 )      (163.8 )      33.0 %      (101.6 )      (81.7 )      —         (476.4 )      19.6       (3.9 )% 

Selling, general, and administrative expenses

     (717.6 )      (89.5 )      14.2 %      (98.5 )      (0.6 )      (23.8 )      (594.7 )      33.4       (5.3 )% 

Research and development expenses

     (368.3 )      (42.9 )      13.2 %      (43.0 )      —         (1.6 )      (323.7 )      1.7       (0.5 )% 

Amortization and impairment losses on intangibles assets associated with products

     (203.4 )      (81.2 )      66.5 %      —         (99.2 )      —         (104.1 )      18.0       (14.7 )% 

Other operating income

     159.9       (9.5 )      (5.6 )%      (1.4 )      —         —         161.2       (8.2 )      (4.8 )% 

Other operating expenses

     (103.2 )      23.4       (18.5 )%      (4.9 )      —         (59.6 )      (38.6 )      88.0       (69.5 )% 

Operating profit

     205.0       (36.8 )      (15.2 )%      59.8       (181.6 )      (85.0 )      411.8       170.0       70.3 % 

Finance income

     16.8       (22.7 )      (57.4 )%      —         0.2       —         16.6       (22.9 )      (57.9 )% 

Finance expense

     (83.3 )      (51.4 )      160.9 %      (10.6 )      (4.2 )      (41.3 )      (27.1 )      4.8       (15.1 )% 

Share of profit (loss) of investments accounted for using the equity method

     (43.6 )      (11.4 )      35.5 %      0.3       —         —         (43.9 )      (11.7 )      36.4 % 

Profit Before Income Tax

     94.9       (122.3 )      (56.3 )%      49.4       (185.6 )      (126.3 )      357.4       140.2       64.5 % 

Income Tax expenses

     14.1       44.6       (146.3 )%      (11.3 )      44.0       26.1       (44.6 )      (14.1 )      46.3 % 

Net Profit for the Year

     109.0       (77.7 )      (41.6 )%      38.1       (141.7 )      (100.2 )      312.8       126.1       67.5 % 

Revenue. Revenue increased 326.7 billion JPY, or 18.5%, to 2,097.2 billion JPY for the fiscal year ended March 31, 2019, including 309.2 billion JPY resulting from the Shire Acquisition.

The remaining increase of 17.5 billion JPY, or 1.0%, results from the continued expansion from three business areas (Gastroenterology, Oncology, and Neuroscience), which was partially offset by the divestitures and the unfavorable impact of foreign currency movements. Change in revenue in the three core business areas was primarily attributable to the following products:

 

- 4 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

  •  

GI. In Gastroenterology, revenue was driven by Takeda’s top-selling product ENTYVIO (for ulcerative colitis and Crohn’s disease) with sales of 269.2 billion JPY in the fiscal year ended March 31, 2019, an increase of 67.8 billion JPY, or 33.7%. This increase was mainly attributable to ENTYVIO’s steady expansion of patient share in the bio-naïve segment. Takeda obtained a New Drug Application (“NDA”) approval in July 2018 in Japan for the treatment of patients with moderately to severely active ulcerative colitis and launched the product in November 2018.

Sales of TAKECAB (for acid-related diseases) were 58.2 billion JPY in the fiscal year ended March 31, 2019, an increase of 9.8 billion JPY, or 20.1%, versus the previous year. The increase was driven by the expansion of new prescriptions in the Japanese market due to TAKECAB’s efficacy in reflux esophagitis and the prevention of recurrence of gastric ulcers during low-dose aspirin administration.

 

  •  

Oncology. In Oncology, sales of NINLARO (for multiple myeloma) were 62.2 billion JPY, an increase of 15.7 billion JPY, or 33.9%, versus the previous year. Strong performance in several regions, particularly in the U.S. continued to contribute to the growth. NINLARO is a once-weekly oral proteasome inhibitor with a profile of efficacy, safety, and convenience. Additionally, sales of ADCETRIS (for malignant lymphomas) increased by 4.4 billion JPY, or 11.4%, reflecting strong performance particularly in Japan and Brazil. Sales of ICLUSIG (for leukemia) and ALUNBRIG (for lung cancer), obtained through the acquisition of ARIAD in February 2017, grew by 5.6 billion JPY, or 24.1% and 2.4 billion JPY, or 84.0%, respectively. Sales of VELCADE (for multiple myeloma), which lost market exclusivity in the U.S. in previous year, decreased by 9.4 billion JPY, or 6.9%.

 

  •  

Neuroscience. In Neuroscience, sales of TRINTELLIX (for major depressive disorder (MDD)) were 57.6 billion JPY in the fiscal year ended March 31, 2019, an increase of 9.2 billion JPY, or +19.0%, versus the previous year. Prescribers and patients increasingly made TRINTELLIX part of their comprehensive approach to treat MDD.

 

(Note)

For more details of revenue by product, please refer to the Appendix

The decrease in revenue resulting from divestitures was primarily due to a 18.7 billion JPY decrease resulting from sale of seven long-listed products in Japan to Teva Takeda Yakuhin Ltd. in May 2017, 11.6 billion JPY decrease from the disposition of Guangdong Techpool Bio-Pharma Co in May 2018, and a decrease of 11.0 billion JPY from terminating Takeda’s co-promotion and distribution of Xeljanz in Japan in March 2018.

Shire contributed 309.2 billion JPY to our revenue from the date of acquisition. As part of the integration, this included the application of Takeda’s distribution channel policies to Shire’s portfolio, and a one-time effect resulted in significantly lower days-on-hand of commercial product at wholesalers. Days-on-hand in commercial stock was decreased significantly across various products. The sales were primarily from the following products:

 

  •  

GI. In Gastroenterology, revenue was 21.5 billion JPY primarily from the sales of GATTEX (for the treatment of short bowel syndrome) that were 12.8 billion JPY.

 

- 5 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

  •  

Rare Diseases. In Rare Diseases, revenue was 111.2 billion JPY including sales of ADYNOVATE (for the treatment of hemophilia A), TAKHZYRO (for the preventive treatment of hereditary angioedema), and NATPARA (for the treatment of hypoparathyroidism) that were 10.7 billion JPY, 9.7 billion JPY, and 7.1 billion JPY, respectively.

 

  •  

Plasma Derived Therapies. In Plasma Derived Therapies, revenue was 96.3 billion including sales of IMMUNOGLOBULIN (mainly for the treatment of primary immunodeficiency and multifocal motor neuropathy) and ALBUMIN (primarily used for the hypovolemia and hypoalbuminemia 62.2 billion JPY and 10.7 billion JPY, respectively.

 

  •  

Neuroscience. In Neuroscience, revenue was 60.1 billion JPY including sales of VYVANSE (for the treatment of ADHD and moderate to severe binge eating disorder) of 49.4 billion JPY.

We generated revenue from sales in the following geographies:

Billion JPY except for percentages

     For the fiscal year ended March 31,  
   2018     2019  

Revenue:

    

Japan

     580.3        32.8 %      571.0        27.2 % 

United States

     598.3        33.8       829.0        39.5  

Europe and Canada

     313.7        17.7       405.6        19.3  

Russia/CIS

     68.2        3.9       59.7        2.8  

Latin America

     75.7        4.3       88.1        4.2  

Asia (excluding Japan)

     104.0        5.9       105.4        5.0  

Other

     30.2        1.7       38.3        1.8  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     1,770.5        100.0 %      2,097.2        100.0 % 
  

 

 

    

 

 

   

 

 

    

 

 

 

Cost of Sales. Cost of Sales increased 163.8 billion JPY, or 33.0%, to 659.7 billion JPY for the fiscal year ended March 31, 2019. This includes 101.6 billion JPY related to the sale of Shire products and the impact of purchase price allocation of a 81.7 billion JPY mainly due to non-cash charge from the unwinding of the fair value step up on the inventory from the Shire Acquisition. This increase was offset by a decrease in remaining Cost of Sales 19.6 billion JPY, or 3.9%, primarily due to a more favorable product mix.

Selling, General and Administrative (SG&A) expenses. SG&A expenses increased 89.5 billion JPY, or 14.2%, to 717.6 billion JPY for the fiscal year ended March 31, 2019, primarily due to acquisition of Shire’s operations in our results of 98.5 billion JPY and related acquisition costs of 23.8 billion JPY. This increase was partially offset by a decrease of remaining SG&A expenses of 33.4 billion JPY due to a favorable impact of the Global Opex Initiative as well as lower long-term share-based incentive payments to management.

 

- 6 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Research and Development (R&D) expenses. R&D expenses increased 42.9 billion JPY, or 13.2%, to 368.3 billion JPY, primarily resulting from the acquisition of Shire. The remainder of our R&D expenses remained steady compared to the previous year.

Amortization and Impairment Losses on Intangible Assets Associated with Products. Amortization and Impairment Losses on Intangible Assets Associated with Products increased by 81.2 billion JPY, or 66.5%, to 203.4 billion JPY for the fiscal year ended March 31, 2019. This represents an increase of 99.2 billion JPY related to amortization of intangible assets recorded in the Shire Acquisition and a 22.6 billion reversal of the COLCRYS impairment recorded in the previous year. This increase was offset by lower amortization expense of 36.7 billion JPY, which related to the VELCADE intangible asset fully amortized within the previous year.

Other Operating Income. Other Operating Income decreased 9.5 billion JPY, or 5.6%, to 159.9 billion JPY for the fiscal year ended March 31, 2019. The decrease was primarily due to the net impact of a 106.3 billion JPY gain on the sale of Wako Pure Chemical Industries, Ltd. recorded in the previous year, whereas we recorded a 50.3 billion gain on sale of Property, Plant & Equipment and Investment Property including Takeda’s old headquarter building in Tokyo as well as a 38.2 billion JPY gain on sale of shares of the subsidiary, to which respective real estate businesses were transferred in the current year.

Other Operating Expenses. Other Operating Expenses decreased 23.4 billion JPY, or 18.5%, to 103.2 billion JPY for the fiscal year ended March 31, 2019, which was a decrease of 88.0 billion JPY partially offset by 59.6 billion JPY of Shire integration costs. The decrease was primarily due to a decrease of 22.8 billion JPY in restructuring expense, and other costs incurred in the prior year that did not reoccur in the current fiscal year such as a 41.5 billion JPY loss on the liquidation of a foreign subsidiary.

Operating Profit. As a result of the above factors, Operating Profit decreased by 36.8 billion JPY, or 15.2%, to 205.0 billion JPY for the fiscal year ended March 31, 2019.

Net Financial Income / (Expense). Net Financial Expense was a 66.4 billion JPY in the current year, an increase of 74.1 billion JPY compared to the previous year, which includes 41.3 billion JPY mainly related to interest on borrowings used to partially fund the Shire Acquisition. The remaining increase is primarily due to the exclusion of a 30.4 billion JPY gain from the adoption of a new accounting standard related to accounting for equity securities that was recorded in the prior year.

 

- 7 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Shares of Loss of Associates Accounted for Using the Equity Method. Shares of Loss of Associates Accounted for Using the Equity Method were 43.6 billion JPY, an increase of 11.4 billion JPY from the previous year. This primarily relates to Takeda’s share of an impairment charge recognized by Teva Takeda Pharma Ltd. Teva Takeda Pharma Ltd. operates a business of long-listed products and generics, and conducted a revaluation of its assets in response to changes in the business environment.

Income Tax expenses. Income Tax Expenses decreased 44.6 billion JPY, or -146.3% from 30.5 billion JPY for the fiscal year ended March 31, 2018 to tax benefit of 14.1 billion JPY for the fiscal year ended March 31, 2019. This decrease was mainly due to tax benefit of 58.7 billion JPY from the Shire acquisition. Excluding the Shire acquisition impact, the remaining Income Tax Expenses increased 14.1 billion JPY mainly due to an increase in Profit Before Tax, as well as the impacts from the enactment of the Tax Cuts and Jobs Act (Tax Reform) in the U.S. in the previous year. These factors were partially offset by capital loss related to restructuring of subsidiaries in the current year.

Net Profit for the Year. Net Profit for the Year decreased 77.7 billion JPY, or 41.6%, to 109.0 billion JPY for the fiscal year ended March 31, 2019.

 

- 8 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(iii) Underlying Growth (April 1, 2018 to March 31, 2019)

Takeda uses the concept of “Underlying Growth” for internal planning and performance evaluation purposes. For the year ended March 31, 2019, the impact of Shire acquisition has been excluded from our Underlying measures to allow comparison to prior year Underlying measures.

Underlying Growth compares two periods (quarters or years) of financial results under a common basis and is used by management to assess the business. These financial results are calculated on a constant currency basis and excludes the impacts of divestitures and other amounts that are unusual, non-recurring items or unrelated to our ongoing operations. Although these are not measures defined by IFRS, Takeda believes Underlying Growth is useful to investors as it provides a consistent measure of our performance.

Takeda uses “Underlying Revenue (1) Growth”, “Underlying Core Earnings (2) Growth”, and “Underlying Core EPS (3) Growth” as key financial metrics.

 

Legacy Takeda Underlying Growth       
     Change versus the same
period of the previous year
 
     %     Billion JPY  

Underlying Revenue

     +5.3 %      +89.1  

Underlying Core Earnings

     +38.7 %      +109.5  

Underlying EPS

     +29.0 %      +77.88 JPY  

 

(1)

Underlying Revenue represents revenue on a constant currency basis and excluding non-recurring items and the impact of divestitures occurred during the reporting periods presented and excludes the impact of the Shire Acquisition.

In this period, the underlying revenue excludes the impact of the sale of 7 long-listed products in Japan to Teva Takeda Yakuhin Ltd. which is a subsidiary of Teva Takeda Pharma Ltd. and the impact of the divestitures of Multilab Indústria e Comércio de Produtos Farmacêuticos Ltda. and Guangdong Techpool Bio-Pharma Co., Ltd.

 

(2)

Underlying Core Earnings represents Core Earnings based on a constant currency basis and further adjusted to exclude the impacts of divestitures that occurred during the reported periods and the impact of the Shire acquisition. Core Earnings represents net profit adjusted to exclude income tax expenses, our share of profit or loss of investments accounted for using the equity method, finance expenses and income, other operating expenses and income, amortization and impairment losses on acquired intangible assets and other items that management believes are unrelated to our core operations, such as purchase accounting effects and transaction related costs.

In this period, divestitures include the impact of the sale of 7 long-listed products in Japan to Teva Takeda Yakuhin Ltd., and the impact of the divestitures of Multilab Indústria e Comércio de Produtos Farmacêuticos Ltda. and Guangdong Techpool Bio-Pharma Co., Ltd.

 

(3)

Underlying Core EPS represents net income based on a constant currency basis, adjusted to exclude the impact of divestitures, the impact of the Shire acquisition, items excluded in the calculation of Core Earnings, and other non-operating items (e.g. amongst other items, fair value adjustments and the imputed financial charge related to contingent consideration) that are unusual, non-recurring in nature or unrelated to its ongoing operations and the tax effect of each of the adjustments, divided by the outstanding shares (excluding treasury shares) as of the end of the comparative period.

In this period, the other non-operating significant items that are excluded in calculating Underlying Core EPS include the financial costs such as incremental interest costs from loans payable related to the Shire acquisition in addition to fair value adjustments and the imputed financial charge related to contingent consideration.

 

- 9 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Underlying Revenue. Legacy Takeda Underlying Revenue growth was +5.3% compared to the same period of the previous year, driven by the strong performance of Takeda’s Growth Drivers and more specifically products such as ENTYVIO (for ulcerative colitis and Crohn’s disease) +34.8%, NINLARO (for multiple myeloma) +36.1%, ICLUSIG (for leukemia) +24.6%, TAKECAB (for acid-related diseases) +20.1% and TRINTELLIX (for major depressive disorder) +19.4%. The Underlying Revenue of Takeda’s Growth Drivers grew by +11.1%, which is 63.3% of total revenue.

Underlying Core Earnings. Legacy Takeda Underlying Core Earnings growth was +38.7%, reflecting strong Underlying Revenue growth and the positive impact of the Global Opex Initiative (4). Underlying Cost of Sales as a percentage of sales improved by +1.4pp driven by a more favorable sales mix. Underlying Operating Expenses as a percentage of sales improved by +3.9pp driven by the impact of the Global Opex Initiative. The combination of the above factors led to an improvement in the Core Earnings Margin by 5.4pp to 22.3%.

 

(4)

Takeda’s global operating expense reduction initiative with the aim of delivering annual margin improvements driven by reduced consumption, procurement initiatives and organizational optimization.

Underlying Core EPS. Legacy Takeda Underlying Core EPS growth was +29.0% compared to the same period of the previous year reflecting strong Underlying Core Earnings growth of +38.7%.

 

- 10 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(2) Consolidated Financial Position

Assets. Total Assets as of March 31, 2019 were 13,872.3 billion JPY, reflecting an increase of 9,765.9 billion JPY compared to the previous fiscal year-end. Goodwill and Intangible Assets increased by 3,132.2 billion JPY and 3,846.1 billion JPY, respectively, mainly due to the Shire acquisition.

Liabilities. Total Liabilities as of March 31, 2019 were 8,708.7 billion JPY, reflecting an increase of 6,619.7 billion JPY compared to the previous fiscal year-end. Bonds and Loans increased by 4,765.3 billion JPY to 5,751.0 billion JPY (Note) mainly due to an issuance of bonds and execution of loans to finance funds for the Shire acquisition. In addition, Deferred Tax Liabilities also increased by 776.3 billion JPY to 867.1 billion JPY due to the Shire acquisition.

 

(Note)

The carrying amount of Bonds and Loans as of March 31, 2019 was 3,196.4 billion JPY and 2,554.6 billion JPY, respectively. Breakdown of bonds and loans is as follows.

Bonds:

 

                   Billion JPY  

Name of Bond

(Denominated in Foreign Currency)

   Issuance      Maturity      Carrying Amount  

14th Unsecured straight bonds

     July, 2013        July, 2019        60.0  

15th Unsecured straight bonds

     July, 2013        July, 2020        60.0  

Unsecured US dollar dominated senior notes (1,925 million USD)

     June, 2015       

June, 2020 ~

June, 2045

 

 

     211.9  

Unsecured US dollar dominated senior notes (12,100 million USD)

     September, 2016       
September, 2019 ~
September, 2026
 
 
     1,278.5  

Unsecured US dollar dominated senior notes (500 million USD)

     July, 2017        January, 2022        55.1  

Unsecured Euro dominated senior notes (7,500 million EUR)

     November, 2018       
November, 2020 ~
November, 2030
 
 
     925.6  

Unsecured US dollar dominated senior notes (5,500 million USD)

     November, 2018       
November, 2020 ~
November, 2028
 
 
     605.2  
        

 

 

 

Total

           3,196.4  
        

 

 

 

 

- 11 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Loans:

 

                   Billion JPY  

Name of Loans
(Denominated in Foreign Currency)

   Execution      Maturity      Carrying Amount  

Syndicated Loans

     July, 2013       
July 2019 ~
July 2020
 
 
     120.0  

Syndicated Loans

     April, 2016       

April 2023 ~

April 2026

 

 

     200.0  

Syndicated Loans

     April, 2017        April, 2027        113.5  

Syndicated Loans (1,500 million USD)

     April, 2017        April, 2027        165.6  

Syndicated Loans

     January, 2019        July, 2019        500.0  

Syndicated Loans (3,987 million USD)

     January, 2019        January, 2024        441.1  

Syndicated Loans (3,047 million EUR)

     January, 2019        January, 2024        378.3  

Japan Bank for International Cooperation (3,700 million USD)

     January, 2019        December, 2025        409.3  

Other

           226.8  
        

 

 

 

Total

           2,554.6  
        

 

 

 

Equity. Total Equity as of March 31, 2019 was 5,163.6 billion JPY, an increase of 3,146.2 billion JPY compared to the previous fiscal year-end. Share Capital and Share Premium increased by 1,565.7 billion JPY and 1,559.5 billion JPY, respectively, as a result of the issuance of shares 3,131.3 billion JPY due to the acquisition of Shire.

(3) Consolidated Cash Flow

 

     Billion JPY  
     For the fiscal year ended March 31,  
     2018     2019  

Net Cash from (used in) operating activities

     377.9       328.5  

Net Cash from (used in) investing activities

     (93.3 )      (2,835.7 ) 

Net Cash from (used in) financing activities

     (326.2 )      2,946.2  

Net increase (decrease) in cash and cash equivalents

     (41.7 )      439.0  

Cash and cash equivalents at the beginning of the year

     319.5       294.5  

Cash and cash equivalents reclassified back from assets held for sale

     21.8       0.5  

Effects of exchange rate changes on cash and cash equivalents

     (4.6 )      (31.3 ) 

Cash and cash equivalents resulting to assets held for sale

     (0.5 )      (0.6 ) 

Cash and cash equivalents at the end of the year

     294.5       702.1  

 

- 12 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Net cash from operating activities decreased by 49.4 billion JPY from 377.9 billion JPY in the fiscal year ended March 31, 2018 to 328.5 billion JPY in the fiscal year ended March 31, 2019, mainly due to the effect of a lower net profit of 77.7 billion JPY and the impact of certain unfavorable other adjustments including lower income tax expenses of 44.6 billion JPY primarily driven by a non-cash tax benefit on the impact of purchase accounting of the Shire acquisition and a loss on liquidation of foreign operations of 41.5 billion JPY recorded in the previous year. These effects were partially offset by increase in depreciation and amortization of 90.3 billion JPY mainly from intangible assets associated with product recorded in the acquisition of Shire as well as favorable effect of other adjustments including an increase in net financial expense driven by 66.4 billion JPY recorded in association with the acquisition of Shire.

Net cash used in investing activities was 2,835.7billion JPY for the fiscal year ended March 31, 2019, compared to 93.3 billion JPY in the fiscal year ended March 31, 2018. This increase was mainly due to net of cash consideration of 2,891.9 billion JPY for the acquisition of Shire.

Net cash from financing activities was 2,946.2 billion JPY for the fiscal year ended March 31, 2019, compared to net cash used in financing activities of 326.2 billion JPY in the fiscal year ended March 31, 2018. This was the result of an increase of short-term loans of 367.3 billion JPY and proceeds from bonds and long-term loans of 2,795.9 billion JPY mainly for the acquisition of Shire.

(4) Outlook for Fiscal 2019

 

FY2019 Reported Forecast                       Billion JPY
    

Fiscal 2018

   Fiscal 2019      Change over the previous year

Revenue

   2,097.2      3,300.0        1,202.8      57.4%

Operating profit

   205.0      (193.0 )       (398.0 )     —  %

Profit before tax

   94.9      (369.0 )       (463.9 )     —  %

Net profit for the period (attributable to owners of the Company)

   109.1      (383.0 )       (492.1 )     —  %

EPS (JPY)

   113.50      (246.34 )       (359.84 )     —  %

Core Earnings

   459.3      883.0        423.7      92.2%
(1) Impact from Shire acquisition related costs                  Billion JPY
    

Fiscal 2018

   Fiscal 2019      Change over the previous year

Revenue

   —        —          —        —  %

Operating profit

   (85.0)      (154.0 )       (69.0 )     (81.3)%

Profit before tax

   (126.3)      (241.0 )       (114.7 )     (90.8)%

 

- 13 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(2) Impact from Shire’s purchase accounting                Billion JPY
    

Fiscal 2018

  

Fiscal 2019

   Change over the previous year

Revenue

   —      —        —        —  %

Operating profit

   (181.6)    (693.0)      (511.4 )     —  %

Profit before tax

   (185.6)    (709.0)      (523.4 )     —  %
Reported Forecast excluding impact of (1) and (2)                Billion JPY
    

Fiscal 2018

  

Fiscal 2019

   Change over the previous year

Revenue

   2,097.2    3,300.0      1,202.8      57.4%

Operating profit

   471.5    654.0      182.5      38.7%

Profit before tax

   406.8    581.0      174.2      42.8%

Net profit for the period (attributable to owners of the Company)

   351.0    413.0      62.0      17.7%

EPS (JPY)

   365.05    265.63      (99.42 )     (27.2)%

Core Earnings

   459.3    883.0      423.7      92.2%

This FY2019 Reported Forecast does not take into consideration the divestitures of XIIDRA (lifitegrast ophthalmic solution) 5% product and TACHOSIL Fibrin Sealant Patch, which were announced on May 9, 2019. At present, Takeda does not expect these divestitures to have a material impact on its FY2019 Reported Forecast. The FY2019 Reported Forecast will be updated at a later date to reflect these divestitures once a reliable estimate of their impact can be made, which will depend upon the exact timing of transaction close.

[Revenue]

Takeda expects revenue to be 3,300.0 billion JPY, an increase of 1,202.8 billion JPY or +57.4% from the prior year, because post-close of the Shire acquisition FY2019 will be the first year its business will be consolidated for the whole year. Of the five key business areas, we expect continued growth from the key legacy Takeda growth products such as ENTYVIO and TAKECAB in Gastroenterology, NINLARO and ADCETRIS in Oncology, TRINTELLIX in Neuroscience. In the Rare Disease business area, expanded by the Shire acquisition, TAKHZYRO, ADYNOVATE, NATPARA, as well as GAMMAGARD and FLEXBUMIN from Plasma Derived Therapies will contribute to increased revenue. However, multiple products including VELCADE are expected to be affected by competitive entrants into the market as well as loss of exclusivity. Also, as part of the integration process of Shire, a temporary decline in revenue is expected from legacy Shire products due to the continued effort of improving days-on-hand of commercial product at wholesalers.

 

- 14 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

[Operating Profit]

Operating Profit is expected to be a loss of 193.0 billion JPY, a decline of 398.0 billion JPY versus the prior year. Integration costs of 154.0 billion JPY, an increase of 69.0 billion JPY versus the prior year, are expected for FY2019 as part of the Shire acquisition related costs. Also, the effect of purchase accounting due to the Shire acquisition will negatively impact Operating Profit by 693.0 billion JPY, an increase of 511.4 billion JPY versus the prior year, which will include cost of sales related to the unwind of inventory fair value adjustment of 253.0 billion JPY and 439.0 billion JPY amortization of intangible assets for FY2019.

When excluding the effects of these one-time costs and non-cash costs, Operating Profit is expected to be 654.0 billion JPY, an increase of 182.5 billion JPY or +38.7%. Moreover, no gains from the sale of real estate / real estate operations are expected in FY2019 (legacy Takeda had 88.6 billion JPY in the prior year). Also, for impairment losses of intangible assets, a 121.0 billion JPY estimate based on the intangible asset balance increased by the Shire acquisition calculated with the probability from past impairment losses is included, but currently no evidence of impairment is recognized for a specific product or pipeline.

[Profit Before Tax]

Profit Before Tax is expected to be a loss of 369.0 billion JPY, a decrease of 463.9 billion JPY versus the prior year. Shire acquisition related costs will reduce Profit Before Tax by 114.7 billion JPY from FY2019. In addition to the 69.0 billion JPY decline in Operating Profit, an 87.0 billion JPY interest expense is expected from the new debt incurred in relation to the financing for the Shire acquisition, and so finance expenses increase 45.7 billion JPY versus the prior year. Also, the effect of purchase accounting for the Shire acquisition will increase 523.4 billion JPY in FY2019 including finance expenses forecasted to increase 10.8 billion JPY to 15.0 billion JPY.

When excluding these effects, Profit Before Taxes increase 174.2 billion JPY or +42.8% versus prior year to 581.0 billion JPY.

[Net profit for the year (attributable to owners of the Company)]

Net profit for the year (attributable to owners of the Company) is expected to be a loss of 383.0 billion JPY, a decrease of 492.1 billion JPY.

When excluding the effects of the Shire acquisition related costs and the Purchase Price Allocation for the Shire acquisition, Net profit for the year (attributable to owners of the Company) is 413.0 billion JPY, an increase of 62.0 billion JPY or +17.7%.

The number of shares used to calculate EPS is the average number of shares throughout the period (excluding treasury shares) of 961,476,993 shares for FY2018, and the 2018 fiscal year end outstanding shares (excluding treasury shares) of 1,554,780,063 for FY2019. On January 8, 2019, Takeda issued 770,303,013 ordinary shares as part of the consideration for the Shire acquisition.

[Core Earnings]

Core Earnings (before adjusting for the impact of foreign exchange rates and divestitures) is expected to be 883.0 billion JPY, an increase of 423.7 billion JPY or +92.2% versus prior year. This significant increase is due to the full year Shire contribution. Also, Core Earnings margin is forecasted to improve 4.9pp to be 26.8% due to the integration of Shire with its high margins, realization of further cost synergies, as well as further improvement of operating expense efficiency with the progress of the Global Opex Initiative.

 

- 15 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

[Major assumptions used in preparing the FY2019 forecast]

 

            Billion JPY  
     Fiscal 2018      Fiscal 2019  

FX rates

     1 USD = 111 JPY        1 USD = 111 JPY  
     1 Euro = 129 JPY        1 Euro = 124 JPY  
     1 RUB = 1.7 JPY        1 RUB = 1.7 JPY  
     1 BRL = 29.5 JPY        1 BRL = 28.4 JPY  
     1 CNY = 16.5 JPY        1 CNY = 16.4 JPY  

R&D expenses

     (368.3 )       (491.0 ) 

Shire acquisition related costs

     

Operating expenses (acquisition costs, etc.)

     (25.3 )       —    

Other operating expenses (integration costs)

     (59.6 )       (154.0 ) 

Financial expenses (interest costs, etc.)

     (41.3 )       (87.0 ) 

Impact from Shire’s purchase accounting (major items)

     

Cost of sales (unwind of inventory fair value adjustment)

     (82.2 )       (253.0 ) 

Amortization of intangibles assets (Shire acquisition)

     (99.2 )       (439.0 ) 

Other non-cash items

     

Amortization of intangible assets (Legacy Takeda)

     (95.4 )       (99.0 ) 

Impairment losses on intangible assets

     (8.7 )       (121.0 ) 

Management Guidance (Excluding any impact of divestitures)

 

    

FY2019 Management Guidance

Underlying Revenue Growth*1 (pro-forma)*2

   Flat to slightly declining

Underlying Core Earnings Margin

   Mid-twenties

Underlying Core EPS

   350 – 370 yen

Annual dividend per share

   180 yen

 

*1

Constant Exchange Rate (applying FY2018 full year average foreign exchange rate)

*2

Pro-forma baseline of 3,300.0 billion JPY (12-month April 2018-March 2019 combined revenue of Takeda and Shire)

 

- 16 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

This Management Guidance does not take in consideration the divestitures of XIIDRA (lifitegrast ophthalmic solution) 5% product and TACHOSIL Fibrin Sealant Patch, which were announced on May 9, 2019. At present, Takeda does not expect these divestitures to have a meaningful impact on its FY2019 Management Guidance.

Momentum of key growth products in our five key business areas will largely offset loss of exclusivity of VELCADE* and other products. Also, with Shire contributing for the whole year, realization of cost synergies, as well as further improvement of operating expense efficiency, Underlying Core EPS is forecasted to be 350 -370 yen.

 

*

U.S. VELCADE financial assumption is one additional therapeutically non-equivalent competitor with IV (intravenous) and SC (subcutaneous) administration launching in July 2019. If no additional competitor launches, pro-forma Underlying Revenue growth would be “flat to slightly increasing”.

[Forward looking statement]

All forecasts in this document are based on information currently available to management, and do not represent a promise or guarantee to achieve these forecasts. Various uncertain factors could cause actual results to differ, such as changes in the business environment and fluctuations in foreign exchange rates. Should any significant event occur which requires the forecast to be revised, the Company will disclose it in a timely manner.

 

- 17 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(5) Capital Allocation Policy and Dividends for Fiscal 2018 and 2019

(i) Capital Allocation Policy

Takeda’s priorities for capital allocation are as follows:

De-leverage rapidly

 

  –

Target 2x net debt/adjusted EBITDA ratio in 3 to 5 years

 

  –

Committed to invest grade credit ratings

Invest in growth drivers

 

  –

Strategic internal investment in R&D and product launches

 

  –

Disciplined and focused R&D partnerships

Shareholder returns

 

  –

Maintain well established dividend policy of 180 yen per share/year

(ii) Dividend

Takeda is strongly committed to shareholder returns with the dividend as a key component.

[Fiscal 2018] 180 yen per share

Year-end dividend per share: 90 yen

Together with the interim dividend of 90 yen per share, the annual dividend will be 180 yen per share.

[Fiscal 2019 guidance] 180 yen per share

 

- 18 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

2. Management Policy

This discussion and analysis contains forward-looking statements based on the current assumptions as of the fiscal year ended March 31, 2019.

(1) Basic Management Policy

Takeda’s stated mission is to “strive towards Better Health and Brighter Future for people worldwide through leading innovation in medicine.” Our culture is based on the achievement of this mission by acting with Integrity, Fairness, Honesty, and Perseverance and prioritizing the Patient (putting the patient at the center), Trust (building trust with society), Reputation (reinforcing our reputation), and Business (developing the business).

(2) Mid- to Long-Term Business Strategy and Issues to Be Addressed

Over the past four years, Takeda has been on a transformation journey, focused on becoming an agile, research and development (R&D) driven, global biopharmaceutical company that is well positioned to deliver innovative medicines and transformative care to patients around the world. Takeda has continued to strengthen its reputation through its products and innovation, while remaining true to its values.

Takeda has a strong track record of cross-border merger and acquisition activities and post-acquisition integration, including the acquisition of TiGenix NV in 2018, ARIAD Pharmaceuticals in 2017, Nycomed in 2011 and Millennium Pharmaceuticals in 2008.

Most recently, in January 2019, we completed our acquisition of Shire plc. With the acquisition of Shire, we have taken the next major step in our transformation into a global, values-based, R&D driven biopharmaceutical company, with an attractive geographic footprint. The Shire acquisition strengthens Takeda’s presence in gastroenterology (GI) and neuroscience, which are two of its three core therapeutic areas, and provides leading positions in rare diseases and plasma-derived therapies. It also creates a highly complementary, robust, modality-diverse pipeline and a strengthened R&D engine focused on innovation. The Shire acquisition delivers compelling financial benefits for the combined group, enhancing Takeda’s cash flow profile, with management committed to delivering substantial synergies and generating returns for shareholders.

Takeda’s management team is experienced and diverse and has a proven track record of executing complex business integrations and large-scale transformations. Takeda is dedicated to carrying out integration efforts in a manner consistent with Takeda’s core values.

 

- 19 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

The following three clear strategic priorities are set to drive sustainable mid- to long-term growth of Takeda.

 

  1)

Business Area Focus

Focus on five key business areas: GI, rare diseases, plasma-derived therapies, oncology, and neuroscience.

 

  2)

R&D Engine

Strengthen the R&D engine based on the therapeutic area focus, a leading partnership model, and patient-centric, science-driven culture of innovation. In particular, we focus our research and development efforts on our four key therapeutic areas: Oncology, GI, rare diseases, neuroscience, plus plasma derived therapies and vaccines, and we continue to transform our research and development structure. In order to deliver values in areas of high unmet medical needs, we strive to progress our pipelines with the focus on innovative medicines.

 

  3)

Financial Strength

Takeda’s financial strength involves a focus on driving margin expansion in mid-to long-term and generating cash flow to invest in the business, de-leverage and return cash to shareholders. We also continue selected disposal of non-core assets to generate cash in order to accelerate the pace of deleveraging.

The acquisition of Shire has expanded our geographic footprint, especially in the United States, an important and innovation-driven market. We have organized our operations into four regions: United States, Japan, Europe & Canada, and a Growth and Emerging Market region comprising China, Latin America, Middle East, Asia Pacific, Russia and the Commonwealth of Independent States in order to manage the execution of our strategy in each region. The execution of our integration plan is underway and we expect the integration will have relatively minimal disruption on the business and our pipeline due to the strong strategic and geographic fit of the two companies. Throughout our integration we will continue to follow our three guiding principles: (i) Patient-Centric (developing more innovative medicines supported by services and support capabilities), (ii) Agile & Simple (minimizing complexity and empowering local leaders to make local decisions), and (iii) Lean & Focused (concentrating our efforts on the five key business areas).

3. Basic Approach to the Selection of Accounting Standards

Takeda has been applying International Financial Reporting Standards (IFRS) from the fiscal year ending March 31, 2014 (fiscal year 2013) with the aim of improving the comparison of financial information with pharmaceutical companies in the U.S. and Europe, increase financing options, and allowing Takeda to unify accounting procedures across the group.

 

- 20 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

4. Consolidated Financial Statements [IFRS] and Major Notes

(1) Consolidated Statement of Operations

 

                                 
           JPY (millions)  
     For the year ended March 31,  
     2018     2019  

Revenue

     1,770,531       2,097,224  

Cost of sales

     (495,921 )      (659,690 ) 

Selling, general and administrative expenses

     (628,106 )      (717,599 ) 

Research and development expenses

     (325,441 )      (368,298 ) 

Amortization and impairment losses on intangible assets associated with products

     (122,131 )      (203,372 ) 

Other operating income

     169,412       159,863  

Other operating expenses

     (126,555 )      (103,159 ) 
  

 

 

   

 

 

 

Operating profit

     241,789       204,969  

Finance income

     39,543       16,843  

Finance expenses

     (31,928 )      (83,289 ) 

Share of profit (loss) of associates accounted for using the equity method

     (32,199 )      (43,627 ) 
  

 

 

   

 

 

 

Profit before tax

     217,205       94,896  

Income tax expenses

     (30,497 )      14,118  
  

 

 

   

 

 

 

Net profit for the year

     186,708       109,014  
  

 

 

   

 

 

 

Attributable to:

    

Owners of the Company

     186,886       109,126  

Non-controlling interests

     (178 )      (112 ) 
  

 

 

   

 

 

 

Net profit for the year

     186,708       109,014  
  

 

 

   

 

 

 

Earnings per share (JPY)

    

Basic earnings per share

     239.35       113.50  

Diluted earnings per share

     237.56       112.86  
(2) Consolidated Statement of Operations and Other Comprehensive Income

 

           JPY (millions)  
     For the year ended March 31,  
     2018     2019  

Net profit for the year

     186,708       109,014  

Other comprehensive income (loss)

    

Items that will not be reclassified to profit or loss

    

Changes in fair value of financial assets measured at fair value through other comprehensive income

     —         6,000  

Remeasurements of defined benefit plans

     724       (11,665 ) 
  

 

 

   

 

 

 
     724       (5,665 ) 

Items that may be reclassified subsequently to profit or loss

    

Exchange differences on translation of foreign operations

     46,611       34,639  

Net changes on revaluation of available-for-sale financial assets

     4,714       —    

Cash flow hedges

     1,919       (33,793 ) 

Hedging cost

     1,606       (4,909 ) 

Share of other comprehensive income of investments accounted for using the equity method

     382       (94 ) 
  

 

 

   

 

 

 
     55,232       (4,157 ) 
  

 

 

   

 

 

 

Other comprehensive income (loss) for the year, net of tax

     55,956       (9,822 ) 
  

 

 

   

 

 

 

Total comprehensive income (loss) for the year

     242,664       99,192  
  

 

 

   

 

 

 

Attributable to:

    

Owners of the Company

     242,444       99,456  

Non-controlling interests

     220       (264 ) 
  

 

 

   

 

 

 

Total comprehensive income (loss) for the year

     242,664       99,192  
  

 

 

   

 

 

 

 

- 21 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(3) Consolidated Statement of Financial Position

 

           JPY (millions)  
     As of March 31, 2018     As of March 31, 2019  

ASSETS

    

NON-CURRENT ASSETS

    

Property, plant and equipment

     536,801       1,316,531  

Goodwill

     1,029,248       4,161,403  

Intangible assets

     1,014,264       4,860,368  

Investments accounted for using the equity method

     107,949       114,658  

Other financial assets

     196,436       192,241  

Other non-current assets

     77,977       87,472  

Deferred tax assets

     64,980       88,991  
  

 

 

   

 

 

 

Total non-current assets

     3,027,655       10,821,664  
  

 

 

   

 

 

 

CURRENT ASSETS

    

Inventories

     212,944       986,744  

Trade and other receivables

     420,247       741,907  

Other financial assets

     80,646       23,276  

Income taxes recoverable

     8,545       7,212  

Other current assets

     57,912       109,666  

Cash and cash equivalents

     294,522       702,093  

Assets held for sale

     3,992       479,760  
  

 

 

   

 

 

 

Total current assets

     1,078,808       3,050,658  
  

 

 

   

 

 

 

Total assets

     4,106,463       13,872,322  
  

 

 

   

 

 

 
           JPY (millions)  
     As of March 31, 2018     As of March 31, 2019  

LIABILITIES AND EQUITY

    

LIABILITIES

    

NON-CURRENT LIABILITIES

    

Bonds and loans

     985,644       4,766,005  

Other financial liabilities

     91,223       235,786  

Net defined benefit liabilities

     87,611       156,513  

Income taxes payable

     —         61,900  

Provisions

     28,042       35,364  

Other non-current liabilities

     68,300       75,174  

Deferred tax liabilities

     90,725       867,061  
  

 

 

   

 

 

 

Total non-current liabilities

     1,351,545       6,197,803  
  

 

 

   

 

 

 

CURRENT LIABILITIES

    

Bonds and loans

     18       984,946  

Trade and other payables

     240,259       327,394  

Other financial liabilities

     29,613       47,340  

Income taxes payable

     67,694       119,485  

Provisions

     132,781       392,733  

Other current liabilities

     263,930       437,888  

Liabilities held for sale

     3,214       201,145  
  

 

 

   

 

 

 

Total current liabilities

     737,509       2,510,931  
  

 

 

   

 

 

 

Total liabilities

     2,089,054       8,708,734  
  

 

 

   

 

 

 

EQUITY

    

Share capital

     77,914       1,643,585  

Share premium

     90,740       1,650,232  

Treasury shares

     (74,373 )      (57,142 ) 

Retained earnings

     1,557,307       1,569,365  

Other components of equity

     350,631       353,542  

Other comprehensive income related to assets held for sale

     (4,795 )      —    
  

 

 

   

 

 

 

Equity attributable to owners of the Company

     1,997,424       5,159,582  
  

 

 

   

 

 

 

Non-controlling interests

     19,985       4,006  
  

 

 

   

 

 

 

Total equity

     2,017,409       5,163,588  
  

 

 

   

 

 

 

Total liabilities and equity

     4,106,463       13,872,322  
  

 

 

   

 

 

 

 

- 22 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(4) Consolidated Statement of Changes in Equity

Fiscal 2017 (From April 1, 2017 to March 31, 2018)

 

                                                                                                                                                                                                       
    JPY (millions)    

                             

  Equity attributable to owners of the Company  
  Share
capital
    Share
premium
    Treasury shares     Retained
earnings
    Other components of equity  
  Exchange
differences on
translation of
foreign
operations
    Changes in fair
value of
financial assets
measured at fair
value through
other
comprehensive
income
    Net changes on
revaluation of
available-for-
sale financial
assets
 

As of April 1, 2017

    65,203       74,973       (48,734 )      1,511,817       221,550       —         67,980  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net profit for the period

          186,886        

Other comprehensive income

            46,252         5,057  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

    —         —         —         186,886       46,252       —         5,057  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuances of new shares

    12,711       12,609            

Acquisitions of treasury shares

        (41,545 )         

Disposals of treasury shares

      0       1          

Dividends

          (142,120 )       

Changes in ownership

             

Transfers from other components of equity

          724        

Share-based compensation

      18,610            

Exercise of share-based awards

      (15,452 )      15,905          

Transfers to other comprehensive income related to assets held for sale

            4,795      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners

    12,711       15,767       (25,639 )      (141,396 )      4,795       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2018

     77,914        90,740       (74,373 )      1,557,307       272,597       —         73,037  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

                                                                                                                                                                                                       
    Equity attributable to owners of the Company              
    Other components of equity                          
    Cash flow
hedges
    Hedging
cost
    Re-measurement
gain or loss on
defined benefit
plans
    Total     Other
comprehensive
income related
to assets held
for sale
    Total     Non-controlling
interests
    Total
equity
 

As of April 1, 2017

    1,472       —         —         291,002       —         1,894,261       54,704       1,948,965  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net profit for the period

          —           186,886       (178 )      186,708  

Other comprehensive income

    1,919       1,606       724       55,558         55,558       398       55,956  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

    1,919       1,606       724       55,558       —         242,444       220       242,664  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuances of new shares

          —           25,320         25,320  

Acquisitions of treasury shares

          —           (41,545 )        (41,545 ) 

Disposals of treasury shares

          —           1       (2,189 )      1  

Dividends

          —           (142,120 )        (144,309 ) 

Changes in ownership

          —           —         (32,750 )      (32,750 ) 

Transfers from other components of equity

        (724 )      (724 )        —           —    

Share-based compensation

          —           18,610         18,610  

Exercise of share-based awards

          —           453         453  

Transfers to other comprehensive income related to assets held for sale

          4,795       (4,795 )      —           —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners

    —         —         (724 )      4,071       (4,795 )      (139,281 )      (34,939 )      (174,220 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2018

    3,391       1,606       —         350,631       (4,795 )      1,997,424       19,985       2,017,409  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 23 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Fiscal 2018 (From April 1, 2018 to March 31, 2019)

 

                                                                                                                                                                                                       
    JPY (millions)    

                

  Equity attributable to owners of the Company  
  Share
capital
    Share
premium
    Treasury shares     Retained
earnings
    Other components of equity  
  Exchange
differences on
translation of
foreign
operations
    Changes in fair
value of
financial assets
measured at fair
value through
other
comprehensive
income
    Net changes on
revaluation of
available-for-
sale financial
assets
 

As of April 1, 2018

    77,914       90,740       (74,373 )      1,557,307       272,597       —         73,037  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative effects of changes in accounting policies

          15,401         84,672       (73,037 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restated balance

    77,914       90,740       (74,373 )      1,572,708       272,597       84,672       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net profit for the period

          109,126        

Other comprehensive income

            29,964       5,938    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

    —         —         —         109,126       29,964       5,938       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuances of new shares

    1,565,671       1,565,671            

Acquisitions of treasury shares

        (1,172 )         

Disposals of treasury shares

      (0 )      3          

Dividends

          (142,697 )       

Changes in ownership

          (2,337 )      230      

Transfers from other components of equity

          32,565         (44,230 )   

Share-based compensation

      20,102            

Exercise of share-based awards

      (26,281 )      18,400          

Transfers to non-financial assets

             
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners

    1,565,671       1,559,492       17,231       (112,469 )      230       (44,230 )      —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2019

    1,643,585       1,650,232       (57,142 )      1,569,365       302,791       46,380       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                                                                                                                                       
    Equity attributable to owners of the Company              
    Other components of equity                          
    Cash flow
hedges
    Hedging cost     Re-measurement
gain or loss on
defined benefit
plans
    Total     Other
comprehensive
income related
to assets held
for sale
    Total     Non-controlling
interests
    Total
equity
 

As of April 1, 2018

    3,391       1,606       —       350,631       (4,795 )      1,997,424       19,985       2,017,409  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative effects of changes in accounting policies

    (1,378 )          10,257         25,658       (10 )      25,648  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restated balance

    2,013       1,606       —       360,888       (4,795 )      2,023,082       19,975       2,043,057  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net profit for the period

          —         109,126       (112 )      109,014  

Other comprehensive income

    (33,793 )      (4,909 )      (11,665 )      (14,465 )      4,795       (9,670 )      (152 )      (9,822 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

    (33,793 )      (4,909 )      (11,665 )      (14,465 )      4,795       99,456       (264 )      99,192  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuances of new shares

          —         3,131,342         3,131,342  

Acquisitions of treasury shares

          —         (1,172 )        (1,172 ) 

Disposals of treasury shares

          —         3         3  

Dividends

          —         (142,697 )      (169 )      (142,866 ) 

Changes in ownership

          230         (2,107 )      (15,536 )      (17,643 ) 

Transfers from other components of equity

        11,665       (32,565 )        —         —  

Share-based compensation

          —         20,102         20,102  

Exercise of share-based awards

          —         (7,881 )        (7,881 ) 

Transfers to non-financial assets

    34,739       4,715         39,454         39,454         39,454  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners

    34,739       4,715       11,665       7,119       —       3,037,044       (15,705 )      3,021,339  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of March 31, 2019

    2,959       1,412       —       353,542       —       5,159,582       4,006       5,163,588  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 24 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(5) Consolidated Statement of Cash Flows

 

              JPY (millions)  
     For the year ended March 31,  
     2018        2019  

Cash flows from operating activities:

       

Net profit for the period

     186,708          109,014  

Depreciation and amortization

     182,127          272,446  

Impairment losses

     13,544          10,120  

Equity-settled share-based compensation

     18,610          20,084  

Gain on sales and disposal of property, plant and equipment

     (434 )         (45,220 ) 

Gain on divestment of business and subsidiaries

     (134,100 )         (82,975 ) 

Loss (Gain) on liquidation of foreign operations

     41,465          (2,669 ) 

Change in fair value of contingent consideration

     10,523          (5,966 ) 

Finance income and expenses, net

     (7,615 )         66,446  

Share of loss of associates accounted for using the equity method

     32,199          43,627  

Income tax expenses (gain)

     30,497          (14,118 ) 

Changes in assets and liabilities:

       

Increase in trade and other receivables

     (647 )         (13,382 ) 

Decrease in inventories

     13,719          58,678  

Increase (Decrease) in trade and other payables

     6,862          (16,413 ) 

Increase (Decrease) in provisions

     (6,530 )         47,063  

Other, net

     20,809          (73,347 ) 
  

 

 

      

 

 

 

Cash generated from operations

     407,737          373,388  
  

 

 

      

 

 

 

Income taxes paid

     (54,874 )         (51,536 ) 

Tax refunds and interest on tax refunds received

     24,991          6,627  
  

 

 

      

 

 

 

Net cash from operating activities

     377,854          328,479  
  

 

 

      

 

 

 

Cash flows from investing activities:

       

Interest received

     2,412          6,305  

Dividends received

     7,699          2,739  

Acquisition of property, plant and equipment

     (67,005 )         (77,677 ) 

Proceeds from sales of property, plant and equipment

     2,965          50,717  

Acquisition of intangible assets

     (61,257 )         (56,437 ) 

Acquisition of investments

     (16,883 )         (17,099 ) 

Proceeds from sales and redemption of investments

     40,743          65,035  

Acquisition of businesses, net of cash and cash equivalents acquired

     (28,328 )         (2,958,684 ) 

Proceeds from sales of businesses, net of cash and cash equivalents divested

     85,080          85,131  

Payments into restricted deposits

     (71,774 )         —    

Proceeds from withdrawal of restricted deposits

     —            71,844  

Other, net

     13,006          (7,572 ) 
  

 

 

      

 

 

 

Net cash used in investing activities

     (93,342 )         (2,835,698 ) 
  

 

 

      

 

 

 

Cash flows from financing activities:

       

Net increase (decrease) in short-term loans

     (403,931 )         367,319  

Proceeds from bonds and long-term loans

     393,453          2,795,926  

Repayment of bonds and long-term loans

     (140,000 )         —    

Purchase of treasury shares

     (18,756 )         (1,172 ) 

Interest paid

     (8,365 )         (34,914 ) 

Dividends paid

     (141,893 )         (142,952 ) 

Acquisition of non-controlling interests

     —            (2,392 ) 

Repayment of obligations under finance lease

     (2,658 )         (1,741 ) 

Facility fees paid for loan agreements

     —            (19,507 ) 

Other, net

     (4,076 )         (14,330 ) 
  

 

 

      

 

 

 

Net cash from (used in) financing activities

     (326,226 )         2,946,237  
  

 

 

      

 

 

 

Net increase (decrease) in cash and cash equivalents

     (41,714 )         439,018  

Cash and cash equivalents at the beginning of the year

     319,455          294,522  

(Consolidated statements of financial position)

       

Cash and cash equivalents reclassified back from assets held for sale

     21,797          451  
  

 

 

      

 

 

 

Cash and cash equivalents at the beginning of the year

     341,252          294,973  

Effects of exchange rate changes on cash and cash equivalents

     (4,565 )         (31,269 ) 
  

 

 

      

 

 

 

Cash and cash equivalents at the end of the period

     294,973          702,722  

Cash and cash equivalents reclassified to assets held for sale

     (451 )         (629 ) 

Cash and cash equivalents at the end of the period

     294,522          702,093  

(Condensed interim consolidated statements of financial position

       

 

- 25 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(6) Notes to Consolidated Financial Statements

(Notes Regarding Assumption of a Going Concern)

No events to be noted for this purpose.

(Important Items That Form the Basis of Preparing Consolidated Financial Statements)

1. Basis of Preparation

(1) Compliance

Takeda’s consolidated financial statements, which satisfy all requirements concerning the “Specified Company” prescribed in Paragraph 2 of Article 1 of the Regulations Concerning Terminology, Forms, and Preparation Methods of Consolidated Financial Statements (Ministry of Finance Regulation No. 28, 1976 “Regulations for Consolidated Financial Statements”,) are prepared in accordance with International Financial Reporting Standards (hereinafter referred to as the “IFRS”) pursuant to the provision of Article 93 of the same regulations.

(2) Basis of Measurement

The consolidated financial statements have been prepared on a historical cost basis, except for certain assets and liabilities recorded at fair value including investments, derivatives, and contingent considerations.

(3) Functional Currency and Presentation Currency

The consolidated financial statements are presented in Japanese yen ( “ JPY ” ), which is the functional currency of the Company. All financial information presented in JPY has been rounded to the nearest million JPY, except when otherwise indicated.

2. Significant Accounting Policies

Significant accounting policies adopted for the condensed interim consolidated financial statements are the same as those adopted for the consolidated financial statements of the fiscal year ended March 31, 2018 except for the policies required by IFRS 9 and IFRS 15.

(Change in Accounting Policies)

IFRS 9 ‘Financial instruments’

IFRS 9 ‘Financial instruments’ (“IFRS 9”) was issued in its final form in July 2014 and has been implemented by Takeda as of April 1, 2018. IFRS 9 replaces the majority requirements of IAS 39 ‘Financial Instruments: Recognition and Measurement’ and covers the classification, measurement and de-recognition of financial assets and financial liabilities; introduces a new impairment model for financial assets based on expected losses rather than incurred losses and provides a new hedge accounting model. The principal impact for Takeda will be the re-measurement of certain available-for-sale financial instruments to fair value on initial application on April 1, 2018.

The principal impact for Takeda will be the re-measurement of certain available-for-sale financial instruments as April 1, 2018. In addition, as a result of adoption, Takeda elected to designate equity instruments as financial assets measured at fair value through other comprehensive income (FVOCI). This designation has been made on the basis of the facts and circumstances that existed at the date of initial application. Changes in the fair value of financial assets at FVTOCI are recognized in other comprehensive income, and the cumulative amount of the other comprehensive income is transferred to retained earnings when the instruments are derecognized due to liquidation or sale.

The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. The determination of the business model within a financial asset is held has been made on the basis of the facts and circumstances that existed at the date of initial application.

The impairment of financial assets measured at amortized cost is assessed using an expected credit loss (ECL) model where previously the incurred loss model was used. Given the nature of Takeda’s financial assets, there was no significant impact on the provisions for doubtful accounts or impairment upon the adoption of the new standard.

 

- 26 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

The adoption of IFRS 9 has not had a material impact on Takeda’s financial liabilities and derivatives.

The new hedge accounting model introduced by the standard requires hedge accounting relationships to be based upon Takeda’s own risk management objectives and strategy, and to apply a more qualitative and forward-looking approach to assessing hedge effectiveness. The model is to be discontinued only when the hedging relationships no longer qualify for hedge accounting. All hedging relationships designated under IAS 39 at March 31, 2018 met the criteria for hedge accounting under IFRS 9 at April 1, 2018, and are therefore regarded as continuing hedging relationships.

Takeda applied IFRS 9 using the modified retrospective method with respective to classification and measurement (including impairment). These cumulative effects of initially applying IFRS 9 were recognized in equity as of the date of initial application of IFRS 9 (April 1, 2018). As a result of the adoption on the date of initial application, the opening balance of retained earnings and other components of equity will increase by 14,073 million JPY and 10,257 million JPY, respectively, while other financial assets (non-current), other financial assets (current), deferred tax liabilities, increased by 32,809 million JPY, 856 million JPY and 9,345 million JPY, respectively, with non-controlling interests decreasing by 10 million JPY. As elected by Takeda, information presented for 2017 does not reflect the requirements of IFRS 9.

In addition, under IAS 39, the currency basis spread was included in “Cash Flow Hedges” under other component of equity. Under IFRS 9, this basis spread is separately accounted for and presented as “Hedging Cost” under other component of equity. Takeda retrospectively applied the accounting treatment of hedging cost. As of April 1, 2018, the amounts retrospectively recorded as “Hedging Cost” and deducted from “Cash Flow Hedges” were 1,606 million JPY.

Classification and carrying amounts of financial assets under IAS 39 and IFRS 9 as of the date of adoption were changed as presented in the table below. For investments in equity instruments, Takeda made an irrevocable election at the time of initial recognition to account for the equity instruments at FVTOCI. There were no changes to the classification and carrying amounts of the financial liabilities.

 

                  JPY (millions)
   

IAS 39

  Carrying
amount
   

IFRS 9

 

Carrying
amount

Cash and cash equivalents

  Loans and receivables     294,522     Financial assets measured at amortized cost   294,522

Derivatives

  Financial assets measured at fair value through profit or loss     762     Financial assets measured at fair value through profit or loss   762

Derivative transactions to which hedge accounting is applied

  Derivative transactions to which hedge accounting is applied     2,527     Derivative transactions to which hedge accounting is applied   2,527

Trade and other receivables, other financial assets

  Loans and receivables     516,853     Financial assets measured at amortized cost   516,853

Equity instruments

  Available-for-sale financial assets     169,814     Financial assets measured at fair value through other comprehensive income   203,276
  Loans and receivables     5,303      

Convertible notes

  Financial assets measured at fair value through profit or loss     2,070     Financial assets measured at fair value through profit or loss   7,576
   

 

 

     

 

Total

      991,851       1,025,516
   

 

 

     

 

 

- 27 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

The following changes were made to the carrying amount of the financial assets as of the application date.

 

                          JPY (millions)  

IAS 39

  Carrying
amount
    Change in
classification
    Re-measurement    

IFRS 9

  Carrying
amount
 

Loans and receivables

    816,678       (5,303 )      —       Financial assets measured at amortized cost     811,375  

Financial assets measured at fair value through profit or loss

    2,832       5,303       203     Financial assets measured at fair value through profit or loss     8,338  

Derivative transactions to which hedge accounting is applied

    2,527       —         —       Derivative transactions to which hedge accounting is applied     2,527  

Available-for-sale financial assets

    169,814       —           33,462     Financial assets measured at fair value through other comprehensive income     203,276  
 

 

 

   

 

 

   

 

 

     

 

 

 

Total

    991,851       —         33,665         1,025,516  
 

 

 

   

 

 

   

 

 

     

 

 

 

Measurement of Financial Instruments

Debt Instruments:

 

  •  

Amortized cost: Assets such as trade and other receivables that are held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and whose contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding are measured at amortized cost. Trade receivables are initially recognized at their invoiced amounts, including any related sales taxes less adjustments for estimated revenue deductions such as rebates, and cash discounts. Provisions for doubtful trade receivables are established using an ECL model. The provisions are based on a forward- looking ECL, which includes possible default events on the trade receivables over the entire holding period of the trade receivables. Takeda has elected to measure provisions for trade receivables and lease receivables at an amount equal to lifetime ECL. Takeda uses a provision matrix to calculate ECL. These provisions represent the difference between the carrying amount of the trade receivables and the lease receivables in the consolidated statements of financial position and the estimated net collectible amount.

 

  •  

FVTOCI: Assets that are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and whose contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding are measured at FVTOCI. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to net profit or loss.

 

  •  

Fair value through profit or loss (FVTPL): Assets that do not meet the criteria for amortized cost or FVTOCI are measured at FVTPL. A gain or loss on debt instruments that is measured at FVTPL is recognized in net profit or

Equity Instruments:

 

  •  

Equity instruments are measured at FVTPL. However, on initial recognition, Takeda made an irrevocable FVTOCI election (on an instrument-by-instrument basis) to present the subsequent changes in the fair value of equity instruments in other comprehensive income. As at the reporting date, Takeda designated all its equity instruments as financial assets at FVTOCI.

Derivatives and Hedge Accounting:

 

  •  

Derivatives are measured at FVTPL unless the derivative contracts are designated as hedging instruments. Gains or losses on derivatives are recognized in net profit or loss. When the derivative contracts are designated as hedging instruments in cash flow hedging relationships, the effective portion of changes in fair value of derivatives is accumulated in other comprehensive income. The currency basis spread is accounted for and presented as “Hedging Cost” under other components of equity separately from “Cash Flow Hedges”.

 

- 28 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

IFRS 15 ‘Revenue from Contracts with Customers’

Takeda adopted IFRS 15 on April 1, 2018. The new standard provides a single, principles-based approach to the recognition of revenue from all contracts with customers. The standard focuses on the identification of performance obligations in a contract and requires revenue to be recognized when or as those performance obligations are satisfied. The standard also has more detailed disclosure requirements.

The impacts of adoption of the new standard are summarized below:

 

  •  

Takeda derives revenue from sales of pharmaceutical products as well as other services where control transfers to customers and performance obligations are satisfied either at the point in time of shipment, receipt of the products by the customer or when the services are performed.

 

  •  

Takeda also recognizes royalty revenue relating to the out-licensing of intellectual property (IP), which is recognized when the underlying sales have occurred, and revenue from other services such as research and development of compounds out-licensed, which is recognized over the service period.

 

  •  

Takeda’s revenue also includes revenue from out-licensing and granting of IP rights and Takeda usually receives upfront payments or milestone payments for these arrangements. Revenue from the upfront payments is generally recognized when Takeda provides a right to use the IP. Revenue from the milestone payments is generally recognized at the point in time when it is highly probable that the respective milestone event criteria are met, and a significant reversal in the amount of revenue recognized will not occur.

Takeda elected the modified retrospective method upon adoption of IFRS 15, which requires the recognition of the cumulative effect of initially applying IFRS 15 in opening equity at the date of initial application. As a result of the adoption of IFRS 15, due to the difference in allocation of revenue to performance obligations, other non-current liabilities, other current liabilities, deferred tax assets decreased by 1,247 million JPY, 495 million JPY and 414 million JPY respectively, and opening retained earnings increased by 1,328 million JPY.

For the year ended March 31, 2019, the impact from adoption of IFRS 15 on the consolidated financial statements, compared to IAS18, was immaterial.

As the results of the adoption of IFRS 15, Takeda updated and revised the related accounting policy as follows:

Revenue on sales of Takeda products and services is recognized when a contractual promise to a customer (performance obligation) has been fulfilled by transferring control over the promised goods and services to the customer, generally at the point in time of shipment to or receipt of the products by the customer, or when the services are performed. The amount of revenue to be recognized is based on the consideration Takeda expects to receive in exchange for its goods and services. If a contract contains more than one performance obligation, the consideration is allocated based on the standalone selling price of each performance obligation.

The consideration Takeda receives in exchange for its goods or services may be fixed or variable. Variable consideration is only recognized when it is highly probable that a significant reversal will not occur. The most common elements of variable consideration are listed below:

 

  •  

Rebates and discounts granted to government agencies, wholesalers, retail pharmacies, managed healthcare organizations and other customers are estimated and recorded as a deduction from revenue at the time the related revenues are recorded. They are calculated on the basis of historical experience and the specific terms in the individual agreements.

 

  •  

Cash discounts are offered to customers and are provisioned and recorded as revenue deductions at the time the related sales are recorded.

 

  •  

Sales return provisions are recognized and recorded as revenue deductions when there is historical experience of Takeda agreeing to customer returns and Takeda can reasonably estimate expected future returns. In doing so, the estimated rate of return is applied, determined based on historical experience of customer returns and considering any other relevant factors. The rate is multiplied by the amounts invoiced in order to estimate expected future returns.

 

- 29 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Takeda also generates revenue in the form of royalty payments, upfront payments, and milestone payments from the out-licensing of intellectual property (IP). Royalty revenue earned through a license is recognized when the underlying sales have occurred. Revenue from upfront payment is generally recognized when Takeda provides a right to use IP. Revenue from milestone payments is recognized at the point in time when it is highly probable that the respective milestone event criteria is met, and a significant reversal in the amount of revenue recognized will not occur.

Revenue from other services such as research and development of compounds that are out-licensed is recognized over the service period.

(Change in Presentation)

Takeda has revised the presentation and disclosure of the consolidated financial statements and notes to the consolidated financial statement for the current fiscal year, for the purpose of providing more useful information to its stakeholders. Due to this revision, comparative information in the consolidated financial statements and notes to the consolidated financial statements of the previous year have been additionally disclosed, while disclosure of less significant information have been omitted.

 

- 30 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(Segment Information)

Disclosure is omitted as Takeda’s reportable segment is a single segment of “Pharmaceuticals”.

(Earnings Per Share)

The basis for calculating basic and diluted earnings per share (“EPS”) (attributable to owners) for the years ended March 31 is as follows:

 

     2018      2019  

Net profit for the year attributable to owners of the Company:

     

Net profit for the year attributable to owners of the Company
JPY (millions)

     186,886        109,126  

Net profit used for calculation of earnings per share
JPY (millions)

     186,886        109,126  

Weighted-average number of ordinary shares outstanding during the year (thousands of shares) [basic]

     780,812        961,477  

Dilutive effect (thousands of shares)

     5,895        5,420  

Weighted-average number of ordinary shares outstanding during the year (thousands of shares) [diluted]

     786,707        966,897  

Earnings per share

     

Basic (JPY)

     239.35        113.50  

Diluted (JPY)

     237.56        112.86  

 

- 31 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(Business Combinations)

Acquisition of TiGenix NV (“TiGenix”)

On April 30, 2018, Takeda made an all cash voluntary public takeover bid for the entire issued ordinary shares (“Ordinary Shares”), warrants (“Warrants”) and American Depositary Shares (“ADSs” and together with the Ordinary Shares and the Warrants, the “Securities”) of TiGenix not already owned by Takeda. On June 8, 2018, the Company acquired the Securities tendered in the first acceptance period for 470.2 million EUR. In response to the takeover bid with the Securities already owned by Takeda, Takeda acquired 90.8% of the voting rights.

TiGenix is a biopharmaceutical company developing novel stem cell therapies for serious medical conditions. This acquisition will expand Takeda’s late stage gastroenterology (GI) pipeline with the U.S. rights to Cx601 (darvadstrocel), a suspension of allogeneic expanded adipose-derived stem cells (eASC) under investigation for the treatment of complex perianal fistulas in patients with non-active/mildly active luminal Crohn’s disease (CD). Following the 2nd Takeover bid and a squeeze-out ended in July 2018, TiGenix became a wholly owned subsidiary of Takeda.

The purchase consideration was comprised of the following:

 

      JPY (millions)  
     Amount  

Cash

     67,319  

The ordinary shares of TiGenix already owned by Takeda immediately prior to the acquisition date

     2,684  
  

 

 

 

Total

     70,003  
  

 

 

 

The following represents provisional fair value of assets acquired, liabilities assumed:

 

     JPY (millions)  
     Amount  

Intangible assets

     63,421  

Other assets

     5,541  

Deferred tax liabilities

     (8,043 ) 

Other liabilities

     (5,678 ) 
  

 

 

 

Basis adjustments

     (3,381 ) 
  

 

 

 

Goodwill

     18,143  
  

 

 

 

Total

     70,003  
  

 

 

 

Goodwill comprises excess earning power expected from the future business development. Goodwill is not deductible for tax purposes.

The fair value primarily consisting of intangible assets, deferred tax liabilities and goodwill assumed as of the acquisition date have been recorded provisionally based on the information available as of March 31, 2019. These amounts are subject to change as the Company is in the process of reviewing further details of the basis for the fair value measurement. For the year ended March 31, 2019, goodwill at the acquisition date decreased by 1,831 million JPY as a result of the adjustment to the provisional fair value, while other assets and deferred tax liabilities decreased by 253 million JPY and 2,084 million JPY, respectively.

Takeda entered into a forward exchange contract to hedge foreign currency risks and applied the hedge accounting to the contract. Basis adjustment represents a fair value of the hedging instrument of 3,381 million JPY that was added to the amount of goodwill at the acquisition date.

No gains or losses were recognized as a result of remeasurement of fair value of the ordinary shares of TiGenix already owned by Takeda immediately prior to the acquisition date.

Acquisition-related costs of 767 million JPY which included agent fee and due diligence costs arising from the acquisition were recorded in “Selling, general and administrative expenses”.

 

- 32 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

Acquisition of Shire PLC (“Shire”)

On January 8, 2019, Takeda completed the acquisition of 100% of the outstanding shares of Shire in a cash and equity transaction valued at approximately 6,213,335 million JPY. Takeda paid $30.33 in cash for each Shire ordinary share and issued either 0.839 of a new share in ( a “New Takeda Share”) or 1.678 ADSs in Takeda (one ADS equals 0.5 New Takeda Share). Takeda incurred 23,750 million JPY of acquisition related costs, these costs were expensed as incurred and recorded in selling, general and administrative expenses. Takeda has entered into several borrowing agreements to fund the cash portion of the acquisition price.

Shire was a leading global biotechnology company focused on serving people with rare diseases. This acquisition creates a global R&D driven biopharmaceutical with an attractive geographic footprint as well as strengthens Takeda’s core therapeutic areas, bringing together complementary positions in gastroenterology (GI) and neuroscience. Some of the Shire’s marketed products include GAMMAGARD, HYQVIA and TAKHZYRO for Immunology, ADVATE/ADYNOVATE, VONVENDI and FEIBA for Hematology, VYVANSE and ADDERALL XR for Neuroscience, LIALDA/MEZAVANT and PENTASA for Internal Medicine, ELAPRASE and REPLAGAL for Genetic Diseases, Shire’s research and development (R&D) focused on rare diseases.

The total consideration transferred was comprised of the following:

 

               
      JPY (millions)  
     Amount  

Cash

     3,029,431  

Takeda equity (770,303,013 shares)

     3,131,282  

Cash for cash settled awards

     52,622  
  

 

 

 

Total

     6,213,335  
  

 

 

 

The fair value of the Takeda shares issued as part of the consideration paid was determined based on the trading price of Takeda shares at the opening of the Tokyo Stock Exchange on the date of acquisition.

The following represents the preliminary estimate of the fair value of assets acquired and liabilities assumed:

 

               
     JPY (millions)  
     Amount  

Cash and cash equivalents

     227,223  

Trade and other receivables

     326,154  

Inventories

     825,985  

Property, plant & equipment

     684,487  

Intangible assets

     3,899,298  

Other assets

     562,116  

Trade and other payables

     (61,382 ) 

Provisions

     (342,202 ) 

Bonds and loans

     (1,603,199 ) 

Deferred tax liabilities

     (809,667 ) 

Other liabilities

     (545,740 ) 
  

 

 

 

Basis adjustments

     (37,107 ) 
  

 

 

 

Goodwill

     3,087,369  
  

 

 

 

Total

     6,213,335  
  

 

 

 

Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the expected revenue and cost synergies of the combined Takeda/Shire group. Goodwill recognized as a result of the acquisition is not deductible for tax purposes.

Provisions include the recognition of a contingent liability of 25,249 million JPY associated with amounts payable related to legal proceedings. Takeda has estimated the amounts related to the contingent liability will be expected to be paid within one year. The other liabilities also include contingent consideration related to Shire’s historical acquisitions. The acquired contingent consideration is payable mainly upon the achievement of certain milestones and fair value of the potential payments Takeda could be required to make is 52,046 million JPY.

 

- 33 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

The estimated fair values primarily consisting of intangible assets, deferred tax liabilities and goodwill noted above are preliminary and are subject to change upon finalization of the purchase accounting assessment and may have a material impact on Takeda’s results of operations and financial position. As Takeda finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments will be recorded during the measurement period during fiscal year 2019. Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact the Takeda’s results of operations.

Takeda held foreign currency dominated deposits and entered into foreign currency options to hedge foreign currency risks, and Takeda applied the hedge accounting to the instruments. Basis adjustment represents accumulated change in fair value of the hedging instruments recorded in other comprehensive income of 37,107 million JPY that was added to the amount of goodwill at the acquisition date.

In November 2018, in order to finance funds necessary for the Shire acquisition, Takeda issued unsecured US dollar dominated senior notes and unsecured Euro dominated senior notes and financed 1,580,400 million JPY. In addition, on January 11, 2019, Takeda drew down 1,715,526 million JPY by exercising the Term Loan Credit Agreement executed on June 8, 2018, Senior Short Term Loan Facility Agreement executed on October 26, 2018, and Loan Agreement with the Japan Bank for International Cooperation executed on December 3, 2018.

On January 8, 2019, the Company issued 770,303,013 ordinary shares to allocated to the ex-shareholders of Shire as a part of the purchase consideration. Issue price was 4,065 JPY per share (The aggregate issue price was 3,131,282 million JPY) and capital incorporation was 2,032.50 JPY per share (The aggregate capital incorporation was 1,565,641 million JPY).

 

- 34 -


Takeda Pharmaceutical Company Limited (4502)

Consolidated Financial Statements for Fiscal 2018

 

(Significant Subsequent Events)

On May 9, 2019, Takeda announced the sale of the Xiidra™ (lifitegrast ophthalmic solution), which was obtained as part of the Shire acquisition, to buyer Novartis. The product is currently marketed in the United States and Canada. Under the terms of the agreement, Takeda will receive total consideration of up to $5.3 billion (approximately 590.0 billion JPY), including $3.4 billion in cash at closing and up to $1.9 billion in contingent payments. The contingent payments become payable to Takeda at specified milestones based on sales of Xiidra or a comparable generic product.

The product was held for sale at the date of the Shire acquisition, as Takeda intended to dispose of the product. The disposal group including the Xiidra™ was recorded at the acquisition date based on the estimated consideration to be received in the transaction, including the fair value of the contingent consideration. The deal is expected to be closed in the second quarter ended September 30, 2019.

On May 9, 2019, Takeda announced the sale of its TachoSil™ (Fibrin Sealant Patch) to buyer Ethicon for €400 million (approximately 50.0 billion JPY). In addition, Takeda entered in a long-term supply agreement with the buyer. The transaction includes the sale of product rights and related workforce. The deal is expected to be closed in the second quarter ended September 30, 2019.

 

- 35 -


APPENDIX

 

  1

Revenue by Region

  2

Prescription Drugs Revenue by Region

  3

Major Legacy Takeda Product Sales in Each Region

  4

Revenue by Business Area

  5

Product Sales Analysis

  6

Product Forecasts

  7

Exchange Rate

  8

CAPEX, Depreciation, Amortization and Impairment Losses

  9

Financial Indicators

  10

Consolidated Financials - Reconciliation from Reported to Core - FY2018 & FY2017

  11

Legacy Takeda - Reconciliation from Reported to Core/Underlying Core - FY2018 & FY2017

  12

Reconciliation from net profit to EBITDA / Adjusted EBITDA

IMPORTANT NOTICE

For the purposes of this notice, “Appendix” means this document, any oral presentation, any question and answer session and any written or oral material discussed or distributed by Takeda Pharmaceutical Company Limited (“Takeda”) regarding Appendix. This Appendix (including any oral briefing and any question-and-answer in connection with it) is not intended to, and does not constitute, represent or form part of any offer, invitation or solicitation of any offer to purchase, otherwise acquire, subscribe for, exchange, sell or otherwise dispose of, any securities or the solicitation of any vote or approval in any jurisdiction. No shares or other securities are being offered to the public by means of this Appendix. No offering of securities shall be made in the United States except pursuant to registration under the U.S. Securities Act of 1933, as amended, or an exemption therefrom. This Appendix is being given (together with any further information which may be provided to the recipient) on the condition that it is for use by the recipient for information purposes only (and not for the evaluation of any investment, acquisition, disposal or any other transaction). Any failure to comply with these restrictions may constitute a violation of applicable securities laws.

The companies in which Takeda directly and indirectly owns investments are separate entities. In this Appendix, “Takeda” is sometimes used for convenience where references are made to Takeda and its subsidiaries in general. Likewise, the words “we”, “us” and “our” are also used to refer to subsidiaries in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies.

Forward-Looking Statements

This Appendix and any materials distributed in connection with this Appendix may contain forward-looking statements, beliefs or opinions regarding Takeda’s future business, future position and results of operations, including estimates, forecasts, targets and plans for Takeda. In particular, this Appendix contains forecasts and management estimates related to the financial and operational performance of Takeda, including statements regarding forecasts for Revenue, Operating profit, Adjusted EBITDA, Profit before income taxes, Net profit attributable to owners of Takeda, Basic earnings per share, Amortization and impairment and other income/expense, Underlying Revenue, Underlying Core Earnings margin, Underlying Core EPS and Net Debt. Without limitation, forward looking statements often include the words such as “targets”, “plans”, “believes”, “hopes”, “continues”, “expects”, “aims”, “intends”, “will”, “may”, “should”, “would”, “could” “anticipates”, “estimates”, “projects” or words or terms of similar substance or the negative thereof. Any forward-looking statements in this document are based on the current assumptions and beliefs of Takeda in light of the information currently available to it. Such forward-looking statements do not represent any guarantee by Takeda or its management of future performance and involve known and unknown risks, uncertainties and other factors, including but not limited to: the economic circumstances surrounding Takeda’s business, including general economic conditions in Japan, the United States and worldwide; competitive pressures and developments; applicable laws and regulations; the success of or failure of product development programs; decisions of regulatory authorities and the timing thereof; changes in exchange rates; claims or concerns regarding the safety or efficacy of marketed products or products candidates; and post-merger integration with acquired companies, any of which may cause Takeda’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by such forward-looking statements. For more information on these and other factors which may affect Takeda’s results, performance, achievements, or financial position, see “Item 3. Key Information—D. Risk Factors” in Takeda’s Registration Statement on Form 20-F filed with the U.S. Securities and Exchange Commission, available on Takeda’s website at: https://www.takeda.com/investors/reports/sec-filings/ or at www.sec.gov. Neither Takeda nor its management gives any assurances that the expectations expressed in these forward-looking statements will turn out to be correct, and actual results, performance or achievements could materially differ from expectations. Persons receiving this Appendix should not place undue reliance on forward looking statements. Takeda undertakes no obligation to update any of the forward-looking statements contained in this Appendix or any other forward-looking statements it may make. Past performance is not an indicator of future results and the results of Takeda in Appendix may not be indicative of, and are not an estimate, forecast or projection of Takeda’s future results.

Certain Non-IFRS Financial Measures

This Appendix includes certain non-IFRS financial measures and targets. Takeda’s management evaluates results and makes operating and investment decisions using both IFRS and non-IFRS measures included in this Appendix. Non-IFRS results exclude certain income and cost items which are included in IFRS results. By including these non-IFRS measures, management intends to provide investors with additional information to further analyze Takeda’s performance, core results and underlying trends. Non-IFRS results are not prepared in accordance with IFRS and non-IFRS information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with IFRS. Investors are encouraged to review the reconciliation of non-IFRS financial measures to their most directly comparable IFRS measures.

Medical information

This Appendix contains information about products that may not be available in all countries, or may be available under different trademarks, for different indications, in different dosages, or in different strengths. Nothing contained herein should be considered a solicitation, promotion or advertisement for any prescription drugs including the ones under development.

Financial information

Takeda’s financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”). The financial statements of Shire plc (“Shire”) are presented in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). Therefore, the respective financial information of Takeda and Shire are not directly comparable. The Shire acquisition closed on January 8, 2019, and our consolidated results for the fiscal year ended March 31, 2019 include Shire’s results from January 8, 2019 to March 31, 2019. References to “Legacy Takeda” businesses are to our businesses held prior to our acquisition of Shire. References to “Legacy Shire” businesses are to those businesses acquired through the Shire acquisition. Furthermore, this Appendix refers to Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA. Takeda’s Adjusted EBITDA is not a measure presented in accordance with IFRS, and Shire’s Non-GAAP EBITDA is not a measure presented in accordance with U.S. GAAP. The most closely comparable measure presented in accordance with IFRS (for Takeda) is net profit for the year and in accordance with U.S. GAAP (for Shire) is net income. Further description of Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA and a reconciliation to the respective most closely comparable measures presented in accordance with IFRS and U.S. GAAP is posted on Takeda’s investor relations website at https://www.takeda.com/investors/reports/quarterly-announcements/quarterly-announcements-2018/ Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are not directly comparable, because (1) Takeda’s results are based on IFRS and Shire’s results are based on U.S. GAAP and (2) Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are defined differently.


1. Revenue by Region

 

 

Reported Actual

 

Takeda 12 Months @ Actual rate

 

Shire 3 Months @ Actual rate

 

                              (Billion JPY)  
       FY17      FY18      YOY  

Total revenue

       1,770.5        2,097.2        326.7          18.5 % 
    

 

 

    

 

 

    

 

 

      

 

 

 

Japan

       580.3        571.0        -9.3          -1.6 % 

<% of revenue>

       <32.8 %>       <27.2 %>       <-5.6pt>       
    

 

 

    

 

 

    

 

 

      

 

 

 

United States

       598.3        829.0        230.6          38.5 % 

<% of revenue>

       <33.8 %>       <39.5 %>       <5.7pt>       
    

 

 

    

 

 

    

 

 

      

 

 

 

Europe and Canada

       313.7        405.6        91.9          29.3 % 

<% of revenue>

       <17.7 %>       <19.3 %>       <1.6pt>       
    

 

 

    

 

 

    

 

 

      

 

 

 

Emerging Markets

       278.1        291.6        13.5          4.8 % 

<% of revenue>

       <15.7 %>       <13.9 %>       <-1.8pt>       
    

 

 

    

 

 

    

 

 

      

 

 

 

Russia/CIS

       68.2        59.7        -8.5          -12.5 % 

<% of revenue>

       <3.9 %>       <2.8 %>       <-1.0pt>       

Latin America

       75.7        88.1        12.5          16.5 % 

<% of revenue>

       <4.3 %>       <4.2 %>       <-0.1pt>       

Asia

       104.0        105.4        1.4          1.3 % 

<% of revenue>

       <5.9 %>       <5.0 %>       <-0.8pt>       

Other

       30.2        38.3        8.1          26.9 % 

<% of revenue>

       <1.7 %>       <1.8 %>       <0.1pt>       
    

 

 

    

 

 

    

 

 

      

 

 

 

Of which royalty / service income

       76.7        71.0        -5.7          -7.5 % 
    

 

 

    

 

 

    

 

 

      

 

 

 

 

*1

Revenue amount is classified into countries or regions based on the customer location.

*2

Other region includes Middle East, Oceania and Africa.

2. Prescription Drugs Revenue by Region

 

       FY17        FY18        YOY  

Total prescription drugs revenue

       1,691.5          2,033.9          342.4          20.2 % 

Japan

       501.4          507.8          6.4          1.3 % 

United States

       598.3          829.0          230.6          38.5 % 

Europe and Canada

       313.7          405.6          91.9          29.3 % 

Emerging Markets

       278.1          291.5          13.4          4.8 % 

Russia/CIS

       68.2          59.7          -8.5          -12.5 % 

Russia

       51.3          44.8          -6.6          -12.8 % 

Latin America

       75.7          88.0          12.4          16.4 % 

Brazil

       46.2          51.4          5.2          11.3 % 

Asia

       104.0          105.4          1.4          1.3 % 

China

       49.6          45.2          -4.4          -8.9 % 

Other

       30.2          38.3          8.1          26.9 % 

Of which royalty / service income

       76.2          70.4          -5.8          -7.6 % 

Japan

       31.3          20.4          -10.9          -34.9 % 

Overseas

       44.9          50.1          5.2          11.5 % 

Ratio of overseas prescription drugs revenue

       70.4 %         75.0 %         5.6pt       

 

*1

Revenue amount is classified into countries or regions based on the customer location.

*2

Other region includes Middle East, Oceania and Africa.


3. Major Legacy Takeda Product Sales in Each Region

 

 

Reported Actual

 

Takeda 12 Months @ Actual rate

 

                          (Billion JPY)  
     FY17      FY18      YOY  

Consolidated revenue

     1,770.5        2,097.2        326.7        18.5 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

Japan

     580.3        571.0        -9.3        -1.6 % 

Azilva*1

     64.0        70.8        6.8        10.6 % 

Takecab*1

     48.5        58.0        9.6        19.8 % 

Leuprorelin

     41.2        39.8        -1.4        -3.4 % 

Enbrel

     37.1        35.2        -1.9        -5.2 % 

Alinamin (Tablet, Drink) *2

     35.0        32.7        -2.3        -6.4 % 

Lotriga

     28.5        30.9        2.4        8.3 % 

Nesina*1

     26.6        28.0        1.4        5.2 % 

Vectibix

     18.9        20.5        1.5        8.2 % 

Reminyl

     16.1        16.4        0.3        1.6 % 

Candesartan*1

     16.4        13.2        -3.2        -19.5 % 

Aiphagan

     11.1        12.4        1.3        11.9 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

United States

     598.3        829.0        230.6        38.5 % 

Entyvio

     133.6        182.4        48.8        36.5 % 

Velcade

     113.7        105.7        -8.0        -7.1 % 

Trintellix

     48.4        57.6        9.2        19.0 % 

Uloric

     45.8        50.0        4.3        9.3 % 

Dexilant

     49.5        49.8        0.3        0.6 % 

Ninlaro

     39.4        46.7        7.3        18.5 % 

Amitiza

     33.7        32.9        -0.9        -2.6 % 

Colcrys

     40.3        30.0        -10.3        -25.4 % 

Iclusig

     20.4        25.4        5.0        24.5 % 

Leuprorelin

     19.7        22.5        2.8        14.0 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

Europe and Canada

     313.7        405.6        91.9        29.3 % 

Entyvio

     60.2        75.9        15.8        26.2 % 

Leuprorelin

     34.5        33.5        -1.0        -2.8 % 

Pantoprazole

     30.6        28.2        -2.4        -7.8 % 

Adcetris

     20.1        21.6        1.5        7.3 % 

Calcium

     13.6        12.9        -0.7        -5.2 % 

Nesina*1

     9.0        11.0        2.0        22.0 % 
  

 

 

    

 

 

    

 

 

    

 

 

 

Emerging Markets

     278.1        291.6        13.5        4.8 % 

Pantoprazole

     28.0        29.1        1.0        3.7 % 

Adcetris

     14.3        16.2        1.9        13.3 % 

Actovegin

     15.2        14.9        -0.3        -2.0 % 

Leuprorelin

     12.7        14.3        1.6        12.7 % 

Dexilant

     9.9        12.1        2.2        22.5 % 

Magnyl

     11.0        10.5        -0.5        -4.2 % 

Nesina*1

     8.6        10.3        1.7        19.4 % 

*1 The figures include the amounts of fixed dose combinations and blister packs.

*2 Shows sales amount of Takeda Consumer Healthcare Company Limited (TCHC) in Japan.

*3 Effective from FY2018, sales of certain products in Japan are now disclosed on a net basis, deducting items such as discounts and rebates, in alignment with the global managerial approach applied to individual product sales. The change in disclosure of individual product sales has been revised retrospectively, with prior year figures reclassified on a net basis to enable year-on-year comparisons. This reclassification has no impact on Takeda’s financial statements and does not represent a correction of prior year figures.


4. Revenue by Business Area

 

Reported Actual

  

FY18 Pro-forma

Takeda 12 Months @ Actual rate

  

Takeda 12 Months @ Apr 2018-Mar 2019 average rate

Shire 3 Months @ Actual

  

Shire 12 Months @ Apr 2018-Mar 2019 average rate

 

Bn JPY    FY18
Actual
     FY18
Pro-forma*
 

GI

     539.3        Approx. 640  

Rare Diseases excluding PDT

     111.2        Approx. 570  

Rare Metabolic

     42.3        Approx. 190  

Rare Hematology

     51.6        Approx. 290  

Hereditary Angioedema

     17.3        Approx. 90  

Plasma Derived Therapies

     111.7        Approx. 500  

Oncology

     397.4        Approx. 400  

Neuroscience

     154.7        Approx. 400  

5 Business Area Total

     1,314.3        Approx. 2,510  

 

*

Included revenue by business area for Shire represents 12-month (April 2018 – March 2019) revenue of Shire as if the acquisition of Shire had occurred on April 1, 2018. Included revenue by business area for Takeda represents 12-month (April 2018 – March 2019) revenue of Takeda. This pro-forma revenue by business area may not represents what sales would have been had the acquisition of Shire had occurred on April 1, 2018.


5. Product Sales Analysis   Reported Results
    (Sales amount includes royalty income and service income)   Takeda 12 Months @ Actual rate
  Shire 3 Months @ Actual rate

 

     FY17      FY18     Actual  

Bn JPY

   Actual      Actual      %     US      %     Japan      %     EUCAN      %     Emerging
Markets
     %     Ex-US      %  

GI

     452.0        539.3        19.3 %                          
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Entyvio

     201.4        269.2        33.7 %      182.4        36.5 %      1.1        —         75.9        26.2 %      9.8        29.6 %      

Dexilant

     65.7        69.2        5.3 %      49.8        0.6 %           7.3        14.9 %      12.1        22.5 %      

Pantoprazole

     65.8        61.6        -6.4 %      4.4        -39.3 %           28.2        -7.8 %      29.1        3.7 %      

Takecab-F

     48.5        58.2        20.1 %           58.0        19.8 %           0.2        —         

Gattex/Revestive

        12.8        —                             

Pentasa/Lialda/Mezavant

        8.0        —                             

Amitiza

     33.8        33.0        -2.5 %      32.9        -2.6 %           0.1        -25.8 %      0.1        —         

Other

     36.8        27.3        -25.8 %                          
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Rare Metabolic

        42.3        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Elaprase

        15.1        —                             

Replagal

        11.4        —                             

Vpriv

        8.7        —                             

Natpara

        7.1        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Rare Hematology

        66.7        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Advate

        32.1        —                             

Adynovate

        10.7        —                             

FEIBA *1

        9.6        —                             

Hemofil/Immunate *1

        5.5        —                             

Other *2

        8.7        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Hereditary Angioedema

        20.4        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Firazyr

        6.4        —                             

Takhzyro

        9.7        —                             

Kalbitor

        1.2        —                             

Cinryze *1

        3.1        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Other Plasma-Derived Rare Immunology

     16.4        93.5        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Immunoglobulin *1

        73.5        —                             

Albumin *1

        20.0        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Oncology

     375.2        397.4        5.9 %                          
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Velcade

     137.3        127.9        -6.9 %      105.7        -7.1 %                     22.2        -6.0 % 

Leuprorelin

     108.1        110.1        1.9 %      22.5        14.0 %      39.8        -3.4 %      33.5        -2.8 %      14.3        12.7 %      

Ninlaro

     46.4        62.2        33.9 %      46.7        18.5 %      4.2        66.9 %      8.7        118.7 %      2.6        —         

Adcetris

     38.5        42.9        11.4 %           5.1        34.3 %      21.6        7.3 %      16.2        13.3 %      

Iclusig

     23.1        28.7        24.1 %      25.4        24.5 %                     3.3        21.5 % 

Alunbrig

     2.8        5.2        84.0 %      4.8        69.9 %           0.3        —         0.1        —         

Vectibix

     18.9        20.5        8.2 %           20.5        8.2 %                
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Neuroscience

     82.1        154.7        88.3 %                          
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Vyvanse

        49.4        —                             

Trintellix

     48.4        57.6        19.0 %      57.6        19.0 %                     

Adderall XR

        5.4        —                             

Rozerem

     16.8        19.1        14.0 %      9.5        8.6 %      9.6        19.8 %           0.0        13.7 %      

Reminyl

     16.1        16.7        3.2 %           16.4        1.6 %                

Intuniv

        1.3        —                             

Other

     0.9        5.3        —                             
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Other

     844.7        782.9        -7.3 %                          
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Azilva

     64.0        70.8        10.6 %           70.8        10.6 %                

Nesina

     50.2        54.8        9.1 %      5.5        -7.8 %      28.0        5.2 %      11.0        22.0 %      10.3        19.4 %      

Uloric

     46.8        51.1        9.1 %      50.0        9.3 %           0.8        -3.6 %      0.3        5.8 %      

Colcrys

     40.3        30.0        -25.4 %      30.0        -25.4 %                     

Enbrel

     37.1        35.2        -5.2 %           35.2        -5.2 %                

Lotriga

     28.5        30.9        8.3 %           30.9        8.3 %                

Alinamin (Tablet) *3

     23.5        21.5        -8.4 %           21.5        -8.4 %                

Alinamin (Drink) *3

     11.5        11.2        -2.4 %           11.2        -2.4 %                

Benza *3

     7.1        6.7        -6.0 %           6.7        -6.0 %                

Borraginol *3

     4.4        4.4        0.9 %           4.4        0.9 %                

Mytear *3

     3.7        4.2        12.7 %           4.2        12.7 %                

Midori-no-Shukan *3

     3.2        2.8        -12.1 %           2.8        -12.1 %                

 

*1

PDT products

*2

Includes PDT products

*3

Shows sales amount of Takeda Consumer Healthcare Company Limited (TCHC) in Japan.

*4

Effective from FY2018, sales of certain products in Japan are now disclosed on a net basis, deducting items such as discounts and rebates, in alignment with the global managerial approach applied to individual product sales. The change in disclosure of individual product sales has been revised retrospectively, with prior year figures reclassified on a net basis to enable year-on-year comparisons. This reclassification has no impact on Takeda’s financial statements and does not represent a correction of prior year figures.


6. Product Forecasts   Underlying growth
  Takeda 12 Months @ Plan rate

 

     FY17      FY18     FY18     FY19

Bn JPY

   Actual      Actual      %     Underlying
growth *4
    Forecast *5

GI

     452.0        539.3        19.3 %     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Entyvio

     201.4        269.2        33.7 %      34.8 %    LOGO

Dexilant

     65.7        69.2        5.3 %      7.3 %    LOGO

Pantoprazole

     65.8        61.6        -6.4 %      -4.4 %    LOGO

Takecab-F

     48.5        58.2        20.1 %      20.1 %    LOGO

Gattex/Revestive

        12.8        —         LOGO

Pentasa/Lialda/Mezavant

        8.0        —         LOGO

Amitiza

     33.8        33.0        -2.5 %      -2.1 %    LOGO

Other

     36.8        27.3        -25.8 %      LOGO

 

  

 

 

    

 

 

    

 

 

   

 

 

   

 

Rare Metabolic

        42.3        —        
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Elaprase

        15.1        —         LOGO

Replagal

        11.4        —         LOGO

Vpriv

        8.7        —         LOGO

Natpara

        7.1        —         LOGO
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Rare Hematology

        66.7        —        
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Advate

        32.1        —         LOGO

Adynovate

        10.7        —         LOGO

FEIBA *1

        9.6        —         LOGO

Hemofil/Immunate *1

        5.5        —         LOGO

Other *2

        8.7        —         LOGO
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Hereditary Angioedema

        20.4        —        
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Firazyr

        6.4        —         LOGO

Takhzyro

        9.7        —         LOGO

Kalbitor

        1.2        —         LOGO

Cinryze *1

        3.1        —         LOGO

 

  

 

 

    

 

 

    

 

 

   

 

 

   

 

Other Plasma-Derived Rare Immunology

     16.4        93.5        —        
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Immunoglobulin *1

        73.5        —         LOGO

Albumin *1

        20.0        —         LOGO
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Oncology

     375.2        397.4        5.9 %     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Velcade

     137.3        127.9        -6.9 %      -6.5 %    LOGO

Leuprorelin

     108.1        110.1        1.9 %      2.1 %    LOGO

Ninlaro

     46.4        62.2        33.9 %      36.1 %    LOGO

Adcetris

     38.5        42.9        11.4 %      19.7 %    LOGO

Iclusig

     23.1        28.7        24.1 %      24.6 %    LOGO

Alunbrig

     2.8        5.2        84.0 %      85.1 %    LOGO

Vectibix

     18.9        20.5        8.2 %      8.2 %    LOGO
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Neuroscience

     82.1        154.7        88.3 %     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Vyvanse

        49.4        —         LOGO

Trintellix

     48.4        57.6        19.0 %      19.4 %    LOGO

Adderall XR

        5.4        —         —  

Rozerem

     16.8        19.1        14.0 %      14.6 %    LOGO

Reminyl

     16.1        16.7        3.2 %      1.6 %    LOGO

Intuniv

        1.3        —         LOGO

Other

     0.9        5.3        —         LOGO

 

  

 

 

    

 

 

    

 

 

   

 

 

   

 

Other

     844.7        782.9        -7.3 %     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

Azilva

     64.0        70.8        10.6 %      10.6 %    LOGO

Nesina

     50.2        54.8        9.1 %      10.7 %    LOGO

Uloric

     46.8        51.1        9.1 %      9.8 %    LOGO

Colcrys

     40.3        30.0        -25.4 %      -24.9 %    LOGO

Enbrel

     37.1        35.2        -5.2 %      -5.2 %    LOGO

Lotriga

     28.5        30.9        8.3 %      8.3 %    LOGO

Alinamin (Tablet) *3

     23.5        21.5        -8.4 %      -8.4 %    —  

Alinamin (Drink) *3

     11.5        11.2        -2.4 %      -2.4 %    —  

Benza *3

     7.1        6.7        -6.0 %      -6.0 %    —  

Borraginol *3

     4.4        4.4        0.9 %      0.9 %    —  

Mytear *3

     3.7        4.2        12.7 %      12.7 %    —  

Midori-no-Shukan *3

     3.2        2.8        -12.1 %      -12.1 %    —  

 

*1

PDT products

*2

Includes PDT products

*3

Shows sales amount of Takeda Consumer Healthcare Company Limited (TCHC) in Japan.

*4

Included underlying revenue for Takeda products represents 12-month (April 2018 – March 2019) actual underlying revenue of Takeda. It does not include any underlying revenue of Shire products before and after the acquisition.

*5

The respective arrow symbols indicate management’s growth rate forecasts as denoted below as compared to FY18 revenue of Takeda and Shire products on a pro-forma basis.

 

 

LOGO  ± <10% LOGO  +10%~20 LOGO  +20%~30% LOGO  +>30% LOGO  -10%~20% LOGO  -20%~30% LOGO  - >30%


7. Exchange Rate

Average Exchange Rate

 

                       (yen)  
        USD           EUR         RUB          BRL    

FY17

    111       129       1.9        34.5  

FY18

    111       129       1.7        29.5  

FY19 Assumption

    111       124       1.7        28.4  

Impact of 1% depreciation of yen yen

 

                   (100 million yen)  
     USD      EUR      RUB      BRL  

Revenue

     +172.6        +42.5        +5.9        +5.5  

Core Earnings

     +39.0        +5.3        +4.3        +1.2  

Operating Profit

     -39.1        -7.4        +3.8        +1.1  

Net Profit

     -40.6        -6.5        +2.6        +0.7  


8. CAPEX, depreciation and amortization and impairment losses

 

                                (Billion JPY)  
     FY17      FY18      YOY     FY19
Forecasts
 

Capital expenditures

     165.4        251.1        85.7        51.8 %   

Tangible assets*

     74.5        188.4        113.9        152.8 %   
  

 

 

    

 

 

    

 

 

    

 

 

   

Intangible assets*

     90.9        62.7        -28.1        -31.0 %   
  

 

 

    

 

 

    

 

 

    

 

 

   

*  Excluding increase due to acquisition.

             

Depreciation and amortization

     181.8        272.9        91.1        50.1 %   

Depreciation of tangible assets*

     47.5        63.4        15.9        33.4 %   

Amortization of intangible assets

     134.3        209.5        75.2        56.0 %   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Amortization associated with products

     126.1        194.7        68.6        54.4 %      538.0  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

*  Excluding depreciation for investment assets.

             

Impairment losses

     13.5        9.3        -4.1        -30.8 %   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Impairment losses associated with products

     r4.0        8.7        12.7        —         121.0  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Amortization and impairment losses on intangible assets associated with products

     122.1        203.4        81.2        66.5 %      659.0  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 


9. Financial Indicators

 

     FY17      FY18  

[Growth rates]

     

Revenue (%)

     2.2        18.5  

Operating profit (%)

     55.1        -15.2  

Net profit (%) (1)

     62.6        -41.6  
  

 

 

    

 

 

 

[Profitability ratios]

     

Gross profit margin (%)

     72.0        68.5  

Operating margin (%)

     13.7        9.8  

Net margin (%) (1)

     10.6        5.2  

Return on total assets (%) (1)

     4.4        1.2  

Return on equity attributable to owners of the Company (ROE) (%)

     9.6        3.0  
  

 

 

    

 

 

 

[Stability ratios]

     

Ratio of equity attributable to owners of the Company to total assets (%)

     48.6        37.2  

Current ratio (%)

     146.3        121.5  

Non-current assets to long-term capital (%) (1)

     90.4        95.3  
  

 

 

    

 

 

 

[Efficiency ratios]

     

Asset turnover (times)

     0.43        0.15  

Fixed-asset turnover (times)

     0.58        0.19  

Notes and accounts receivable turnover (times) (2)

     4.79        3.17  
  

 

 

    

 

 

 

[Other ratios]

     

R&D expenses to revenue (%)

     18.4        17.6  

Equity attributable to owners of the Company per share (JPY)

     2,557        3,319  

Basic earnings per share (EPS) (JPY) (1)

     239.35        113.50  

Growth Rate of EPS (%)

     62.7        -52.6  

Annual dividends per share

     180.0        180.0  

Payout ratio (%)

     75.2        158.6  

Dividend on equity attributable to owners of the Company (DOE) (%)

     7.2        6.1  

Stock price at year-end (JPY)

     5,183        4,521  

Total market value (Billion JPY)

     4,118.9        7,075.4  
  

 

 

    

 

 

 

 

(1)

Ratios are calculated based on amounts attributable to owners of the Company.

(2)

“Notes and accounts receivable turnover” are after adjustment of outstanding balance at each fiscal year end if the ending day falls on weekend or holiday, and to be paid on the beginning day of the following fiscal term.


10. Consolidated Financials - Reconciliation from Reported to Core - FY2018 & FY2017

FY2018

 

                                                                (Billion JPY)  
          Reported to Core Adj.        
    Reported     Amortization &
impairment of
intangible
assets
    Other
operating
income/
expense
    Shire
acquisition
related
costs
    Shire
purchase
accounting
adjustments
    Teva JV
purchase
accounting
adjustments
    Other
purchase
accounting
adjustments
    Gains on
sales of
securities &
properties
    U.S. Tax
Reform
    Others     Core  

Revenue

    2,097.2                         2,097.2  
 

 

 

                     

 

 

 

Cost of sales

    -659.7             81.7                 -578.0  
 

 

 

         

 

 

             

 

 

 

Gross Profit

    1,437.5             81.7                 1,519.3  
 

 

 

         

 

 

             

 

 

 

SG&A expenses

    -717.6           23.8       0.6                 -693.2  

R&D expenses

    -368.3           1.6                   -366.8  

Amortization of intangible assets

    -194.7       95.4           99.2                 —    

Impairment losses on intangible assets

    -8.7       8.7                       —    

Other operating income

    159.9         -58.4               -88.6         -12.9       —    

Other operating expenses

    -103.2         41.4       59.6                 2.1       —    
 

 

 

     

 

 

   

 

 

             

 

 

   

 

 

 

Operating profit

    205.0       104.1       -17.0       85.0       181.6           -88.6         -10.8       459.3  
                        Core Earnings  
                     

 

 

 

Financial income/expenses

    -66.4           18.1       4.0               2.3       -42.0  

Equity income/loss

    -43.6               53.5               9.8  
 

 

 

           

 

 

           

 

 

 

Profit before tax

    94.9       104.1       -17.0       103.1       185.6       53.5         -88.6         -8.5       427.2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

 

Tax expense

    14.1       -25.5       3.9       -20.5       -44.0       -16.4         30.2         -47.7       -105.9  

Non-controlling interests

    0.1                         0.1  
 

 

 

                     

 

 

 

Net profit

    109.1       78.6       -13.1       82.6       141.7       37.1         -58.4         -56.2       321.4  
                        Core net profit  
                     

 

 

 

EPS (yen)

    113                         334  
                        Core EPS  
                     

 

 

 

Number of shares (millions)

    961                         961  
 

 

 

                     

 

 

 


FY2017

 

                                                                (Billion JPY)  
          Reported to Core Adj.        
    Reported     Amortization &
impairment of
intangible
assets
    Other
operating
income/
expense
    Shire
acquisition
related
costs
    Shire
purchase
accounting
adjustments
    Teva JV
purchase
accounting
adjustments
    Other
purchase
accounting
adjustments
    Gains on
sales of
securities &
properties
    U.S. Tax
Reform
    Others     Core  

Revenue

    1,770.5                         1,770.5  
 

 

 

                     

 

 

 

Cost of sales

    -495.9                 1.4             -494.5  
 

 

 

             

 

 

         

 

 

 

Gross Profit

    1,274.6                 1.4             1,276.0  
 

 

 

             

 

 

         

 

 

 

SG&A expenses

    -628.1                         -628.1  

R&D expenses

    -325.4                         -325.4  

Amortization of intangible assets

    -126.1       126.1                       —    

Impairment losses on intangible assets

    4.0       -4.0                       —    

Other operating income

    169.4         -153.4               -16.0           —    

Other operating expenses

    -126.6         116.0                   10.5       —    
 

 

 

     

 

 

               

 

 

   

 

 

 

Operating profit

    241.8       122.1       -37.4             1.4       -16.0         10.5       322.5  
                        Core Earnings  
                     

 

 

 

Financial income/expenses

    7.6                   -30.3         7.6       -15.0  

Equity income/loss

    -32.2               40.0               7.8  
 

 

 

           

 

 

           

 

 

 

Profit before tax

    217.2       122.1       -37.4           40.0       1.4       -46.3         18.1       315.2  
 

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Tax expense

    -30.5       -35.9       15.8           -12.2       -0.5       14.9       -27.5       -3.8       -79.8  

Non-controlling interests

    0.2                         0.2  
 

 

 

                     

 

 

 

Net profit

    186.9       86.2       -21.6           27.8       1.0       -31.4       -27.5       14.3       235.6  
                        Core net profit  
                     

 

 

 

EPS (yen)

    239                         302  
                        Core EPS  
                     

 

 

 

Number of shares (millions)

    781                         781  
 

 

 

                     

 

 

 


11. Legacy Takeda - Reconciliation from Reported to Core/Underlying Core - FY2018 & FY2017

FY2018

 

                                                                                  (Billion JPY)  
          Reported to Core Adj.           Core to Underlying Core Adj.        
    Reported     Amortization &
impairment of
intangible
assets
    Other
operating
income/
expense
    Shire
acquisition
related
costs
    Shire
purchase
accounting
adjustments
    Teva JV
purchase
accounting
adjustments
    Other
purchase
accounting
adjustments
    Gains on
sales of
securities &
properties
    U.S. Tax
Reform
    Others     Core     FX     Divestitures     Underlying  

Revenue

    1,788.0                         1,788.0       -15.3       -10.4       1,762.3  
 

 

 

                     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

    -476.4                         -476.4       1.9       2.3       -472.2  
 

 

 

                     

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    1,311.7                         1,311.7       -13.4       -8.1       1,290.2  
 

 

 

                     

 

 

   

 

 

   

 

 

   

 

 

 

SG&A expenses R&D expenses

    -618.4           23.8                   -594.7       4.1       5.4       -585.2  

Amortization of intangible assets

    -323.7                         -323.7       11.1       0.4       -312.3  

Impairment losses on intangible assets

    -95.4       95.4                       —             —    

Other operating income

    -8.7       8.7                       —             —    

Other operating expenses

    161.2         -59.8               -88.6         -12.9       —             —    
    -74.1         36.5       35.5                 2.1       —             —    
 

 

 

     

 

 

   

 

 

             

 

 

   

 

 

       

 

 

 

Operating profit

    352.5       104.1       -23.3       59.3             -88.6         -10.8       393.3       1.7       -2.3       392.7  
                      Core Earnings         Underlying Core Earnings  
                   

 

 

     

 

 

 

Financial income/expenses

    -51.8           18.1                 2.3       -31.4       3.1       0.3       -27.9  

Equity income/loss

    -43.9               53.5               9.6       0.1       —         9.7  
 

 

 

           

 

 

           

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

    256.8       104.1       -23.3       77.4         53.5         -88.6         -8.5       371.4       5.0       -2.0       374.5  
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tax expense

    -23.1       -25.5       5.0       -15.7         -16.4         30.2         -57.2       -102.7       -1.7       0.8       -103.6  

Non-controlling interests

    0.1                         0.1       —         -0.4       -0.3  
 

 

 

                     

 

 

   

 

 

   

 

 

   

 

 

 

Net profit

    233.7       78.6       -18.3       61.6         37.1         -58.4         -65.7       268.8       3.3       -1.5       270.6  
                      Core net profit         Underlying Core net profit  
                   

 

 

     

 

 

 

EPS (yen)

    243                         280           346  
                      Core EPS         Underlying Core EPS  
                   

 

 

     

 

 

 

Number of shares (millions)

    961                         961           781  
 

 

 

                     

 

 

       

 

 

 


FY2017

 

                                                                                  (Billion JPY)  
    Reported to Core Adj.           Core to Underlying Core Adj.        
    Reported     Amortization &
impairment of
intangible
assets
    Other
operating
income/
expense
    Shire
acquisition
related
costs
    Shire
purchase
accounting
adjustments
    Teva JV
purchase
accounting
adjustments
    Other
purchase
accounting
adjustments
    Gains on
sales of
securities &
properties
    U.S. Tax
Reform
    Others     Core     FX     Divestitures     Underlying  

Revenue

    1,770.5                         1,770.5       -37.8       -59.5       1,673.2  
 

 

 

                     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

    -495.9                 1.4             -494.5       4.3       18.1       -472.1  
 

 

 

             

 

 

         

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    1,274.6                 1.4             1,276.0       -33.5       -41.4       1,201.1  
 

 

 

             

 

 

         

 

 

   

 

 

   

 

 

   

 

 

 

SG&A expenses

    -628.1                         -628.1       10.1       13.1       -604.8  

R&D expenses

    -325.4                         -325.4       11.3       1.0       -313.1  

Amortization of intangible assets

    -126.1       126.1                       —           —         —    

Impairment losses on intangible assets

    4.0       -4.0                       —           —         —    

Other operating income

    169.4         -153.4               -16.0           —           —         —    

Other operating expenses

    -126.6         116.0                   10.5       —           —         —    
 

 

 

     

 

 

               

 

 

   

 

 

     

 

 

   

 

 

 

Operating profit

    241.8       122.1       -37.4             1.4       -16.0         10.5       322.5       -12.1       -27.3       283.2  
                        Core Earnings           Underlying Core Earnings  
                     

 

 

       

 

 

 

Financial income/expenses

    7.6                   -30.3         7.6       -15.0       7.2       -0.2       -8.0  

Equity income/loss

    -32.2               40.0               7.8       -0.1       —         7.7  
 

 

 

           

 

 

           

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

    217.2       122.1       -37.4           40.0       1.4       -46.3         18.1       315.2       -4.9       -27.4       282.9  
 

 

 

   

 

 

   

 

 

       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tax expense

    -30.5       -35.9       15.8           -12.2       -0.5       14.9       -27.5       -3.8       -79.8       0.9       6.1       -72.7  

Non-controlling interests

    0.2                         0.2       -0.0       -0.7       -0.5  
 

 

 

                     

 

 

   

 

 

   

 

 

   

 

 

 

Net profit

    186.9       86.2       -21.6           27.8       1.0       -31.4       -27.5       14.3       235.6       -4.0       -21.9       209.7  
                        Core net profit           Underlying Core net profit  
                     

 

 

       

 

 

 

EPS (yen)

    239                         302           268  
                        Core EPS           Underlying Core EPS  
                     

 

 

       

 

 

 

Number of shares (millions)

    781                         781           781  
 

 

 

                     

 

 

       

 

 

 


12. Reconciliation from net profit to EBITDA / Adjusted EBITDA

 

                   (Billion JPY)  
     Full year ended March 31  
     2017      2018      2019  

Net profit for the year

     115.5        186.7        109.0  

Income tax expenses

     27.8        30.5        -14.1  

Depreciation and amortization

     171.4        182.1        272.4  

Interest expense, net

     5.5        6.8        41.6  

EBITDA

     320.2        406.1        408.9  

Impairment losses

     51.4        13.5        10.1  

Other operating expense (income), net, excluding depreciation and amortization

     -78.3        -61.1        -58.6  

Finance expense (income), net, excluding interest income and expense, net

     5.4        -14.4        24.9  

Share of loss on investments accounted for under the equity method

     1.5        32.2        43.6  

Other adjustments:

        

Transaction costs related to the acquisition of ARIAD

     3.2        —          —    

Impact on profit related to fair value step up of inventory in ARIAD acquisition

     —          1.4        —    

Acquisition costs related to Shire

     —          —          23.8  

Other costs related to Shire

     —          —          1.6  

Impact on profit related to fair value step up of inventory in Shire acquisition

     —          —          82.2  

Adjusted EBITDA

     303.4        377.7        536.4  
  

 

 

    

 

 

    

 

 

 

Shire’s Non GAAP EBITDA (Apr 2018 - Dec 2018) *

     —          —          541.3  

Pro-forma Adjusted EBITDA **

     —          —          1,077.7  
  

 

 

    

 

 

    

 

 

 

 

*

Subtracted Shire Jan – Mar 2018 (3 months) Non GAAP EBITDA from Shire Jan – Dec 2018 (12 months) Non GAAP EBITDA and converted to JPY with average exchange rate of $:¥ of 1: 110.8 (Apr – Dec 2018).

**

12-month Apr 2018 – Mar 2019 combined Adjusted EBITDA of Takeda and Shire.


LOGO

A COMPETITIVE, VALUES-BASED, R&D-DRIVEN, GLOBAL BIOPHARMACEUTICAL LEADER FY2018 Earnings Announcement May 14th, 2019


LOGO

For the purposes of this notice, “presentation” means this document, any oral presentation, any question and answer session and any written or oral material discussed or distributed by Takeda Pharmaceutical Company Limited (“Takeda”) during the presentation. This presentation (including any oral briefing and any question-and-answer in connection with it) is not intended to, and does not constitute, represent or form part of any offer, invitation or solicitation of any offer to purchase, otherwise acquire, subscribe for, exchange, sell or otherwise dispose of, any securities or the solicitation of any vote or approval in any jurisdiction. No shares or other securities are being offered to the public by means of this presentation. No offering of securities shall be made in the United States except pursuant to registration under the U.S. Securities Act of 1933, as amended, or an exemption therefrom. This presentation is being given (together with any further information which may be provided to the recipient) on the condition that it is for use by the recipient for information purposes only (and not for the evaluation of any investment, acquisition, disposal or any other transaction). Any failure to comply with these restrictions may constitute a violation of applicable securities laws. The companies in which Takeda directly and indirectly owns investments are separate entities. In this presentation, “Takeda” is sometimes used for convenience where references are made to Takeda and its subsidiaries in general. Likewise, the words “we”, “us” and “our” are also used to refer to subsidiaries in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies. Forward-Looking Statements This presentation and any materials distributed in connection with this presentation may contain forward-looking statements, beliefs or opinions regarding Takeda’s future business, future position and results of operations, including estimates, forecasts, targets and plans for Takeda. In particular, this presentation contains forecasts and management estimates related to the financial and operational performance of Takeda, including statements regarding forecasts for Revenue, Operating profit, Adjusted EBITDA, Profit before income taxes, Net profit attributable to owners of Takeda, Basic earnings per share, Amortization and impairment and other income/expense, Underlying Revenue, Underlying Core Earnings margin, Underlying Core EPS and Net Debt. Without limitation, forward looking statements often include the words such as “targets”, “plans”, “believes”, “hopes”, “continues”, “expects”, “aims”, “intends”, “will”, “may”, “should”, “would”, “could” “anticipates”, “estimates”, “projects” or words or terms of similar substance or the negative thereof. Any forward-looking statements in this document are based on the current assumptions and beliefs of Takeda in light of the information currently available to it. Such forward-looking statements do not represent any guarantee by Takeda or its management of future performance and involve known and unknown risks, uncertainties and other factors, including but not limited to: the economic circumstances surrounding Takeda’s business, including general economic conditions in Japan, the United States and worldwide; competitive pressures and developments; applicable laws and regulations; the success of or failure of product development programs; decisions of regulatory authorities and the timing thereof; changes in exchange rates; claims or concerns regarding the safety or efficacy of marketed products or products candidates; and post-merger integration with acquired companies, any of which may cause Takeda’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by such forward-looking statements. For more information on these and other factors which may affect Takeda’s results, performance, achievements, or financial position, see “Item 3. Key Information—D. Risk Factors” in Takeda’s Registration Statement on Form 20-F filed with the U.S. Securities and Exchange Commission, available on Takeda’s website at: https://www.takeda.com/investors/reports/sec-filings/ or at www.sec.gov. Neither Takeda nor its management gives any assurances that the expectations expressed in these forward-looking statements will turn out to be correct, and actual results, performance or achievements could materially differ from expectations. Persons receiving this presentation should not place undue reliance on forward looking statements. Takeda undertakes no obligation to update any of the forward-looking statements contained in this presentation or any other forward-looking statements it may make. Past performance is not an indicator of future results and the results of Takeda in this presentation may not be indicative of, and are not an estimate, forecast or projection of Takeda’s future results. IMPORTANT NOTICE 1 Certain Non-IFRS Financial Measures This presentation includes certain non-IFRS financial measures and targets. Takeda’s management evaluates results and makes operating and investment decisions using both IFRS and non-IFRS measures included in this presentation. Non-IFRS results exclude certain income and cost items which are included in IFRS results. By including these non-IFRS measures, management intends to provide investors with additional information to further analyze Takeda’s performance, core results and underlying trends. Non-IFRS results are not prepared in accordance with IFRS and non-IFRS information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with IFRS. Investors are encouraged to review the reconciliation of non-IFRS financial measures to their most directly comparable IFRS measures, which are on slides 63, 64, 66-70, and 74. Medical information This presentation contains information about products that may not be available in all countries, or may be available under different trademarks, for different indications, in different dosages, or in different strengths. Nothing contained herein should be considered a solicitation, promotion or advertisement for any prescription drugs including the ones under development. Financial information Takeda’s financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”). The financial statements of Shire plc (“Shire”) are presented in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). Therefore, the respective financial information of Takeda and Shire are not directly comparable. The Shire acquisition closed on January 8, 2019, and our consolidated results for the fiscal year ended March 31, 2019 include Shire’s results from January 8, 2019 to March 31, 2019. References to “Legacy Takeda” businesses are to our businesses held prior to our acquisition of Shire. References to “Legacy Shire” businesses are to those businesses acquired through the Shire acquisition. Furthermore, this presentation refers to Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA. Takeda’s Adjusted EBITDA is not ameasure presented in accordance with IFRS, and Shire’s Non-GAAP EBITDA is not a measure presented in accordance with U.S. GAAP. The most closely comparable measure presented in accordance with IFRS (for Takeda) is net profit for the year and in accordance with U.S. GAAP (for Shire) is net income. Please see slides 58 and 74 for a further description of Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA and a reconciliation to the respective most closely comparable measures presented in accordance with IFRS and U.S. GAAP. Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are not directly comparable, because (1) Takeda’s results are based on IFRS and Shire’s results are based on U.S. GAAP and (2) Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are defined differently.


LOGO

AGENDA 01. Introduction 02. Business Area Focus 03. R&D Engine 04. Financial Strength 05. Closing Remarks 06. Q&A Session Christophe Weber President & CEO Costa Saroukos Chief Financial Officer Andrew Plump President, R&D Christophe Weber President & CEO


LOGO

Introduction 01. Business Area Focus 02. R&D Engine 03. Financial Strength 04. Closing Remarks 05. Q&A Session 06. INTRODUCTION Christophe Weber President & Chief Executive Officer


LOGO

CLEAR STRATEGIC PRIORITIES AS A COMPETITIVE, VALUES-BASED, R&D-DRIVEN, GLOBAL BIOPHARMACEUTICAL LEADER 4 TAKEDA’S VALUES AND CULTURE Patient-Trust-Reputation-Business Best-in-class Employer 5 key business areas of GI, Rare Diseases, Plasma- Derived Therapies, Oncology, and Neuroscience Therapeutic Area focus, partnership model, and patient-centric, science-driven culture of innovation Driving margin expansion and generating substantial cash flow to invest in the business, de-leverage rapidly, and return cash to shareholders BUSINESS AREA FOCUS R&D ENGINE FINANCIAL STRENGTH


LOGO

DELIVERING ON STRATEGIC PRIORITIES IN FY2018 5 • Key growth products continued to deliver strong revenue momentum (e.g. ENTYVIO +34.8%, NINLARO +36.1%, TRINTELLIX +19.4%) • Successful completion of Shire and TiGenix acquisitions • Acquired 10 new plasma collection centers since Shire acquisition close • Divested non-core assets Multilab and Techpool • Entered into agreements to divest XIIDRA and TACHOSIL • ENTYVIO demonstrated superior efficacy vs adalimumab in UC head-to-head VARSITY study; submitted regulatory applications*1 for subcutaneous formulation in the U.S. and EU • Approvals: TAKHZYRO (U.S./EU), ALUNBRIG (EU); label expansions: ADCETRIS (EU/JP), TRINTELLIX (U.S.) • 15 New Molecular Entity clinical stage-ups since April 2018 • 44 new collaborations with biotech/academia in FY18; announced 3 leading edge cell-therapy partnerships • Legacy Takeda Underlying Core Earnings margin +540bps driven by business momentum & Global OPEX initiative • Strong Legacy Takeda performance entirely absorbed Shire acquisition related costs • Unlocked JPY 200.9 billion cash from sale of real estate, securities and non-core businesses • Secured investment grade rating; net debt/adjusted EBITDA at 4.7x as of March 31, 2019 UC: Ulcerative colitis *1. Biologics Licensing Application in the U.S.; Marketing Authorization Line Extension Application in the EU BUSINESS AREA FOCUS R&D ENGINE FINANCIAL STRENGTH +5.3 % Underlying Revenue 346 yen Underlying Core EPS LEGACY TAKEDA +18.5 % Reported Revenue Core Earnings +42.4 % CONSOLIDATED RESULTS*1 *1. Includes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *2. Excluding any impact of divestitures impacted by non-cash costs related to the application of purchase accounting 113 yen Reported EPS +540 bps Underlying Core Earnings Margin • Excellent FY2018 results exceeded guidance, driven by key growth products and OPEX discipline • Shire integration progressing as planned and at pace, with no loss of business momentum FY2019 to benefit from full year Legacy Shire contribution


LOGO

BUSINESS MOMENTUM DELIVERING EXCELLENT FY2018 RESULTS & A STRONG BASE FOR FUTURE GROWTH Well positioned for future growth • Momentum of key growth products in our 5 Key Business Areas expected to largely offset significant Loss of Exclusivity impact (e.g. VELCADE, FIRAZYR, ULORIC) and pricing headwinds • Underlying Core Earnings margin of “mid-twenties %” and Underlying Core EPS guidance of 350-370 yen*2 based on full year Shire contribution, cost synergies and OPEX discipline • Top line growth will be driven by portfolio of 14 growing global brands • Lean & innovative R&D engine to deliver sustainable pipeline • Committed to margin expansion and deleveraging targets Excellent FY2018 results Strong base for future growth 6


LOGO

7 UNDERLYING REVENUE GROWTH*1,2 Flat to slightly declining UNDERLYING CORE EARNINGS MARGIN Mid-twenties % UNDERLYING CORE EPS 350-370 yen ANNUAL DIVIDEND PER SHARE 180 yen Financial assumption for VELCADE in the U.S. is for one additional non-therapeutically equivalent competitor with intravenous and subcutaneous administration launching in July 2019. If no additional competitor launches, pro-forma underlying revenue growth would be “flat to slightly increasing”. Note: FY2019 Management Guidance does not take into consideration the recently announced divestitures of XIIDRA and TACHOSIL. However, Takeda does not expect these divestitures to have a meaningful impact on its management guidance. FY2019 BUSINESS MOMENTUM EXPECTED TO LARGELY OFFSET SIGNIFICANT LOSS OF EXCLUSIVITY HEADWINDS FY2019 MANAGEMENT GUIDANCE (EXCLUDING ANY IMPACT OF DIVESTITURES) • Momentum of key growth products in our 5 Key Business Areas is expected to largely offset Loss of Exclusivity of VELCADE, FIRAZYR, ULORIC & others • Full year consolidation of Legacy Shire results, cost synergies and OPEX discipline expected to contribute to underlying Core EPS of 350-370 yen *1. Constant Exchange Rate growth (applying FY2018 full year average foreign exchange rate) *2. Compared to baseline of JPY 3,300 billion (pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire, converted at April 2018-March 2019 average exchange rate of 111 JPY/USD)


LOGO

INTEGRATION HIGHLIGHTS 8 INTEGRATION PROGRESSING WELL; INCREASING COST SYNERGY TARGET TO ~US$2B PRE-CLOSE POST-CLOSE PEOPLE & CULTURE ORGANIZATION/ LOCATIONS • Appointed new Takeda Executive Team (TET) • Appointed “TET-1” layer of top 200 leaders • Announced new operating model to leverage Takeda and Shire know-how, with 4 regional business units and 3 global specialty business units • Decision made to consolidate U.S. operations in Boston • Extensive planning for seamless SYSTEMS/IT operations (e.g. emails) on Day 1 • First leadership meeting held 2 days after close • Identified ”TET-2” and “TET-3” layers of management • Key policies harmonized • Zurich chosen as regional HQ in Europe • UK site consolidation announced • Reduced U.S. field-based employees; rolled out new footprint for primary care and neuroscience specialty salesforce • Integrated platform to track OPEX and synergy targets, implementation costs, and FTEs for the whole company Five months into integration, overall progress is on track Increasing annual recurring pre-tax cost synergy target to ~$2B by end of FY2021, with cumulative one-time implementation costs of $3B Executing on divestment strategy, with announced divestitures of XIIDRA and TACHOSIL


LOGO

DIVERSE AND EXPERIENCED TAKEDA EXECUTIVE TEAM SWITZERLAND US CHRISTOPHE WEBER President & CEO ANDY PLUMP President, Research & Development TERESA BITETTI President, Global Oncology Business Unit COSTA SAROUKOS Chief Financial Officer HARUHIKO HIRATE Corporate Communications & Public Affairs Officer PADMA THIRUVENGADAM Chief Human Resources Officer RAJEEV VENKAYYA President, Global Vaccine Business Unit THOMAS WOZNIEWSKI Global Manufacturing & Supply Officer YOSHIHIRO NAKAGAWA Global General Counsel CAMILLA SOENDERBY Chief Patient Value & Product Strategy Officer MARCELLO AGOSTI Global Business Development Officer HELEN GIZA Chief Integration & Divestiture Management Officer GILES PLATFORD President, Europe & Canada Business Unit RICARDO MAREK President, Growth & Emerging Markets Business Unit RAMONA SEQUEIRA President, US Business Unit MASATO IWASAKI President, Japan Pharma Business Unit GERARD (JERRY) GRECO Global Quality Officer MILANO FURUTA Corporate Strategy Officer & Chief of Staff JULIE KIM President, Plasma-Derived Therapies Business Unit MWANA LUGOGO Chief Ethics & Compliance Officer JAPAN SINGAPORE 9


LOGO

BOARD COMPOSITION FOR BEST IN CLASS GOVERNANCE 10 Christophe Weber Representative Director, President & CEO Andrew Plump Director, President, Research & Development Yasuhiko Yamanaka Director, A&SC member Shiro Kuniya Independent Director, Chair A&SC Koji Hatsukawa Independent Director, A&SC member Jean-Luc Butel Independent Director, A&SC member Masahiro Sakane Independent Director Chair of the Board meeting Chair of Nomination Committee Yoshiaki Fujimori Independent Director Toshiyuki Shiga Independent Director Chair of Compensation Committee Emiko Higashi Independent Director Michel Orsinger Independent Director AUDIT & SUPERVISORY COMMITTEE (A&SC) COMPENSATION COMMITTEE NOMINATION COMMITTEE INDEPENDENT DIRECTOR Steven Gillis Independent Director Olivier Bohuon Independent Director Ian Clark Independent Director CHAIR OF THE BOARD MEETING NC CB NC CB NC CC NC CC NC CC CC Masato Iwasaki Director, President, Japan Pharma Business Unit INTERNAL DIRECTORS INDEPENDENT DIRECTORS*1 *1 As defined by Tokyo Stock Exchange listing rules


LOGO

Introduction 01. Business Area Focus 02. R&D Engine 03. Financial Strength 04. Closing Remarks 05. Q&A Session 06. BUSINESS AREA FOCUS Christophe Weber President & Chief Executive Officer 12


LOGO

A COMPETITIVE VALUES-BASED, R&D-DRIVEN, GLOBAL BIOPHARMACEUTICAL LEADER Tokyo Takeda Global HQ Boston Area Global Hub Research sites Manufacturing sites APPROX. NET SALES BREAKDOWN BY REGION Listed on the Tokyo Stock Exchange (TSE: 4502) Listed on the New York Stock Exchange (NYSE: TAK) 13% EMERGING MARKETS 19% EUROPE & CANADA 50% U.S. 18% JAPAN ~JPY 3.3T ~US$30B PRO-FORMA REVENUE*1 *1. Pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire, converted at April 2018-March 2019 average exchange rate of 111 JPY/USD GI (~19% of total revenue)*1 RARE DISEASES (~21%) PLASMADERIVED THERAPIES (~11%)*2 ONCOLOGY (~12%) NEUROSCIENCE (~12%) OTHERS (~25%) RARE METABOLIC (~6%) RARE HEMATOLOGY (~11%) HEREDITARY ANGIOEDEMA (~4%) RARE IMMUNOLOGY 13 Focused portfolio in 5 key business areas representing ~75% of total revenue*1 *1. Percentages on this slide refer to percentage of pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire, converted at April 2018-March 2019 average exchange rate of 111 JPY/USD *2. ~11% excluding Plasma Derived Therapies in Hereditary Angioedema and Rare Hematology (Cinryze, Feiba, Immunate, Hemofil M, Immunine and Immuseven). ~14% includes these products. *3. On May 8th 2019, Takeda announced agreement to divest XIIDRA


LOGO

5 KEY BUSINESS AREAS Magnyl Xefo Ebrantil ...etc. ~14%*2 *3 14


LOGO

BALANCED PORTFOLIO OF KEY PRODUCTS INCLUDING 14 GLOBAL BRANDS EXPECTED TO CONTINUE TO DRIVE GROWTH OVER THE MID-TERM *1. Underlying Revenue shown for Legacy Takeda products. Pro-forma April 2018-March 2019 revenue shown for Legacy Shire products, converted at April 2018-March 2019 average exchange rate of 111 JPY/USD FY2018 REVENUE*1 (Bn JPY) (MM USD) versus PY GLOBAL BRAND 261.3 2,360 +34.8% 58.2 526 +20.1% 52.0 470 +29.5% - - N/A (commercial launch August 2018) 27.6 250 +53.4% 54.7 494 +24.8% 16.7 151 N/A (commercial launch August 2018) 72.2 652 +10.0% 52.0 470 -3.4% 38.8 351 -2.5% 60.2 544 +36.1% 45.3 410 +19.7% 5.0 45 +85.1% 246.4 2,226 +0.0% 54.5 493 +19.4% 286.5 2,588 +8.6% +3.6% +6.4% +90.3% 58.4 528 +2.1% FY2018 REVENUE*1 (Bn JPY) (MM USD) versus PY GLOBAL BRAND IMMUNOGLOBULIN RARE DISEASES NEURO- ONCOLOGY SCIENCE GI ALBUMIN/FLEXBUMIN PLASMA-DERIVED THERAPIES 15


LOGO

A GLOBAL LEADER IN INFLAMMATORY BOWEL DISEASE AND OTHER GI DISEASES Approved in 50+ countries, preparing to file in China Continue global roll out, positioning as first-line biologic option for patients who have failed conventional therapy Lifecycle management including subcutaneous formulation and GvHD Peak sales estimate US$4-5B*1 GvHD: Graft versus Host Disease; LDA: Low-dose aspirin Launched in Japan*2 and several Asian markets Strong volume growth in Japan, driven by efficacy in reflux esophagitis and prevention of gastric ulcer recurrence during LDA administration Approved in EU in March 2018, first commercial use in August 2018; more than 50 patients treated to date Focus on establishing the brand, and identifying and training of centers of excellence in launching countries Patients dosed in Ph-3 ADMIRE-CD-II study to support global filings *1. Takeda internal estimate, Probability-to-success (PTS)-adjusted *2. Co-promotion with Otsuka Pharmaceutical Co. Ulcerative colitis, Crohn’s disease Acid related diseases Complex anal fistulas in adults with Crohn’s disease Approved in U.S. & EU and several other markets Continue launch activities in approved regions and raise awareness Short bowel syndrome of product profile in this ultra-rare condition GI KEY GROWTH PRODUCTS GI PORTFOLIO REVENUE OUTLOOK OVER MID-TERM Key Growth Products New launches (e.g. TAK-721) GROWTH DRIVERS INCREMENTAL GROWTH Loss of Exclusivity (AMITIZA, DEXILANT, PENTASA) Erosion of LIALDA, pantoprazole HEADWINDS FY2018 Revenue (pro forma) ENTYVIO TAKECAB GATTEX ALOFISEL OTHERS ~JPY 640B ~US$5.8B *3. Pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire products converted at April 2018-March 2019 average exchange rate of 111 JPY/USD *3 16


LOGO

ENTYVIO CONTINUES ON STRONG GROWTH TRACK 5 YEARS FROM LAUNCH; WE NOW ESTIMATE PEAK SALES OF $4-5B*1 GI ENTYVIO (VEDOLIZUMAB) SUPERIOR TO ADALIMUMAB IN ACHIEVING CLINICAL REMISSION*2 AT WEEK 52 IN UC*3 31.3 22.5 0 20 40 60 PATIENTS, % (95% CI) 120/383 87/386 CLINICAL REMISSION (PRIMARY ENDPOINT) n= Δ = 8.8% (2.6%, 15.0%) p=0.0061 SC: Subcutaneous; IV: Intravenous CI: Confidence interval; q8: every 8 weeks; eow: every other week UC: Ulcerative colitis; CD: Crohns disease Adalimumab SC 40mg eow Vedolizumab IV 300mg q8 CONTINUING TO GROW MARKET SHARE IN LAUNCHED COUNTRIES Increasing overall market share in the U.S. (UC 24.7%; CD 13.0%)*4 and Europe & Canada (UC 21.1%; CD 12.1%)*5, driven by continued penetration of the bio-naïve segment GEOGRAPHIC EXPANSION STILL ONGOING Japan CD indication under review (launched for UC) Potential China submission in FY2020*6 MAXIMIZING VALUE THROUGH LIFECYCLE MANAGEMENT Data from the first head-to-head superiority trial of two biologics in UC (VARSITY Study) demonstrated vedolizumab superior to adalimumab in achieving clinical remission at Week 52 Subcutaneous formulation filed in U.S. (UC) and Europe (UC and CD) GvHD prophylaxis Ph-3 study initiated with first patient dosed (March 2019) *1. Takeda internal estimate, Probability-to-success (PTS)-adjusted *2. Clinical remission: Complete Mayo score of 2 points and no individual subscore &#62;1 point. *3. Data from full analysis set, which includes all randomised patients who received at least 1 dose of study drug. *4. Source: Patient shares estimated from projected patient counts from SHA Medical and Pharmacy Claims data, February 2019. *5. Source: Internal data *6. On Aug. 8th, 2018, the China Center for Drug Evaluation (CDE) selected a total of 48 products for which there is an urgent medical need but which are not currently approved for marketing in China. Pharmaceutical companies have been encouraged to submit NDAs for these products using data gathered outside of China (including data demonstrating a lack of ethnic differences), and such NDAs will be subject to a priority review/appeal process. Source: Schreiber S, et al. J Crohns Colitis 2019;13(Supplement_1):S612–3 (abst OP34). [Oral presentation] RARE METABOLIC PORTFOLIO REVENUE OUTLOOK OVER MID-TERM Approved in U.S. & EU Increasing awareness of the burden of illness in hypoparathyroid patients whose hypocalceimia is not adequately controlled, and establish NATPARA as the adjunctive treatment of choice for patients whose hypocalcemia cannot be controlled on standard Hypoparathyroidism therapy KEY GROWTH PRODUCTS


LOGO

RARE METABOLIC: MAINTAIN STABLE PORTFOLIO IN LYSOSOMAL STORAGE DISORDERS AND FOCUS ON NATPARA EXPANSION RARE DISEASES STABLE PORTFOLIO FOR LYSOSOMAL STORAGE DISORDERS Hunter syndrome Fabry disease Gaucher disease 17 NATPARA growth Stable portfolio for lysosomal storage disorders (ELAPRASE, REPLAGAL, VPRIV) GROWTH DRIVERS INCREMENTAL GROWTH ~JPY 190B ~US$1.7B FY2018 Revenue (pro forma) ELAPRASE REPLAGAL VPRIV NATPARA *1. Pro-forma April 2018-March 2019 revenue converted at April 2018-March 2019 average exchange rate of 111 JPY/USD *1


LOGO

RARE HEMATOLOGY: CONTINUE TO DELIVER SIGNIFICANT VALUE TO PATIENTS IN INCREASINGLY COMPETITIVE ENVIRONMENT RARE DISEASES Approved in U.S., EU, Canada, Japan; continuing to roll-out launches in Europe and Emerging Markets Continue to focus on personalised Factor VIII replacement therapy with ADYNOVATE as the standard of care in patients with Hemophilia A Differentiate personalised prophylaxis through ADYNOVATE with myPKFiT, with goal to reduce bleeds for optimal joint health, allowing patients to live more active lives. Optimizing factor VIII levels is an essential part of a personalized treatment approach Hemophilia A KEY GROWTH PRODUCTS 18 RARE HEMATOLOGY PORTFOLIO REVENUE OUTLOOK OVER MID-TERM ADYNOVATE growth GROWTH DRIVERS OVERALL DECLINE Competitive pressure, particularly on FEIBA and ADVATE HEADWINDS ~JPY 380B ~US$3.5B FY2018 Revenue (pro forma) FEIBA ADVATE ADYNOVATE OTHERS *1 *1. Pro-forma April 2018-March 2019 revenue converted at April 2018-March 2019 average exchange rate of 111 JPY/USD 19


LOGO

HEREDITARY ANGIOEDEMA: EXPECTED STRONG GROWTH OF TAKHZYRO SHOULD ENSURE TAKEDA MAINTAINS LEADERSHIP POSITION IN HAE RARE DISEASES Approved in the U.S., EU and Canada; under review in China Initial U.S. uptake comes from patients on existing prophylaxis therapies and those new to prophylaxis Focusing on launch excellence with the goals of: • Establishing prevention of HAE attacks as the standard of care, with zero attacks the treatment goal • Positioning TAKHZYRO as first-line prevention treatment based on efficacy and safety profile, and subcutaneous self-administration • Ensuring patient access to TAKHZYRO Prevention of hereditary angioedema attacks KEY GROWTH PRODUCTS HAE PORTFOLIO REVENUE OUTLOOK OVER THE MID-TERM TAKHZYRO growth GROWTH DRIVERS Loss of exclusivity (FIRAZYR) Cannibalization of CINRYZE by TAKHZYRO HEADWINDS ~JPY 130B ~US$1.2B FY2018 Revenue (pro forma) FIRAZYR CINRYZE KALBITOR TAKHZYRO INCREMENTAL GROWTH *1. Pro-forma April 2018-March 2019 revenue converted at April 2018-March 2019 average exchange rate of 111 JPY/USD *1


LOGO

OTHER PLASMA-DERIVED RARE IMMUNOLOGY PRODUCTS: MANAGING SUPPLY TO ENSURE STABLE GROWTH OF IG AND ALBUMIN PLASMA-DERIVED THERAPIES Approved in 50+ countries (KIOVIG in EU) Continue to build on GAMMAGARD LIQUID’s position as a highly recognized IVIG brand that is standard of care treatment for PID and MMN HYQVIA approved in the U.S., EU, LATAM, and Middle East; CUVITRU approved in the U.S. and EU Provides patients flexibility in their schedule of subcutaneous IG administration, whether monthly (HYQVIA) or more frequently (CUVITRU) Phase 3 study ongoing for CIPD indication (HYQVIA) Approved in 40+ countries Maximize opportunity in China and other top priority markets including the U.S. and India FLEXBUMIN uses a closed system (collapsible bag) which is lightweight, aimed at reducing the risk of hospital infections, and allows minimal wastage PID: Primary Immunodeficiency; SID: secondary immunodeficiency; MMN: Multifocal motor neuropathy; IVIG: Intravenous Immunoglobulin; CIDP: Chronic Inflammatory Demyelinating Polyradiculoneuropathy PID, MMN PID SID (EU) Hypovolemia, Hypoalbuminemia KEY GROWTH PRODUCTS 20 PID, SID, other neuroimmunological indications OTHER PLASMA-DERIVED RARE IMMUNOLOGY PORTFOLIO REVENUE OUTLOOK OVER THE MID-TERM ~JPY 370B ~US$3.4B FY2018 Revenue (pro forma) IG ALBUMIN OTHERS Key Growth Products GROWTH DRIVERS SIGNIFICANT INCREMENTAL GROWTH *1 *1. Pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire products converted at April 2018-March 2019 average exchange rate of 111 JPY/USD


LOGO

21 MAKING THE RIGHT INVESTMENTS TO BUILD A COMPETITIVE LEADING POSITION MANUFACTURING: RAMPING UP OPERATIONS AT COVINGTON • Received US FDA approval to manufacture FLEXBUMIN in March 2019 • Ramp up to full production over next several years, with a focus on manufacturing the IG portfolio and Albumin, covering 1 million+ square feet with the opportunity to further expand with the aim of reducing the gap between demand and supply • Additional internal capacity expansion under evaluation ESTIMATED GLOBAL IG MARKET (US$B)*1 SUPPLY: INVESTING IN PLASMA COLLECTION Acquired 10 additional plasma collection centers since Shire acquisition close • 1 center in Maryland, U.S. • 2 centers in Austria • 7 centers in Hungary Current footprint of 105 centers in the US, and 30 ex-US Intend to continue to invest in increasing plasma collection footprint, aiming for double-digit increase in number of new centers each year DEMAND CONTINUES TO DRIVE SIGNIFICANT MARKET GROWTH 29% 85% 71% 15% SCIG IVIG 2018 2025 $19B $12B +8% SCIG: Subcutaneous Immunoglobulin; IVIG: Intravenous Immunoglobulin *1. Market share by value, 2016 WW MRB Report, 2017 US MRB Report PLASMA-DERIVED THERAPIES


LOGO

ASPIRATION TO BECOME A GLOBAL TOP 10 ONCOLOGY PLAYER ONCOLOGY Approved in 60+ countries, FY2018 launches in China & France Continue global roll out and increase share in 2L+ MM based on profile of efficacy, convenience and tolerability Important data readout expected for transplant-ineligible MM maintenance (FY2019 H2) Peak sales estimate US$1.5-2.0B*1 Approved in 70+ countries*2 Label expansion to include previously untreated Hodgkin lymphoma approved in Japan (Sept 2018) and EU (Feb 2019) Frontline PTCL data submitted to regulatory authorities in Japan (March 2019), with filing expected in EU in FY2019 Approved in U.S. & EU, studies ongoing in Japan and China First-line NSCLC submission in U.S. planned for H2 FY2019 based on 2nd interim analysis of ALTA-1L study Second-line head-to-head study with alectinib ongoing Peak sales estimate US$1B*1 MM: Multiple Myeloma; PTCL: Peripheral T-cell Lymphoma, NSCLC: Non Small Cell Lung Cancer *1. Takeda internal estimate, Probability-to-success (PTS)-adjusted *2. ADCETRIS is in-licensed from Seattle Genetics; Takeda has marketing rights ex.-North America Relapsed/refractory multiple myeloma Malignant lymphomas ALK+ Non-Small Cell Lung Cancer (post-crizotinib) KEY GROWTH PRODUCTS 22 ONCOLOGY PORTFOLIO REVENUE OUTLOOK OVER MID-TERM ~JPY 400B ~US$3.6B FY2018 Revenue (Underlying) VELCADE NINLARO ADCETRIS ALUNBRIG OTHERS Key Growth Products New launches (e.g. niraparib, cabozantinib) GROWTH DRIVERS Loss of Exclusivity (VELCADE) Erosion of leuprorelin HEADWINDS INCREMENTAL GROWTH


LOGO

23 STRONG U.S. FRANCHISE WITH LEADERSHIP IN ADHD NEUROSCIENCE Approved in 23 countries, with Japan approval in March 2019 #1 branded ADHD medication in the U.S. Realize volume-driven U.S. growth over the mid-term by stabilizing market share in the pediatric population and expanding in adults Marketed in the U.S.; under regulatory review in Japan*1 #1 branded antidepressant in the U.S. Expanded label in the U.S. to include data on speed of processing (May 2018) and Treatment Emergent Sexual Dysfunction (October 2018) Attention deficit hyperactivity disorder Major depressive disorder KEY GROWTH PRODUCTS NEUROSCIENCE PORTFOLIO REVENUE OUTLOOK OVER MID-TERM ~JPY 400B ~US$3.6B FY2018 Revenue (pro forma) VYVANSE TRINTELLIX OTHERS Key Growth Products GROWTH DRIVERS Loss of Exclusivity (ADDERALL XR, ROZEREM, MYDAYIS, VYVANSE) HEADWINDS GROWTH UNTIL VYVANSE LOSS OF EXCLUSIVITY *2 *1. Trintellix is in-licensed from Lundbeck; Takeda has co-marketing rights in the U.S. and Japan *2. Pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire products converted at April 2018-March 2019 average exchange rate of 111 JPY/USD


LOGO

24 BALANCED PORTFOLIO OF 14 GLOBAL BRANDS IN OUR KEY BUSINESS AREAS EXPECTED TO DRIVE REVENUE GROWTH IN THE MID-TERM WHILE THE R&D PIPELINE ADVANCES Key Growth Products in 5 Key Business Areas New launches GROWTH DRIVERS INCREMENTAL GROWTH Loss of Exclusivity Competitive pressure Pricing pressure HEADWINDS FY2018 Revenue (pro forma) ~JPY 3.3T ~US$30B *1. Pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire. Legacy Shire results converted at April 2018-March 2019 average rate of 111 JPY/USD. TAKEDA TOTAL REVENUE OUTLOOK OVER MID-TERM GASTROENTEROLOGY (GI) RARE DISEASES OTHER PLASMA-DERIVED RARE IMMUNOLOGY ONCOLOGY NEUROSCIENCE OTHERS


LOGO

Introduction 01. Business Area Focus 02. R&D Engine 03. Financial Strength 04. Closing Remarks 05. Q&A Session 06. R&D ENGINE Andrew Plump President, Research & Development


LOGO

A UNIQUE R&D ENGINE DRIVING INNOVATION 26 HIGHLY FOCUSED PLASMA DERIVED THERAPIES ONCOLOGY GI RARE DISEASES VACCINE THERAPEUTIC AREAS LEADING PARTNERSHIP MODEL CULTURE OF INNOVATION UNIQUE R&D ENGINE Agile and lean organization, freeing up resources to be invested into pipeline development Dynamic and sustainable research and early development engine with key capabilities Transformative advances via reciprocally advantageous partnerships Laser-focused on purposeful execution NEUROSCIENCE


LOGO

PERFORMANCE AGAINST IMPORTANT R&D MILESTONES IN FY2018 COMPOUND EXPECTED EVENT ADCETRIS Front-Line Hodgkin’s Lymphoma EU approval decision H2 NEW Front-Line Hodgkin’s Lymphoma Japan approval decision H2 ALUNBRIG ALTA-1L Front-line ALK+ NSCLC 1st Interim Analysis H1 2nd-line ALK+ NSCLC EU approval decision H2 Cabozantinib Hepatocellular carcinoma Japan pivotal study start H2 ICLUSIG Ph+ Acute Lymphoblastic Leukemia Global pivotal study start H1 NINLARO Newly Diagnosed Multiple Myeloma 1st Interim Analysis H1 Study continues to 2nd IA Multiple Myeloma Maintenance Post-Transplant 1st Interim Analysis H1 The Multiple Myeloma Maintenance Post-Transplant study met its primary endpoint of progression free survival at the first IA in July 2018. This data was submitted to the FDA in November 2018, and after further discussion with the authorities, the decision has been made to withdraw the filing and to resubmit when more mature survival data are available. We will be reviewing the timing of future analyses and will work closely with the FDA on resubmission plans. Pevonedistat HR-MDS/CMML/LB AML Ph-2 final analysis H2 Move final analysis to FY2019 with potential filing from ongoing Phase 2 study TAK-788 First patient dosed in registration enabling Ph-2 NSCLC study H2 NEW Upcoming presentation at scientific conference ENTYVIO Crohn’s Disease Japan submission H1 Ulcerative Colitis Japan approval decision H1 Subcutaneous administration Ulcerative Colitis U.S./EU submission H2 NEW Also submitted for Crohn’s disease in EU TAK-954 Enteral Feeding Intolerance Ph-2b study initiation H1 Discontinued due to patient recruitment challenges in evolving patient management practice Post-Operative Gastrointestinal Dysfunction Ph-2b initiation H2 NEW TAK-906 Gastroparesis Ph-2b initiation H2 TAK-721 (SHP621) Eosinophilic Esophagitis Ph 3 induction study (301) top line data H2 NEW TRINTELLIX Major Depressive Disorder Japan submission H2 TESD U.S. label update approval decision H2 TAK-925 Proof of concept in narcolepsy patients H2 Program achieved early stage goals and is on track to advance TAK-003 Dengue Vaccine Ph-3 primary analysis H2 Publication forthcoming TAK-214 Norovirus Vaccine Ph-2b final analysis (in adults) H1 Table only shows select R&D milestones and is not comprehensive. All timelines are current assumptions and subject to change. For full glossary of disease abbreviations please refer to appendix. Since FY18 Q3 27


LOGO

INNOVATIVE PIPELINE HAS DELIVERED 15 NEW MOLECULAR ENTITY CLINICAL STAGE-UPS SINCE APRIL 2018 TAK-721 (SHP621) UCSD/Fortis Oral anti-inflammatory EoE CINRYZE C1 inhibitor TAK-609 (SHP609) I2S replacement Hunter CNS (IT) TAK-531 (SHP631) ArmaGen I2S replacement Hunter CNS TAK-611 (SHP611) ERT MLD TAK-754 (SHP654) Asklepios Biopharm. Gene therapy HemA TAK-607 (SHP607) IGF-1/ IGFBP3 Chronic Lung Disease VONVENDI vWF replacement Vonoprazan PCAB Cabozantinib Exelixis VEGFR/RTK inhibitor NINLARO® Proteasome inhibitor ALOFISEL mesenchymal stem cells ENTYVIO® α4β7 mAb ALUNBRIG® ALK inhibitor ADCETRIS® Seattle Genetics CD30 ADC ICLUSIG® BCR-ABL inhibitor Niraparib GlaxoSmithKline PARP 1/2 inhibitor TAK-385 (relugolix) Myovant GnRH antagonist Prostate Cancer (JP) TAK-924 (pevonedistat) NAE inhibitor HR-MDS/CMML TAK-228 (sapanisertib) mTORC 1/2 inhibitor Endometrial cancer TAK-788 EGFR/HER2 inhibitor NSCLC TAK-659 SYK/FLT-3 inhibitor Hematologic malignancies, NHL TAK-079 Anti-CD38 mAb R/R MM, SLE TAK-018 Enterome FimH antagonist Crohn’s Disease RARE DISEASES GASTROENTEROLOGY ONCOLOGY TAK-252 Shattuck Agonist Redirected Checkpoint Solid tumors Kuma062 PvP Biologics Glutenase Celiac Disease TAK-951 Peptide agonist Nausea & vomiting TAK-681 (SHP-681) GLP2r long-acting Short Bowel Syndrome HYQVIA Halozyme IgG 10% + Recombinant Human Hyaluronidase PLASMA-DERIVED THERAPIES TAK-003 Dengue Vaccine TAK-214 Norovirus Vaccine TAK-426 BARDA Zika Vaccine TAK-021 EV71 Vaccine VACCINES NATPARA PTH replacement TAK-573 Teva Anti-CD38-attenukine R/R MM TAK-164 ImmunoGen GCC IGN ADC GI malignancies GATTEX® GLP-2R agonist OBIZUR Ipsen FVIII replacement TAK-755 (SHP655) KM Biologics ERT/ ADAMTS-13 cTTP TAK-620 (SHP620) GlaxoSmithKline UL97 kinase inh CMV infect. in transplant PHASE 1 PHASE 2 PHASE 3/FILED APPROVED* TAKHZYRO Anti-kallikrein mAb ADYNOVATE FVIII replacement TAK-906 D2/D3R antagonist Gastroparesis TAK-981 SUMO inhibitor Multiple cancers Stage-ups/additions after Q3 FY18 Stage-ups/additions since April 1, 2018 Orphan Drug Designation (in any region / indication for a given asset) Registration enabling Ph-2 study Assets shown in Phases 1-3 explicitly refer to new molecular entities TAK-931 CDC7 inhibitor ESCC, sqNSCLC TAK-671 Samsung Bioepis Protease inhibitor Acute Pancreatitis TIMP-Gliadin Cour ImmTol Induction Celiac Disease TAK-954 Theravance 5-HT4R agonist POGD TRINTELLIXTM Lundbeck Multimodal anti-depressant TAK-831 DAAO inhibitor CIAS NS TAK-935 Ovid Therapeutics CH24H inhibitor Rare Pediatric Epilepsies TAK-041 GPR139 agonist CIAS NS MEDI-1341 AstraZeneca Alpha-synmAb Parkinson’s Disease TAK-653 AMPAR potentiator TRD TAK-925 Orexin 2R agonist Narcolepsy TAK-418 LSD1 inhibitor Kabuki Syndrome NEUROSCIENCE WVE-120102 Wave Life Sciences mHTT SNP2 ASO Huntington’s Disease WVE-120101 Wave Life Sciences mHTT SNP1 ASO Huntington’s Disease BUCCOLAM GABA Allosteric Modulator 28 *With ongoing significant clinical development activities; Pipeline as of May 14, 2019 Pipeline not all inclusive; programs also ongoing in other Therapeutic Areas. For glossary of disease abbreviations please refer to appendix.


LOGO

MAXIMIZING THE VALUE OF OUR APPROVED PROGRAMS NATPARA PTH replacement Hypothyrodism (JP) NINLARO® Proteasome inhibitor R/R Amyloidosis (GL) ALUNBRIG® ALK inhibitor 1L ALK+NSCLC (EU, US) Cabozantinib Exelixis VEGFR/RTK inhibitor 1L RCC (JP) Cabozantinib Exelixis VEGFR/RTK inhibitor 2L HCC (JP) NINLARO® Proteasome inhibitor R/R MM triplet Tx (GL) Niraparib GlaxoSmithKline PARP 1/2 inhibitor Ovarian cancer – maint. (JP) RARE DISEASES GASTROENTEROLOGY ONCOLOGY ALUNBRIG® ALK inhibitor 1L ALK+NSCLC (CN) PLASMA-DERIVED THERAPIES PHASE 1 PHASE 2 PHASE 3 FILED Vonoprazan PCAB GERD PPI partial resp (EU) Niraparib GlaxoSmithKline PARP 1/2 inhibitor Ovarian cancer – salvage (JP) NEUROSCIENCE 29 ALUNBRIG® ALK inhibitor 2L ALK+NSCLC (JP, CN) ICLUSIG® BCR-ABL inhibitor TKI res. chronic phase CML (US) ADCETRIS® Seattle Genetics CD30 ADC 1L PTCL (EU) ICLUSIG® BCR-ABL inhibitor FL Ph+ ALL (US) NINLARO® Proteasome inhibitor R/R MM doublet Tx (US, EU, JP) NINLARO® Proteasome inhibitor Maint. ND MM no SCT (GL) NINLARO® Proteasome inhibitor Maint. ND MM post-SCT (GL) ALUNBRIG® ALK inhibitor 2L ALK+NSCLC H2H with alectinib (GL) NINLARO® Proteasomeinhibitor ND MM (GL) ALUNBRIG® ALK inhibitor 2L ALK+NSCLC 2nd gen TKI (GL) ENTYVIO® α4β7 mAb GvHD Prophylaxis ENTYVIO® α4β7 mAb Ulcerative Colitis (CN) ENTYVIO® α4β7 mAb Crohn’s Disease (CN) ALOFISEL® mesenchymal stemcells Perianal Fistulas in CD (US, JP) ENTYVIO® α4β7 mAb SubQ UC (US, JP) ENTYVIO® α4β7 mAb SubQ CD (US, JP) GATTEX GLP-2R agonist Pediatric-SBS (JP) ENTYVIO® α4β7 mAb adalimumab H2H (GL) GATTEX GLP-2R agonist Adult-SBS (JP) VONVENDI vWF replacement vWD Prophylaxis VONVENDI vWF replacement vWD Pediatric OBIZUR Ipsen FVIII replacement CHAWI (US, EU) ADYNOVATE Pediatric HemA (EU) BUCCOLAM GABA Allosteric Modulator Status Epilepticus (JP) HYQVIA Halozyme IgG 10% + Recombinant Human Hyaluronidase Pediatric PID (US) HYQVIA Halozyme IgG 10% + Recombinant Human Hyaluronidase CIDP CINRYZE C1-inh HAE prophylaxis (JP) ADCETRIS® Seattle Genetics CD30 ADC R/R HL (CN) ADCETRIS® Seattle Genetics CD30 ADC R/R sALCL (CN) ADCETRIS® Seattle Genetics CD30 ADC 1L PTCL (JP) Cabozantinib Exelixis VEGFR/RTK inhibitor 2L RCC (JP) ENTYVIO® α4β7 mAb SubQ CD (EU) ENTYVIO® α4β7 mAb Crohn’s Disease (JP) ENTYVIO® α4β7 mAb SubQ UC (EU) GATTEX GLP-2R agonist Pediatric-SBS (US) Vonoprazan PCAB Acid-related diseases (CN) TAKHZYRO Anti-kallikrein mAb HAE prophylaxis (CN) TRINTELLIX™ Lundbeck Multimodal anti-depressant MDD (JP) Stage-ups/additions after Q3 FY18 Stage-ups/additions since April 1, 2018 Orphan Drug Designation (in any region / indication for a given asset) Registration enabling Ph-2 study NINLARO® Proteasome inhibitor Maint. ND MM post-SCT (Jp) Pipeline as of May 14, 2019; region abbreviations: GL = global (USA, Europe, Japan, China). Pipeline not all inclusive; programs also ongoing in other Therapeutic Areas For glossary of disease abbreviations please refer to appendix


LOGO

NEXT WAVE OF INNOVATION: SELECTED EVENTS EXPECTED IN FY2019 FOR NEW MOLECULAR ENTITY PIPELINE MOA TAU /BU EXPECTED EVENT FY19 LATE PIPELINE ASSET TAK-924 (pevonedistat) NAE inhibitor Oncology Pivotal Ph-2 readout in myelodysplastic syndrome (MDS) H1 TAK-788 EGFR/HER2 inhibitor Oncology Ph-3 study start in treatment naïve non-small-cell lung carcinoma (NSCLC) H1 TAK-823 (alisertib) Aurora A kinase inhibitor Oncology Ph-3 study start in front-line acute myeloid leukemia (AML) H2 TAK-755 ADAMTS-13 Rare Disease Ph-3 study re-initiation in congenital thrombotic thrombocytopenic purpura (cTTP) H2 TAK-609 Iduronate-2- sulfatase (intrathecal) Rare Disease Ph-3 study data readout (2-year extension) for Hunter Syndrome and cognitive impairment H1 TAK-003 Dengue vaccine Vaccine Decision to submit Dengue vaccine H2 EARLY PIPELINE ASSET TAK-573 Anti-CD38 attenukine Oncology POC readout for relapsed / refractory multiple myeloma H1 TAK-676 STING agonist Oncology Ph-1 clinical start for systemic IV administration H1 Cell Therapy TBN Oncology Progress at least one innovative I/O cell therapy program to FIH H2 TIMP-Glia / Kuma062 Immune Tol. Ind. / Glutenase Gastroenterology POC readout in Celiac Disease H1 TAK-748 FIX Gene Therapy Rare Disease Initiate Ph-1 study for Hemophilia B H2 TAK-925 Orexin2R agonist Neuroscience Update on the Orexin 2R agonist program at R&D Day H2 TAK-426 Zika vaccine Vaccine Early POC readout for Zika vaccine H2 Table only shows select R&D milestones and is not comprehensive. All timelines are current assumptions and subject to change. TBN : to be named; POC : Proof of Concept; for full glossary of disease abbreviations please refer to appendix. 30


LOGO

SELECT R&D PIPELINE EVENTS FOR APPROVED THERAPIES EXPECTED IN FY2019 COMPOUND EXPECTED EVENT FY19 ADCETRIS ECHELON-2 submission in EU for front-line PTCL H1 ALUNBRIG 2nd interim analysis of ALTA-1L front-line ALK+ NSCLC H1 Cabozantinib 1st approval decision in Japan for 2nd-line renal cell cancer (RCC) H2 NINLARO Ph-3 readout in amyloidosis H1 Ph-3 readout in transplant ineligible maintenance in multiple myeloma (TOURMALINE MM4) H2 ALOFISEL ADMIRE II pivotal study initiation in US for perianal fistulas in Crohn’s disease H1 ENTYVIO Approval decision in Japan for Crohn’s disease H1 Submission in US for subcutaneous administration in Crohn’s disease H2 Approval decision in US for subcutaneous administration in ulcerative colitis H2 GATTEX Approval decision in US for short bowel syndrome (pediatric) H1 TAKHZYRO Initiate study in bradykinin mediated angioedema H2 TRINTELLIX Approval decision in Japan for major depressive disorder (MDD) H1 GLASSIA/ARALAST Pivotal study start in emphysema patients with ï¡1 anti-trypsin deficiency H2 Table only shows select R&D milestones, and is not comprehensive. All timelines are current assumptions and subject to change. For full glossary of disease abbreviations please refer to appendix. 31


LOGO

UPCOMING R&D INVESTOR DAYS (ESTIMATED TIMING) 32 NEW YORK R&D Day Thursday, 14th November 2019* TOKYO R&D Day Thursday, 21st November 2019* * Invitations forthcoming upon confirmation of dates


LOGO

Introduction 01. Business Area Focus 02. R&D Engine 03. Financial Strength 04. Closing Remarks 05. Q&A Session 06. FINANCIAL STRENGTH Costa Saroukos Chief Financial Officer


LOGO

FY2018 EXCELLENT RESULTS DRIVEN BY KEY GROWTH PRODUCTS AND STRICT OPEX DISCIPLINE FY18 LEGACY TAKEDA RESULTS*1 FY18 CONSOLIDATED RESULTS*2 UNDERLYING RESULTS GREATLY EXCEEDED ORIGINAL GUIDANCE • REVENUE +5.3% with significant contributions from ENTYVIO (+34.8%) & NINLARO (+36.1%) • CORE EARNINGS +38.7% with margin expansion +540bps of which 3/4 driven by OPEX REPORTED RESULTS • REVENUE +1.0% despite impact of divestitures and FX • OPERATING PROFIT +70.3% driven by business momentum, with sale of real estate offsetting one-time FY17 gain on Wako divestiture STRONG LEGACY TAKEDA ABSORBED DEAL COSTS REPORTED RESULTS • REVENUE +18.5% with one-time negative impact from applying Takeda distribution channel policies to Legacy Shire products • EPS -52.6% TO 113 YEN strong Legacy Takeda performance absorbed acquisition-related costs; significant impact of non-cash purchase accounting expenses CASH FLOW • FREE CASH FLOW +4.6% unlocking cash through asset sales • NET DEBT/ADJ. EBITDA AT 4.7X Secured investment grade rating; starting with lower than expected leverage ratio 34 *1. Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *2. Includes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting


LOGO

35 (BN YEN) FY2017 FY2018 VS. PY REVENUE 1,770.5 1,788.0 +1.0% OPERATING PROFIT 241.8 411.8 +70.3% NET PROFIT 186.9 312.9 +67.4% EPS*2 239 yen 399 yen +66.6% JPY/USD 111 yen 111 yen -0.4% JPY/EUR 129 yen 129 yen -0.4% FY2018 LEGACY TAKEDA*1 REPORTED RESULTS (VS. PY) FY2018 STRONG LEGACY TAKEDA PERFORMANCE WITH OPERATING PROFIT +70.3% Legacy Takeda Operating Profit increased +70.3% (JPY 170.0B) year-on-year mainly driven by business momentum; large one-time gains in FY2017 from Wako divesture and Teva JV product transfer were largely offset by sales of real estate in FY2018 *1. Excluding Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *2. Number of shares used for FY2018 EPS calculation: 784,477,109 shares (as of Jan 7, 2019, the day before the completion of the Shire acquisition). CORE EARNINGS 322.5 393.3 +21.9% FREE CASH FLOW 361.5 384.2 +6.3% (BN YEN) ORIGINAL FORECAST*1,2 LEGACY TAKEDA*2 VS. ORIGINAL FORECAST REVENUE 1,737.0 1,788.0 +51.0 +2.9% OPERATING PROFIT 201.0 411.8 +210.8 +104.9% PROFIT BEFORE TAX 183.0 357.4 +174.4 +95.3% NET PROFIT 139.0 312.9 +173.9 +125.1% EPS*4 178 yen 399 yen +221 yen +124.2% FY2018 LEGACY TAKEDA (VS. FORECAST) (BN YEN) ACQUISITION COSTS, ETC. -25.3 INTEGRATION COSTS -59.6 FINANCIAL EXPENSES -41.3 PROFIT BEFORE TAX IMPACT -126.3 SHIRE ACQUISITION RELATED COSTS*3 CORE EARNINGS IMPACT ー Strong Legacy Takeda performance entirely absorbed Shire acquisition related costs incurred in FY2018; +174.4 Bn yen vs. –126.3 Bn yen


LOGO

36 FY2018 STRONG LEGACY TAKEDA PERFORMANCE ENTIRELY ABSORBED SHIRE ACQUISITION RELATED COSTS INCURRED IN FY2018 *1. Announced on May 14, 2018. *2. Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *3. Costs incurred by Legacy Takeda and Legacy Shire related to the acquisition. *4. Number of shares used for FY2018 EPS calculation: 784,477,109 shares (as of Jan 7, 2019, the day before the completion of the Shire acquisition). CORE EARNINGS 309.5 393.3 +83.8 +27.1% FY2018 REPORTED RESULTS (VS. PY) (BN YEN) FY2017 FY2018*1 VS. PY REVENUE 1,770.5 2,097.2 +18.5% OPERATING PROFIT 241.8 205.0 -15.2% NET PROFIT 186.9 109.1 -41.6% EPS*2 239 yen 113 yen -52.6%


LOGO

37 FY2018 CONSOLIDATED REPORTED RESULTS REFLECT 3-MONTHS LEGACY SHIRE CONTRIBUTION *1. Includes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *2. Number of shares used for FY2018 EPS calculation: 961,476,993 shares (April 2018 - March 2019 average) CORE EARNINGS 322.5 459.3 +42.4% CORE EARNINGS MARGIN 18.2% 21.9% +3.7pp CORE EPS 302 yen 334 yen +36.4% FREE CASH FLOW 361.5 378.1 +4.6% • Legacy Shire contributed 309.2 Bn yen in revenue and 66.0 Bn yen in Core Earnings, which includes one-time impact from applying Takeda distribution channel policies to Legacy Shire products resulting in significantly lower days-on-hand of commercial product at wholesalers • Reported EPS -52.6% to 113 yen, impacted by significant non-cash purchase accounting expenses FY2018 REPORTED RESULTS BREAKDOWN; CONSOLIDATED EPS SIGNIFICANTLY IMPACTED BY NON-CASH PURCHASE ACCOUNTING EXPENSES FY2018 REPORTED RESULTS (VS. PY)


LOGO

38 FY2017 FY2018 FY2018 LEGACY TAKEDA LEGACY TAKEDA*1 (A) SHIRE ACQUISITION RELATED COSTS*2 (B) LEGACY SHIRE*3 (C) PURCHASE ACCOUNTING IMPACT (D) CONSOLIDATED TOTAL (A)+(B)+(C)+(D) REVENUE 1,770.5 1,788.0 +17.5 +1.0% - 309.2 - 2,097.2 +326.7 +18.5% OPERATING PROFIT 241.8 411.8 +170.0 +70.3% -85.0 59.8 -181.6 205.0 -36.8 -15.2% NET PROFIT 186.9 312.9 +126.0 +67.4% -100.2 38.1 -141.7 109.1 -77.8 -41.6% EPS*4 239 yen 399 yen +159 yen +66.6% - - - 113 yen -126 yen -52.6% CORE EARNINGS 322.5 393.3 +70.8 +21.9% - 66.0 - 459.3 +136.8 +42.4% (BN YEN) FY2018 VS. PY VS. PY *1. Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *2. Costs incurred by Legacy Takeda and Legacy Shire related to the acquisition *3. Legacy Shire financials (from January 8, 2019, to March 31, 2019) excluding acquisition related costs *4. Number of shares used for FY2018 EPS calculation: Legacy Takeda 784,477,109 shares (as of Jan 7, 2019, the day before the completion of the Shire acquisition) and consolidated total 961,476,993 shares (April 2018 – March 2019 average) ORIGINAL GUIDANCE MAY 14, 2018 REVISED GUIDANCE OCT 31, 2018 UNDERLYING REVENUE Low single digit Low single digit UNDERLYING CORE EARNINGS High single digit High teens UNDERLYING CORE EARNINGS MARGIN Lower-end of +100-200bps Higher-end of +100-200bps UNDERLYING CORE EPS Low teens Mid twenties FY2018 LEGACY TAKEDA*1 UNDERLYING GROWTH (VS. PY) FY2018 ACTUAL +5.3% +38.7% +540bps +29.0% FY2018 LEGACY TAKEDA UNDERLYING GROWTH GREATLY EXCEEDED ORIGINAL AND REVISED GUIDANCE


LOGO

39 *1. Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting Note: This slide does not include the revised guidance published on April 25, 2019


LOGO

40 UNDERLYING CORE EARNINGS MARGIN EXPANDED 960BPS IN 2 YEARS DRIVEN BY KEY GROWTH PRODUCTS AND EXECUTION OF THE GLOBAL OPEX INITIATIVE FY2017 FY2018 2 YEAR TOTAL*4 GROSS PROFIT*2 AS % OF REVENUE +280bps +140bps +420bps OPEX*3 AS % OF REVENUE +140bps +400bps +540bps UNDERLYING CORE EARNINGS MARGIN +420bps +540bps +960bps 16.9% 22.3% LEGACY TAKEDA*1 UNDERLYING CORE EARNINGS MARGIN EXPANSION (VS. PY) Global Opex Initiative underpins margin improvement • Fully integrated into how we work (KPIs, incentives, zero based budgeting, integrated systems) • OPEX savings contributed 74% of improvement in FY2018 vs. prior year *1. Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019) *2. Calculated from COGS, less non-recurring items *3. OPEX = SG&A + R&D expenses, less non-recurring items *4. Simple addition of FY2017 and FY2018 improvement (vs. PY in bps)


LOGO

41 PURCHASE PRICE ALLOCATION RESETS LEGACY SHIRE BALANCE SHEET; INTANGIBLES LOWER THAN PRE-CLOSE ESTIMATE DUE TO UPDATED SYNERGY ASSUMPTION Other Assets, 629.4 Other Assets, 629.4 Other Inventory, 380.5 Inventory, 380.5 Assets, 1,115.5 Other Assets, 1,115.5 PPE, 707.9 PPE, 707.9 Inventory, 826.0 Inventory, 826.0 PPE, 684.5 PPE, 684.5 Intangible Assets 3,163.9 Intangible Assets 3,899.3 Intangible Assets 3,899.3 Goodwill, 2,067.7 Goodwill, 3,087.4 Goodwill, 3,087.4 All figures in JPY Bn • Intangible assets on consolidated balance sheet (JPY 4.9T) lower than pre-close estimate (JPY 6.3-6.7T) due to lower final purchase price, higher synergies, and more synergies allocated to Takeda portfolio. • Amount of goodwill in line with pre-close estimate, with allocation comparable to other large pharma deals. • Inventory step-up will unwind over weighted average inventory turnover period of approx. 2 years (non-cash expense). FY2018: JPY 82.2B; FY2019: ~JPY 250B. • Intangibles amortized over remaining economic life of each product (non-cash expense). Weighted average amortization period of intangibles from Shire acquisition is 10 years. FY19 amortization impact: Intangibles related to the Shire acquisition intangibles ~JPY 430B; Legacy Takeda intangibles ~JPY 100B. • Low risk of significant impairment to goodwill and intangibles CONSOLIDATED BALANCE SHEET (AS OF MARCH 31, 2019) PURCHASE PRICE ALLOCATION OUTCOME SUMMARY TOTAL ASSETS Legacy Shire Balance Sheet December 31, 2018 (pre-acquisition) Legacy Shire Intangible Assets and Goodwill reset to zero Fair value evaluation conducted of Intangible Assets, Inventory, PPE and Other Assets Excess of purchase price is assigned to Goodwill Purchase price allocated to acquired assets as of January 8, 2019 Intangible Assets Goodwill Note: Adjustments possible to PPA through January 2020 (one year from deal close) as subsequent information becomes available. TOTAL CONSOLDATED ASSETS 4,161.4 4,860.4 2,940.3 OTHER ASSETS PPE INTANGIBLE ASSETS 4,161.4 GOODWILL 4,860.4 1,316.5 2,547.3 986.7 INVENTORY


LOGO

42 UNDERLYING REVENUE GROWTH*1,2 Flat to slightly declining UNDERLYING CORE EARNINGS MARGIN Mid-twenties % UNDERLYING CORE EPS 350-370 yen ANNUAL DIVIDEND PER SHARE 180 yen Financial assumption for VELCADE in the U.S. is for one additional non-therapeutically equivalent competitor with intravenous and subcutaneous administration launching in July 2019. If no additional competitor launches, pro-forma underlying revenue growth would be “flat to slightly increasing”. Note: FY2019 Management Guidance does not take into consideration the recently announced divestitures of XIIDRA and TACHOSIL. However, Takeda does not expect these divestitures to have a meaningful impact on its management guidance. FY2019 BUSINESS MOMENTUM EXPECTED TO LARGELY OFFSET SIGNIFICANT LOSS OF EXCLUSIVITY HEADWINDS FY2019 MANAGEMENT GUIDANCE (EXCLUDING ANY IMPACT OF DIVESTITURES) • Momentum of key growth products in our 5 Key Business Areas is expected to largely offset Loss of Exclusivity of VELCADE, FIRAZYR, ULORIC & others • Full year consolidation of Legacy Shire results, cost synergies and OPEX discipline will contribute to underlying Core EPS of 350-370 yen *1. Constant Exchange Rate growth (applying FY2018 full year average foreign exchange rate) *2. Compared to baseline of JPY 3,300 billion (pro-forma April 2018-March 2019 combined revenue of Legacy Takeda and Legacy Shire, converted at April 2018-March 2019 average exchange rate of 111 JPY/USD)


LOGO

43 FY2019 REVENUE GUIDANCE FLAT TO SLIGHTLY DECLINING ASSUMING SIGNIFICANT LOSS OF EXCLUSIVITY IMPACT *1. VELCADE financial assumption for the U.S. is one additional therapeutically non-equivalent competitor with intravenous and subcutaneous administration launching in July 2019. Also anticipating lower ex-U.S. royalties in FY2019 due to generic pressure. *2. Financial assumption is that the following products will also face loss of exclusivity in FY2019: U.S.: FIRAZYR, ULORIC, ROZEREM, ADDERALL XR; Japan: ENBREL, Leuprorelin 12w, BENET monthly ANTICIPATED IMPACT ON TAKEDA REVENUE GROWTH (PERCENTAGE POINTS) + 6.0 - 7.0 pp - ~2.0 pp - ~5.0 pp Flat to slightly declining BUSINESS MOMENTUM VELCADE LOSS OF EXCLUSIVITY*1 ADDITIONAL PRODUCTS’ LOSS OF EXCLUSIVITY*2 UNDERLYING REVENUE GROWTH If no additional VELCADE competitor launches in the U.S., pro-forma underlying revenue growth would be “flat to slightly increasing” SG&A R&D Manufacturing & Supply


LOGO

44 INCREASING EXPECTED COST SYNERGY TARGET FROM US$1.4B TO ~US$2B AFTER DEEP DIVE BOTTOM-UP REVIEW • Sales and marketing efficiencies • Consolidation of overlapping office locations • Elimination of duplicate IT systems • Reduction of duplicate costs across central support functions • Rationalizing ongoing research and early stage pipeline programs • Reducing overlapping resources • Procurement savings on clinical trial materials • Operational procurement spend efficiencies • Operational efficiencies through productivity improvements • Supply chain optimization • Reducing overlapping resources and right-sizing organization 4% INITIAL GUIDANCE MAY 2018 UPDATED GUIDANCE MAY 2019 Recurring pre-tax cost synergies and breakdown by function (FY2021 run-rate) 1.7x Total costs/ 1.5x annual synergies US$2.4B Implementation cost (cumulative to FY2021) US$3.0B ~$2B $1.4B 43% 53% 56% 33% 11%


LOGO

45 • Leverage Global OPEX Initiatives platform (e.g. system and processes), with synergy tracking fully integrated • Tracking synergies monthly via key focused synergy cost packages (e.g. Compensation & Benefits, Travel, Meetings & Events, Facilities) • Embedded targets into KPIs and incentives of all management • Also tracking headcounts and implementation costs required to deliver synergies ROBUST TRACKING PLATFORM ALREADY OPERATIONAL TO ENSURE RELENTLESS EXECUTION AGAINST SYNERGY & OPEX TARGETS COST SYNERGIES AND THE GLOBAL OPEX INITIATIVE EXPECTED TO CONTINUE TO DRIVE MARGIN IMPROVEMENT SYNERGY PACKAGE OPERATIONAL KPI REPORTS FY2016 FY2017 FY2018 FY2019 MID-TERM MID 30’S 22% 17% COST SYNERGIES AND OPEX EFFICIENCIES INVESTMENT FOR LONG-TERM GROWTH 13%


LOGO

46 TARGETING UNDERLYING CORE EARNINGS MARGIN COMPARABLE TO TOP-TIER INDUSTRY LEVELS DRIVEN BY COST SYNERGIES AND THE GLOBAL OPEX INITIATIVE +960bps in two years MID 20’S STRONG TRACK RECORD OF DISPOSING NON-CORE ASSETS TO GENERATE CASH AND FOCUS THE BUSINESS FY2018 FY2019 TO DATE Agreement to divest XIIDRA for US$3.4B upfront in cash and up to an additional US$1.9B in potential milestones Agreement to divest TACHOSIL for €358M upfront plus on-going supply margin on long-term manufacturing arrangement 7 products to Teva JV 28.5 Wako Pure Chemical 84.5


LOGO

47 DIVESTITURE OF NON-CORE BUSINESSES Multilab & Techpool 27.5 DISPOSAL OF 39.3 REAL ESTATE 108.3 40.6 DISPOSAL OF MARKETABLE SECURITIES 65.0 FY2017 BN YEN BN YEN Note: Divestments of XIIDRA and TACHOSIL expected to close the second half of calendar year 2019, subject to customary closing conditions, including the satisfaction of legal, regulatory and, where applicable, local works council requirements.


LOGO

48 SIMPLIFYING PORTFOLIO AND ACCELERATING DELEVERAGING WITH ANNOUNCEMENT OF AGREEMENTS FOR TWO DIVESTITURES XIIDRA (global rights) US$388M in fiscal year ended December 31, 2018 Novartis US$3.4B upfront in cash and up to an additional US$1.9B in potential milestone payments • Approximately 400 employees to transfer to Novartis • Transaction expected to close in the 2nd half of calendar year 2019 TACHOSIL (global rights) Approx. US$155M in the fiscal year ended March 31, 2018 Ethicon (Johnson & Johnson) €358m (approx. US$400m USD) upfront purchase price • Takeda will maintain manufacturing at Linz, Austria facility and enter into long-term Manufacturing Services Agreement with the buyer • Approximately 80 employees to transfer to Ethicon • Transaction expected to close in the 2nd half of calendar year 2019 TAKEDA INTENDS TO USE THE PROCEEDS FROM THESE DIVESTITURES TO REDUCE DEBT AND ACCELERATE DELEVERAGING TOWARDS ITS TARGET OF 2.0X NET DEBT/ADJUSTED EBITDA IN THE MEDIUM TERM PRODUCT(S) IN SCOPE ANNUAL REVENUE BUYER CONSIDERATION KEY DEAL ELEMENTS Note: Divestments of XIIDRA and TACHOSIL expected to close the second half of calendar year 2019, subject to customary closing conditions, including the satisfaction of legal, regulatory and, where applicable, local works council requirements.


LOGO

COMMITTED TO INVESTMENT GRADE CREDIT RATING AND RAPID DELEVERAGING 49 Note: Net Debt is defined as debt (bonds and loans of current and non-current liabilities) minus cash and cash equivalents *1. Pro forma adjusted EBITDA for April 2018 - March 2019 of both Legacy Takeda and Legacy Shire. Please refer to slide 74 for reconciliation details. *2. 2031+ maturities include 500bn Hybrid Debt (60 year contractual maturity, callable at 5-6 years) which is scheduled to be issued in Q1 FY2019, and will replace an existing short dated Term Loan of equal amount. Timing and total amount of hybrid debt issued is subject to market conditions and other factors Starting FY2019 with lower than expected leverage ratio, well positioned for deleveraging to target 2.0x Net Debt/ Adj. EBITDA ratio in 3 to 5 years driven by strong cash flow & divestitures proceeds CAPITALIZATION • Front-weighted and pre-payable debt maturities allow for efficient deleveraging • Total blended interest rate of ~2.3% (new deal debt ~2.5%) Adj. EBITDA, (JPY BN) 378 389 405 433 1,078*1 Net Debt/ Adj EBITDA 1.8x 2.0x 1.7x 5.2x 4.7x 295 232 317 298 702 986 995 1,001 2,549 [VALUE] 2,017 2,067 2,172 2,043 5,164 - 1,000 2,000 3,000 4,000 5,000 6,000 7,000 Q4 FY17 Q1 FY18 Q2 FY18 Q3 FY18 Q4 FY18 JPY BN Cash Debt, Book Value Book Equity 0 100 200 300 400 500 600 700 800 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031+ JPY BN Intend to deploy a portion of USD JPY EUR divestiture proceeds to pre-pay 2024/25 Term Loans PRE ACQUISITION DEBT MATURITY PROFILE (CALENDAR YEAR)*2 Strong cash generation in Q4 FY2018, aided by Opex discipline and disposal of marketable securities and surplus real estate


LOGO

CAPITAL ALLOCATION PRIORITIES 50 DE-LEVERAGE RAPIDLY INVEST IN GROWTH DRIVERS SHAREHOLDER RETURNS • Target 2.0x Net Debt / Adjusted EBITDA ratio in 3 to 5 years • Committed to investment grade credit ratings • Strategic internal investment in R&D and product launches • Disciplined and focused R&D partnerships • Intend to maintain well established dividend policy of 180 yen/share annually CAPITAL (BN YEN) FY2018 Actual FY2019 Forecast CONSOLIDATED VS. PY TOTAL CONSOLIDATED TOTAL (A) REVENUE 2,097.2 3,300.0 +1,202.8 +57.4% OPERATING PROFIT 205.0 -193.0 -398.0 - NET PROFIT 109.1 -383.0 -492.1 - EPS 113 yen -246 yen -360 yen - • Revenue up +57.4% vs. prior year due to full year consolidation of Legacy Shire results • Operating Profit and EPS significantly impacted by Shire-related integration costs and purchase accounting impact • Core Earnings strongly increasing +92.2% from Legacy Shire contribution, synergies and continued OPEX discipline • Adjusted EPS +17.7% excluding Shire acquisition related costs and purchase accounting impact, adjusted to same baseline share count


LOGO

FY2019 FORECAST: STRONG INCREASE IN CORE EARNINGS +92.2%; NET PROFIT EXCLUDING DEAL-RELATED COSTS AND PURCHASE ACCOUNTING IMPACT +17.7% 51 FY2019 Forecast SHIRE ACQUISITION RELATED COSTS (B) PURCHASE ACCOUNTING IMPACT (C) - - -154.0 -693.0 -226.0 -570.0 -145 yen -367 yen FY2018 Actual FY2019 Forecast VS. PY EXCL. SHIRE ACQUISITION RELATED COSTS AND PURCHASE ACCOUNTING IMPACT EXCL. SHIRE ACQUISITION RELATED COSTS AND PURCHASE ACCOUNTING IMPACT (A)-(B)-(C) 2,097.2 3,300.0 +1,202.8 +57.4% 471.5 654.0 +182.5 +38.7% 351.0 413.0 +62.0 +17.7% 365 yen 266 yen*1 -99 yen -27.2% FY2019 REPORTED FORECAST (VS. PY) Note: It is not possible to give full reconciliations of non-IFRS forecasts on a quantitative basis because the Company cannot accurately predict the adjustments. This FY2019 Reported Forecast does not take into consideration the recently announced divestitures of XIIDRA and TACHOSIL, but Takeda does not expect these divestitures to have a material impact. The FY2019 Reported Forecast will be updated at a later date to reflect these divestitures once a reliable estimate of their impact can be made, which will depend upon the exact timing of transaction close. 365 yen 430 yen*2 +65 yen +17.7% Adjusted using same baseline number of shares outstanding *1 Number of shares used for FY2019 EPS calculation: 1,554,780,063 shares (as of March 31, 2019) *2 Adjusted FY2019 EPS when calculated as the same share count as FY2018, 961,476,993 shares (Apr 2018 – Mar 2019 average) ADJUSTED EPS CORE EARNINGS 459.3 883.0 +423.7 +92.2% - - 459.3 883.0 +423.7 +92.2%


LOGO

SOLID DELIVERY AGAINST OUR FINANCIAL COMMITMENTS FY2018 FY2019 AND BEYOND Increasing annual cost synergy target from $1. +540bps 4bn to ~$2bn by the end of FY2021 Deliver 100-200bps underlying Core Earnings margin improvement Embedded in systems, budgets, KPIs Executing and improving the Global Opex Initiative Maintain investment grade Confirmed credit ratings 2.5% Blended interest rate for new debt Complete deal financing at competitive rates JPY 200.9B asset sales in FY18 Unlock cash through disposal of non-core assets Target top-tier margins in the mid-term through cost synergies and continued OPEX discipline Target 2.0x Net Debt / Adjusted EBITDA ratio in 3 to 5 years Pursue divestment of non-core assets to accelerate deleveraging and focus portfolio Intend to maintain well established dividend policy with 180 yen/share annually 52


LOGO

Introduction 01. Business Area Focus 02. R&D Engine 03. Financial Strength 04. Closing Remarks 05. Q&A Session 06. CLOSING REMARKS Christophe Weber President & Chief Executive Officer


LOGO

54 A Global, Values-Based, R&D-Driven Biopharmaceuticals Leader Better Health, Brighter Future


LOGO

Introduction 01. Business Area Focus 02. R&D Engine 03. Financial Strength 04. Closing Remarks 05. Q&A Session 06. Q&A SESSION Christophe Weber President & Chief Executive Officer Costa Saroukos Chief Financial Officer Andrew Plump President, Research & Development Masato Iwasaki President, Japan Pharma Business Unit Julie Kim President, Plasma-Derived Therapies Business Unit


LOGO

APPENDIX


LOGO

57 Definition of Core and Underlying Growth Takeda uses the concept of “Underlying Growth” for internal planning and performance evaluation purposes. Underlying Growth compares two periods (quarters or years) of financial results under a common basis and is used by management to assess the business. These financial results are calculated on a constant currency basis and excluding the impact of divestitures and other amounts that are unusual, non-recurring items or unrelated to our ongoing operations. Although these are not measures defined by IFRS, Takeda believes Underlying Growth is useful to investors as it provides a consistent measure of our performance. Takeda uses “Underlying Revenue Growth”, “Underlying Core Earnings Growth”, and “Underlying Core EPS Growth” as key financial metrics. Underlying Revenue represents revenue on a constant currency basis and excluding non-recurring items and the impact of divestitures that occurred during the reporting periods presented. Core Earnings represents net profit adjusted to exclude income tax expenses, our share of profit or loss of investments accounted for using the equity method, finance expenses and income, other operating expenses and income, amortization and impairment losses on intangible assets associated with products and other items that management believes are unrelated to our core operations, such as purchase accounting effects and transaction related costs. Underlying Core Earnings represents Core Earnings based on a constant currency basis and further adjusted to exclude the impacts of divestitures occurred during the reporting periods presented. Underlying Core EPS represents net income based on a constant currency basis, adjusted to exclude the impact of divestitures, items excluded in the calculation of Core Earnings and other non-operating items (e.g. amongst other items, fair value adjustments and the imputed financial charge related to contingent consideration) that are unusual, non-recurring in nature or unrelated to its ongoing operations and the tax effect of each of the adjustments, divided by the outstanding shares (excluding treasury shares) as of the end of the comparative period.


LOGO

58 Definition of EBITDA/Adjusted EBITDA We present EBITDA and Adjusted EBITDA because we believe that these measures are useful to investors as they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We further believe that Adjusted EBITDA is helpful to investors in identifying trends in its business that could otherwise be obscured by certain items unrelated to ongoing operations because they are highly variable, difficult to predict, may substantially impact our results of operations and may limit the ability to evaluate our performance from one period to another on a consistent basis. EBITDA and Adjusted EBITDA should not be considered in isolation or construed as alternatives to operating income, net profit for the year or any other measure of performance presented in accordance with IFRS. These non-IFRS measures may not be comparable to similarly-titled measures presented by other companies. The usefulness of EBITDA and Adjusted EBITDA to investors has limitations including, but not limited to, (i) they may not be comparable to similarly titled measures used by other companies, including those in our industry, (ii) they exclude financial information and events, such as the effects of an acquisition or amortization of intangible assets, that some may consider important in evaluating our performance, value or prospects for the future, (iii) they exclude items or types of items that may continue to occur from period to period in the future and (iv) they may not exclude all items which investors may consider to be unrelated to our long-term operations, such as the results of businesses divested during a period. These non-IFRS measures are not, and should not be viewed as, substitutes for IFRS reported net income (loss). We encourage investors to review our historical financial statements in their entirety and caution investors to use IFRS measures as the primary means of evaluating our performance, value and prospects for the future, and EBITDA and Adjusted EBITDA as supplemental measures. EBITDA and Adjusted EBITDA We define EBITDA as net profit before income tax expenses, depreciation and amortization and net interest expense. We define Adjusted EBITDA as EBITDA further adjusted to exclude impairment losses, other operating expenses and income (excluding depreciation and amortization), finance expenses and income (excluding net interest expense), our share of loss from investments accounted for under the equity method and other items that management believes are unrelated to our core operations such as purchase accounting effects and transaction related costs. The most closely comparable measure presented in accordance with IFRS is net profit for the year. Please see slides 74 for a reconciliation to the respective most closely comparable measures presented in accordance with IFRS.


LOGO

59 FY2018 REPORTED RESULTS IN DETAIL FY2017 FY2018 FY2018 LEGACY TAKEDA LEGACY TAKEDA*1 (A) SHIRE ACQUISITION RELATED COSTS*2 (B) LEGACY SHIRE*3 (C) PURCHASE ACCOUNTING IMPACT (D) CONSOLIDATED TOTAL (A)+(B)+(C)+(D) Revenue 1,770.5 1,788.0 +17.5 +1.0% - 309.2 - 2,097.2 +326.7 +18.5% Cost of sales -495.9 -476.4 +19.6 +3.9% - -101.6 -81.7 -659.7 -163.8 -33.0% Gross Profit 1,274.6 1,311.7 +37.1 +2.9% - 207.6 -81.7 1,437.5 +162.9 +12.8% % of revenue 72.0% 73.4% +1.4pp - 67.1% - 68.5% -3.4pp SG&A expenses -628.1 -594.7 +33.4 +5.3% -23.8 -98.5 -0.6 -717.6 -89.5 -14.2% R&D expenses -325.4 -323.7 +1.7 +0.5% -1.6 -43.0 - -368.3 -42.9 -13.2% Amortization of intangible assets -126.1 -95.4 +30.7 +24.3% - 0.0 -99.2 -194.7 -68.6 -54.4% Impairment losses on intangible assets 4.0 -8.7 -12.7 - - -0.0 - -8.7 -12.7 - Other operating income 169.4 161.2 -8.2 -4.8% - -1.4 - 159.9 -9.5 -5.6% Other operating expenses -126.6 -38.6 +88.0 +69.5% -59.6 -4.9 - -103.2 +23.4 +18.5% Operating profit 241.8 411.8 +170.0 +70.3% -85.0 59.8 -181.6 205.0 -36.8 -15.2% % of revenue 13.7% 23.0% +9.4pp - 19.3% - 9.8% -3.9pp Finance income 39.5 16.6 -22.9 -57.9% - -0.0 0.2 16.8 -22.7 -57.4% Finance expenses -31.9 -27.1 +4.8 +15.1% -41.3 -10.6 -4.2 -83.3 -51.4 -160.9% Equity income/loss -32.2 -43.9 -11.7 -36.4% - 0.3 - -43.6 -11.4 -35.5% Profit before tax 217.2 357.4 +140.2 +64.5% -126.3 49.4 -185.6 94.9 -122.3 -56.3% Net profit 186.9 312.9 +126.0 +67.4% -100.2 38.1 -141.7 109.1 -77.8 -41.6% EPS (yen)*4 239 yen 399 yen +159 yen +66.6% - - - 113 yen -126 yen -52.6% Core Earnings 322.5 393.3 +70.8 +21.9% - 66.0 - 459.3 +136.8 +42.4% Core Earnings Margin 18.2% 22.0% +3.8pp - 21.4% - 21.9% +3.7pp USD/JPY 111 yen 111 yen -0 yen -0.4% 111 yen -0 yen -0.4% EUR/JPY 129 yen 129 yen -1 yen -0.4% 129 yen -1 yen -0.4% (BN YEN) VS. PY VS. PY FY2018 *1. Excludes Legacy Shire financials (from January 8, 2019 to March 31, 2019), costs incurred by Legacy Takeda and Legacy Shire related to the acquisition, and financial impact from purchase accounting *2. Costs incurred by Legacy Takeda and Legacy Shire related to the acquisition *3. Legacy Shire financials (from January 8, 2019, to March 31, 2019) excluding acquisition related costs *4. Number of shares used for FY2018 EPS calculation: Legacy Takeda 784,477,109 shares (as of Jan 7, 2019, the day before the completion of the Shire acquisition) and consolidated total 961,476,993 shares (April 2018 – March 2019 average)


LOGO

60 *1. Excludes Legacy Shire financials (from January 8, 2019, to March 31, 2019). (Bn yen) FY2017 FY2018 Revenue 1,673.2 1,762.3 +5.3% Gross Profit 1,201.1 1,290.2 +7.4% % of revenue 71.8% 73.2% +1.4pp OPEX -917.9 -897.5 +2.2% % of revenue -54.9% -50.9% +4.0pp Core Earnings 283.2 392.7 +38.7% % of revenue 16.9% 22.3% +5.4pp Core Net Profit 209.7 270.6 +29.0% Core EPS 268 yen 346 yen +29.0% vs. PY FY2018 LEGACY TAKEDA*1 UNDERLYING RESULTS (VS. PY) FY2018 LEGACY TAKEDA UNDERLYING RESULTS


LOGO

TOTAL LEGACY TAKEDA REVENUE FY2018 GASTROENTEROLOGY +19.4% ONCOLOGY +7.3% NEUROSCIENCE +15.5% EMERGING MARKETS +6.2% TOTAL +11.1% 61 FY2018 LEGACY TAKEDA’S GROWTH DRIVERS *1. Excludes Legacy Shire financials (from January 8, 2019, to March 31, 2019). 63%


LOGO

FY2018 LEGACY TAKEDA*1 UNDERLYING RESULTS (VS. PY) GROWTH DRIVERS Consumer Healthcare & Other Businesses U.S. JPY 608.3B +8.4% Japan JPY 496.9B +5.4% [+3.9%]*2 EUCAN JPY 329.0B +5.4% JPY 63.3B -19.9% EM JPY 264.9B +6.2% Emerging Markets Europe and Canada FY2018 Legacy Takeda*1 Underlying Revenue: JPY 1,762.3B, +5.3% 62 *1. Excludes Legacy Shire financials (from January 8, 2019, to March 31, 2019). *2. Excluding upfront payment received for product out-licensing in Japan: +3.9% FY2018 LEGACY TAKEDA UNDERLYING REVENUE GROWTH BY REGION


LOGO

63 FY2018 RECONCILIATION FROM REPORTED TO CORE: CONSOLIDATED Amortization & impairment of intangible assets Other operating income/ expense Shire acquisition related costs Shire purchase accounting adjustments Teva JV purchase accounting adjustments Other purchase accounting adjustments Gains on sales of securities & properties U.S. Tax Reform Others Revenue 2,097.2 2,097.2 Cost of sales -659.7 81.7 -578.0 Gross Profit 1,437.5 81.7 1,519.3 SG&A expenses -717.6 23.8 0.6 -693.2 R&D expenses -368.3 1.6 -366.8 Amortization of intangible assets -194.7 95.4 99.2 - Impairment losses on intangible assets -8.7 8.7 - Other operating income 159.9 -58.4 -88.6 -12.9 - Other operating expenses -103.2 41.4 59.6 2.1 - Operating profit 205.0 104.1 -17.0 85.0 181.6 -88.6 -10.8 459.3 Core Earnings Financial income/expenses -66.4 18.1 4.0 2.3 -42.0 Equity income/loss -43.6 53.5 9.8 Profit before tax 94.9 104.1 -17.0 103.1 185.6 53.5 -88.6 -8.5 427.2 Tax expense 14.1 -25.5 3.9 -20.5 -44.0 -16.4 30.2 -47.7 -105.9 Non-controlling interests 0.1 0.1 Net profit 109.1 78.6 -13.1 82.6 141.7 37.1 -58.4 -56.2 321.4 Core net profit EPS (yen) 113 334 Core EPS Number of shares (millions) 961 961 (BN YEN) REPORTED CORE REPORTED TO CORE ADJUSTMENTS


LOGO

64 FY2017 RECONCILIATION FROM REPORTED TO CORE: CONSOLIDATED Amortization & impairment of intangible assets Other operating income/ expense Shire acquisition related costs Shire purchase accounting adjustments Teva JV purchase accounting adjustments Other purchase accounting adjustments Gains on sales of securities & properties U.S. Tax Reform Others Revenue 1,770.5 1,770.5 Cost of sales -495.9 1.4 -494.5 Gross Profit 1,274.6 1.4 1,276.0 SG&A expenses -628.1 -628.1 R&D expenses -325.4 -325.4 Amortization of intangible assets -126.1 126.1 - Impairment losses on intangible assets 4.0 -4.0 - Other operating income 169.4 -153.4 -16.0 - Other operating expenses -126.6 116.0 10.5 - Operating profit 241.8 122.1 -37.4 1.4 -16.0 10.5 322.5 Core Earnings Financial income/expenses 7.6 -30.3 7.6 -15.0 Equity income/loss -32.2 40.0 7.8 Profit before tax 217.2 122.1 -37.4 40.0 1.4 -46.3 18.1 315.2 Tax expense -30.5 -35.9 15.8 -12.2 -0.5 14.9 -27.5 -3.8 -79.8 Non-controlling interests 0.2 0.2 Net profit 186.9 86.2 -21.6 27.8 1.0 -31.4 -27.5 14.3 235.6 Core net profit EPS (yen) 239 302 Core EPS Number of shares (millions) 781 781 (BN YEN) REPORTED REPORTED TO CORE ADJUSTMENTS CORE


LOGO

65 Legacy Takeda*1 (A) Takeda incurred Shire acquisition related costs (B) Legacy Takeda incl. Shire acquisition related costs (A)+(B) Revenue 1,788.0 - 1,788.0 Cost of sales -476.4 - -476.4 Gross Profit 1,311.7 - 1,311.7 SG&A expenses -594.7 -23.8 -618.4 R&D expenses -323.7 - -323.7 Amortization of intangible assets -95.4 - -95.4 Impairment losses on intangible assets -8.7 - -8.7 Other operating income 161.2 - 161.2 Other operating expenses -38.6 -35.5 -74.1 Operating profit 411.8 -59.3 352.5 Finance income/expenses -10.5 -41.3 -51.8 Equity income/loss -43.9 - -43.9 Profit before tax 357.4 -100.6 256.8 Net profit 312.9 -79.1 233.7 EPS (yen)*2 399 yen - 243 yen Core Earnings 393.3 - 393.3 Core Earnings Margin 22.0% - 22.0% (Bn yen) FY2018 FY2018 REPORTED LEGACY TAKEDA WITH INCURRED SHIRE ACQUISITION RELATED COSTS *1 Excludes costs incurred by Legacy Takeda related to the acquisition *2 Number of shares used for FY2018 EPS calculation: Legacy Takeda 784,477,109 shares (as of Jan 7, 2019, the day before the completion of the Shire acquisition)


LOGO

66 FY2018 RECONCILIATION FROM REPORTED TO CORE/UNDERLYING CORE: LEGACY TAKEDA Amortization & impairment of intangible assets Other operating income/ expense Shire acquisition related costs Shire purchase accounting adjustments Teva JV purchase accounting adjustments Other purchase accounting adjustments Gains on sales of securities & properties U.S. Tax Reform Others FX Divestitures Revenue 1,788.0 1,788.0 -15.3 -10.4 1,762.3 Cost of sales -476.4 -476.4 1.9 2.3 -472.2 Gross Profit 1,311.7 1,311.7 -13.4 -8.1 1,290.2 SG&A expenses -618.4 23.8 -594.7 4.1 5.4 -585.2 R&D expenses -323.7 -323.7 11.1 0.4 -312.3 Amortization of intangible assets -95.4 95.4 - - Impairment losses on intangible assets -8.7 8.7 - - Other operating income 161.2 -59.8 -88.6 -12.9 - - Other operating expenses -74.1 36.5 35.5 2.1 - - Operating profit 352.5 104.1 -23.3 59.3 -88.6 -10.8 393.3 1.7 -2.3 392.7 Core Earnings Underlying Core Earnings Financial income/expenses -51.8 18.1 2.3 -31.4 3.1 0.3 -27.9 Equity income/loss -43.9 53.5 9.6 0.1 - 9.7 Profit before tax 256.8 104.1 -23.3 77.4 53.5 -88.6 -8.5 371.4 5.0 -2.0 374.5 Tax expense -23.1 -25.5 5.0 -15.7 -16.4 30.2 -57.2 -102.7 -1.7 0.8 -103.6 Non-controlling interests 0.1 0.1 - -0.4 -0.3 Net profit 233.7 78.6 -18.3 61.6 37.1 -58.4 -65.7 268.8 3.3 -1.5 270.6 Core net profit Underlying Core net profit EPS (yen) 243 280 346 Core EPS Underlying Core EPS Number of shares (millions) 961 961 781 REPORTED NOTE CORE UNDERLYING CORE REPORTED TO CORE ADJUSTMENTS CORE TO UNDERLYING CORE ADJ. (BN YEN) Note: Includes Shire acquisition related costs incurred at Legacy Takeda.


LOGO

67 FY2017 RECONCILIATION FROM REPORTED TO CORE/UNDERLYING CORE: LEGACY TAKEDA Amortization & impairment of intangible assets Other operating income/ expense Shire acquisition related costs Shire purchase accounting adjustments Teva JV purchase accounting adjustments Other purchase accounting adjustments Gains on sales of securities & properties U.S. Tax Reform Others FX Divestitures Revenue 1,770.5 1,770.5 -37.8 -59.5 1,673.2 Cost of sales -495.9 1.4 -494.5 4.3 18.1 -472.1 Gross Profit 1,274.6 1.4 1,276.0 -33.5 -41.4 1,201.1 SG&A expenses -628.1 -628.1 10.1 13.1 -604.8 R&D expenses -325.4 -325.4 11.3 1.0 -313.1 Amortization of intangible assets -126.1 126.1 - - Impairment losses on intangible assets 4.0 -4.0 - - Other operating income 169.4 -153.4 -16.0 - - Other operating expenses -126.6 116.0 10.5 - - Operating profit 241.8 122.1 -37.4 1.4 -16.0 10.5 322.5 -12.1 -27.3 283.2 Core Earnings Underlying Core Earnings Financial income/expenses 7.6 -30.3 7.6 -15.0 7.2 -0.2 -8.0 Equity income/loss -32.2 40.0 7.8 -0.1 - 7.7 Profit before tax 217.2 122.1 -37.4 40.0 1.4 -46.3 18.1 315.2 -4.9 -27.4 282.9 Tax expense -30.5 -35.9 15.8 -12.2 -0.5 14.9 -27.5 -3.8 -79.8 0.9 6.1 -72.7 Non-controlling interests 0.2 0.2 -0.0 -0.7 -0.5 Net profit 186.9 86.2 -21.6 27.8 1.0 -31.4 -27.5 14.3 235.6 -4.0 -21.9 209.7 Core net profit Underlying Core net profit EPS (yen) 239 302 268 Core EPS Underlying Core EPS Number of shares (millions) 781 781 781 (BN YEN) REPORTED REPORTED TO CORE ADJUSTMENTS CORE CORE TO UNDERLYING CORE ADJ. UNDERLYING CORE


LOGO

68 BRIDGE FROM REPORTED REVENUE TO UNDERLYING REVENUE: LEGACY TAKEDA (Bn yen) FY2017 FY2018 FY2017 FY2018 Revenue 401.0 408.0 +7.0 + 1.8% 1,770.5 1,788.0 +17.5 + 1.0% FX effects* -9.1 -0.7 +8.4 +2.2pp -37.8 -15.3 +22.5 +1.3pp Revenue excluding FX effects* 391.9 407.3 +15.4 + 3.9% 1,732.7 1,772.7 +40.0 + 2.3% Divestitures** -13.7 -2.4 +11.3 +3.1pp -59.5 -10.4 +49.1 +3.0pp LLPs sold to Teva JV -0.1 - +0.1 +0.3pp -18.7 - +18.7 +1.2pp TAK-935 - - - - -3.5 - +3.5 +0.2pp Multilab -1.2 - +1.2 +3.3pp -4.5 -1.1 +3.4 +0.2pp Techpool -4.8 - +4.8 +13.4pp -18.2 -6.6 +11.6 +0.7pp Others -7.6 -2.4 +5.2 +14.3pp -14.5 -2.6 +11.9 +0.7pp Underlying Revenue 378.2 404.9 +26.7 + 7.1% 1,673.2 1,762.3 +89.1 + 5.3% Q4 Full Year vs. PY vs. PY * FX adjustment applies FY2018 plan rate to both years (1USD=105 yen, 1EUR=130 yen) ** Divestitures adjustments in FY2017, mainly include one-time gain from the 7 LLPs sold to the JV with Teva in May 2017, and in FY2018, mainly include Multilab and Techpool revenue. Note: See reported to core, core to underlying reconciliation Excel sheet uploaded onto the website.


LOGO

69 BRIDGE FROM OPERATING PROFIT TO UNDERLYING CORE EARNINGS : LEGACY TAKEDA * FX adjustment applies FY2018 plan rate to both years (1USD=105 yen, 1EUR=130 yen) ** Divestitures adjustments in FY2017, mainly include one-time gain from the 7 LLPs sold to the JV with Teva in May 2017, and in FY2018, mainly include Multilab and Techpool profits/losses. Note: Includes Shire acquisition related costs incurred at Legacy Takeda. See reported to core, core to underlying reconciliation Excel sheet uploaded onto the website. (Bn yen) FY2017 FY2018 NOTE FY2017 FY2018 NOTE Operating Profit -80.5 68.1 +148.6 - 241.8 352.5 +110.7 + 45.8% Amortization and impairment of intangibles 35.8 24.7 -11.0 - 122.1 104.1 -18.0 -10.7pp Shire integration costs (Other expenses) - 21.4 +21.4 - - 35.5 +35.5 +21.2pp Other income/expenses 87.9 11.5 -76.4 - -37.4 -25.8 +11.5 +6.9pp Non-recurring items (Shire acquisition costs) - 12.8 +12.8 - - 23.8 +23.8 +14.2pp Non-recurring items (Others) -13.4 -89.8 -76.4 - -4.1 -96.8 -92.8 -55.4pp Core Earnings 29.8 48.7 +18.9 + 63.4% 322.5 393.3 +70.8 + 21.9% FX effects* -2.2 2.7 +4.8 +33.4pp -12.1 1.7 +13.8 +6.0pp Divestitures** -4.3 -2.4 +1.8 +12.7pp -27.3 -2.3 +24.9 +10.8pp LLPs sold to Teva JV -0.0 - +0.0 +0.1pp -16.9 - +16.9 +7.3pp TAK-935 - - - +0.0pp -3.5 - +3.5 +1.5pp Multilab 0.3 -0.0 -0.3 -1.8pp 0.9 -0.1 -1.1 -0.5pp Techpool -0.4 0.0 +0.4 +2.5pp -0.9 0.5 +1.4 +0.6pp Others -4.2 -2.4 +1.7 +12.0pp -6.9 -2.6 +4.3 +1.9pp Underlying Core Earnings 23.3 48.9 +25.6 + 109.5% 283.2 392.7 +109.5 + 38.7% vs. PY vs. PY Q4 Full Year


LOGO

70 BRIDGE FROM NET PROFIT TO UNDERLYING CORE NET PROFIT : LEGACY TAKEDA * FX adjustment applies FY2018 plan rate to both years (1USD=105 yen, 1EUR=130 yen) ** Divestitures adjustments in FY2017, mainly include one-time gain from the 7 LLPs sold to the JV with Teva in May 2017, and in FY2018, mainly include Multilab and Techpool profits/losses. Note: Includes Shire acquisition related costs incurred at Legacy Takeda. See reported to core, core to underlying reconciliation Excel sheet uploaded onto the website. (Bn yen) FY2017 FY2018 NOTE FY2017 FY2018 NOTE Net Profit -54.0 69.3 +123.3 - 186.9 233.7 +46.9 + 25.1% - 69 yen 51 yen +120 yen - 239 yen 243 yen +4 yen + 1.6% Amortization and impairment of intangibles 24.9 18.1 -6.8 - 86.2 78.7 -7.5 -6.1pp Shire integration costs (Other expenses) - 16.0 +16.0 - - 27.0 +27.0 +21.7pp Other income/expenses 65.0 11.1 -53.9 - -21.6 -18.3 +3.3 +2.7pp Shire acquisition costs - 10.5 +10.5 - - 21.5 +21.5 +17.3pp Shire acquisition financial expenses - 0.6 +0.6 - - 13.2 +13.2 +10.6pp Other exceptional gains and losses -17.7 -119.7 -102.0 - -15.9 -86.9 -71.1 -57.2pp Core Net Profit 18.2 5.9 -12.2 - 67.3% 235.6 268.8 +33.2 + 14.1% FX effects* -0.6 0.3 +0.9 +0.3pp -4.0 3.3 +7.3 +3.9pp Divestitures** -6.7 -2.5 +4.2 +1.2pp -21.9 -1.5 +20.4 +11.0pp Underlying Core Net Profit 10.8 3.7 -7.1 - 65.8% 209.7 270.6 +60.8 + 29.0% 14 yen 5 yen - 9 yen - 65.8% 268 Underlying Core EPS yen 346 yen +78 yen + 29.0% Q4 Full Year EPS vs. PY vs. PY FREE CASH FLOW


LOGO

71 (Bn yen) FY2017 FY2018 Net profit 186.7 109.0 -77.7 -41.6% Depreciation, amortization and impairment loss 195.7 282.6 +86.9 Decrease (increase) in trade working capital 19.9 28.9 +8.9 Income taxes paid -29.9 -44.9 -15.0 Other 5.4 -47.1 -52.5 Net cash from operating activities 377.9 328.5 -49.4 -13.1% Acquisition of PP&E -67.0 -77.7 -10.7 Proceeds from sales of PP&E 3.0 50.7 +47.8 Acquisition of intangible assets -61.3 -56.4 +4.8 Acquisition of investments -16.9 -17.1 -0.2 Proceeds from sales and redemption of investments 40.7 65.0 +24.3 Proceeds from sales of business, net of cash and cash equivalents divested 85.1 85.1 +0.1 Free Cash Flow 361.5 378.1 +16.7 +4.6% vs. PY


LOGO

OPERATING FREE CASH FLOW 72 • Sale of real estate and marketable securities generated an additional 173.4 Bn yen • Sale of non-core businesses Techpool and Multilab generated an additional 27.5 Bn yen The following items have been excluded from the above cash flow statement: *1 FY2017: 26.8 Bn yen of cash benefit with a payment from escrow regarding the Unipharm transaction (offset by an outflow entry in “investing activities”). *2 FY2017: Payment of 16.6 Bn yen to buy back future royalties. (Bn yen) FY2017 FY2018 Net profit 186.7 109.0 -77.7 -41.6% Depreciation, amortization and impairment loss 195.7 282.6 +86.9 Decrease (increase) in trade working capital 19.9 28.9 +8.9 Income taxes paid -29.9 -44.9 -15.0 Other*1 -21.4 -47.1 -25.7 Net cash from operating activities 351.1 328.5 -22.6 -6.4% Acquisition of PP&E -63.6 -77.7 -14.1 Acquisition of intangible assets*2 -44.6 -56.4 -11.8 Operating Free Cash Flow 242.9 194.4 -48.5 -20.0% vs. PY


LOGO

NET DEBT/ADJUSTED EBITDA 73 *1 FY2018 disposal objective: ~110 Bn yen in total *2 Includes short-term investments which mature or become due within one year from the reporting date *3 Bonds and loans of current and non-current liabilities 4 Please see slides 74 for details. (Bn yen) FY2017 FY2018 Operating Free Cash Flow 242.9 194.4 -48.5 -20.0% Sale of Wako shares 84.5 - Sale of Techpool and Multilab shares - 27.5 Sale of other shareholdings*1 40.6 65.0 Real estate disposals*1 39.3 108.3 Payment into restricted deposit of TiGenix -71.8 - Dividend -141.9 -143.0 Repayment of long term loans and bonds -140.0 - Bridge and term loan facilities, etc. - Shire acquisition - -19.5 Net of cash consideration - Shire acquisition - -2,891.9 Proceeds from long-term loans and issuance of bonds - Shire acquisition - 3,295.9 Others -78.6 -229.2 Net increase (decrease) in cash -24.9 407.6 +432.5 - (Bn yen) FY2017 FY2018 Cash and cash equivalents*2 294.5 702.1 +407.6 +138.4% Debt*3 -985.7 -5,751.0 -4,765.3 -483.5% Net cash (debt) -691.1 -5,048.9 -4,357.7 -630.5% Gross debt/Adjusted EBITDA ratio 2.6 x 10.7 x +8.1 Net debt/Adjusted EBITDA ratio 1.8 x 9.4 x +7.6 Net debt/Pro-forma Adjusted EBITDA ratio 4.7 x Adjusted EBITDA*4 377.7 536.4 +158.7 +42.0% Pro-forma Adjusted EBITDA*4 1,077.7 vs. PY vs. PY 200.9


LOGO

74 RECONCILIATION FROM NET PROFIT TO EBITDA/ADJUSTED EBITDA 2017 2018 2019 Net profit for the year 115.5 186.7 109.0 Income tax expenses 27.8 30.5 -14.1 Depreciation and amortization 171.4 182.1 272.4 Interest expense, net 5.5 6.8 41.6 EBITDA 320.2 406.1 408.9 Impairment losses 51.4 13.5 10.1 Other operating expense (income), net, excluding depreciation and amortization -78.3 -61.1 -58.6 Finance expense (income), net, excluding interest income and expense, net 5.4 -14.4 24.9 Share of loss on investments accounted for under the equity method 1.5 32.2 43.6 Other adjustments: Transaction costs related to the acquisition of ARIAD 3.2 - - Impact on profit related to fair value step up of inventory in ARIAD acquisition - 1.4 - Acquisition costs related to Shire - - 23.8 Other costs related to Shire - - 1.6 Impact on profit related to fair value step up of inventory in Shire acquisition - - 82.2 Adjusted EBITDA 303.4 377.7 536.4 Shire’s Non GAAP EBITDA (Apr 2018 - Dec 2018)* - - 541.3 Pro-forma Adjusted EBITDA** - - 1,077.7 (Bn yen) Full year ended March 31 * Subtracted Shire Jan –Mar 2018 (3 months) Non GAAP EBITDA from Shire Jan – Dec 2018 (12 months) Non GAAP EBITDA and converted to JPY with average exchange rate of $:¥ of 1: 110.8 (Apr – Dec 2018). ** 12-month Apr 2018 –Mar 2019 combined Adjusted EBITDA of Takeda and Shire. Note: Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are not directly comparable, because (1) Takeda’s results are based on IFRS and Shire’s results are based on U.S. GAAP and (2) Takeda’s Adjusted EBITDA and Shire’s Non-GAAP EBITDA are defined differently. CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 2019 (BN YEN) TOTAL ASSETS 13,872.3 TAKEDA/SHIRE PRE CLOSING (AS OF DECEMBER 31, 2018)


LOGO

CONSOLIDATED BALANCE SHEET (AS OF MARCH 31, 2019) LEGACY TAKEDA 5,767.2 6,949.4 TOTAL ASSETS LEGACY TOTAL ASSETS SHIRE CURRENT ASSETS INTANGIBLE ASSETS GOODWILL OTHERS DEBT OTHER LIABILITIES CURRENT EQUITY ASSETS INTANGIBLE ASSETS GOODWILL OTHERS DEBT OTHER LIABILITIES EQUITY CURRENT ASSETS INTANGIBLE ASSES GOODWILL OTHERS DEBT OTHER LIABILITIES EQUITY 75 1,023.4 1,053.5 1,020.2 2,670.1 790.3 2,067.7 3,163.9 927.5 2,042.6 1,175.9 2,548.8 4,107.5 1,672.5 1,169.5 1,799.9 4,161.4 4,860.4 3,050.7 5,163.6 2,957.8 5,751.0


LOGO

76 FY2019 FORECAST Note: This FY2019 Reported Forecast does not take into consideration the recently announced divestitures of XIIDRA and TACHOSIL, but Takeda does not expect these divestitures to have a material impact. The FY2019 Reported Forecast will be updated at a later date to reflect these divestitures once a reliable estimate of their impact can be made, which will depend upon the exact timing of transaction close. FY2018 Actual FY2019 Forecast Revenue 2,097.2 3,300.0 +1,202.8 +57.4% 2,097.2 3,300.0 +1,202.8 +57.4% R&D expenses -368.3 -491.0 -122.7 -33.3% -366.7 -491.0 -124.3 -33.9% Amortization & impairment -203.4 -659.0 -455.6 -224.0% -104.1 -220.0 -115.9 -111.3% Other operating income 159.9 9.0 -150.9 -94.4% 159.9 9.0 -150.9 -94.4% Other operating expenses -103.2 -172.0 -68.8 -66.7% -43.5 -18.0 +25.5 +58.6% Operating profit 205.0 -193.0 -398.0 - 471.5 654.0 +182.5 +38.7% Profit before tax 94.9 -369.0 -463.9 - 406.8 581.0 +174.2 +42.8% Net profit 109.1 -383.0 -492.1 - 351.0 413.0 +62.0 +17.7% EPS (yen) 113 yen -246 yen -360 yen - 365 yen 266 yen -99 yen -27.2% Core Earnings 459.3 883.0 +423.7 +92.2% 459.3 883.0 +423.7 +92.2% USD/JPY 111 yen 111 yen -0 yen EUR/JPY 129 yen 124 yen -5 yen (Bn yen) FY2019 Forecast FY2018 Actual vs. PY Excl. Shire acquisition vs. PY related costs and purchase accounting impact Shire acquisition related costs FY2018 FY2019 SG&A and R&D expenses - acquisition costs, etc. -25.3 - Other operating expenses - integration costs -59.6 -154.0 Financial expenses - Bridge loan fees, interests, etc. -41.3 -87.0 Profit Before Tax impact -126.3 -241.0 Purchase accounting impact (major items) Cost of sales - unwinding of inventories step-up -82.2 -253.0 Amortization of intangible assets - Shire acquisition -99.2 -439.0 Other non-cash items Amortization of intangible assets - Legacy Takeda -95.4 -99.0 Impairment -8.7 -121.0


LOGO

OUR ESG PROFILE: FOCUSED ON CREATING CORPORATE VALUE AND FOSTERING SUSTAINABILITY 77 OUR LEADERSHIP • Access to Medicines Strategy • Global CSR Program in developing countries • Environmental targets and proactive CO2 reduction • Safe Takeda Initiative • Supply Chain and Compliance initiatives OUR RECOGNITION Asia Pacific Index WORKING WITH LEADING ORGANIZATIONS TO ADVANCE SUSTAINABILITY TAKEDA NOW RANKS FIFTH IN ACCESS TO MEDICINE INDEX COMMITMENT TO BUILDING A SUSTAINABLE SOCIETY Takeda aligns its Responsibility programs with the UN Sustainable Development Goals (SDGs) GLOSSARY OF ABBREVIATIONS PBS phosphate buffered saline PCAB potassium competitive acid blocker PFIC progressive familial intrahepatic cholestasis Ph+ ALL Philadelphia chromosome-positive acute lymphoblastic leukemia PID primary immunodeficiency PPI proton pump inhibitor PK pharmacokinetics POC proof of concept POI post-operative ileus PTCL peripheral T-cell lymphoma R/R relapsed/refractory RA rheumatoid arthritis RCC renal cell cancer RTK receptor tyrosine kinase sALCL systemic anaplastic large cell lymphoma SBS short bowel syndrome SC subcutaneous formulation SCT stem cell transplant SCZ schizophrenia SLE systemic lupus erythematosus sq squamous SR steroid refractory SR-GvHD steroid refractory acute graft vs host disease STING stimulator of interferon genes SUMO small ubiquitin-related modifier SYK spleen tyrosine kinase TESD treatment emergent sexual dysfunction


LOGO

78 AD Alzheimer’s disease ADC antibody drug conjugate ADHD attention deficit hyperactivity disorder ALK anaplastic lymphoma kinase ALS amyotrophic lateral sclerosis AML acute myeloid leukemia AMR antibody mediated rejection ASCT autologous stem cell transplant ARD acid-related diseases BTK Bruton’s tyrosine kinase BBB blood brain barrier BOS budesonide oral suspension CAR-T Chimeric antigen receptor-T CD Crohn’s disease CHAWI congenital hemophilia A with inhibitors CIAS cognitive impairment associated with schizophrenia CIC chronic idiopathic constipation CIDP chronic inflammatory demyelinating polyradiculoneuropathy CML chronic myeloid leukemia CMML chronic myelomonocytic leukemia CSF cerebrospinal fluid CNS central nervous system CRL complete response letter CTCL cutaneous T-cell lymphoma CTTP congenital thrombotic thrombocytopenic purpura DAAO D-amino acid oxidase DED dry eye disease DLBCL diffuse large B-cell lymphoma DM diabetes mellitus DU duodenal ulcer Dx diagnosis EE H erosive esophagitis healing EE M erosive esophagitis maintenance EFI enteral feeding intolerance EGFR epidermal growth factor receptor EOE eosinophilic esophagitis ESCC esophageal squamous-cell carcinoma FL front line FLT-3 FMS-like tyrosine kinase 3 FSI first subject in GCC guanylyl cyclase C GERD gastroesophageal reflux disease GI gastrointestinal GnRH gonadotropin-releasing hormone GU gastric ulcer GvHD graft versus host disease HAE hereditary angioedema H2H head to head HCC hepatocellular carcinoma HemA hemophilia A HER2 human epidermal growth factor receptor 2 HL Hodgkin’s lymphoma HR MDS high-risk myelodysplastic syndromes IBD inflammatory bowel disease IBS-C irritable bowel syndrome with constipation IND investigational new drug I/O immuno-oncology IV intravenous iPSC induced pluripotent stem cells LBD Lewy body dementia LB AML low-blast acute myeloid leukemia LSD1 Lysine specific demethylase 1 LCM lifecycle management mAb monoclonal antibody MAOB monoamine oxidase B MLD metachromatic leukodystrophy NAE NEDD8 activating enzyme NASH non-alcoholic steatohepatitis ND newly diagnosed NDA new drug application Neg negative NERD non-erosive reflux disease NF new formulation NK natural killer NME new molecular entity NSCLC non-small cell lung cancer NSCT non stem cell transplant NS negative symptoms OIC opioid induced constipation ORR overall response rate PARP poly (ADP-ribose) polymerase


LOGO

     Better Health, Brighter Future                  

 

LOGO

FY2018 PIPELINE SUPPLEMENTAL

Takeda Pharmaceutical Company Limited (TSE code 4502)

Contact: Global Finance, IR

TEL: +81-3-3278-2306

https://www.takeda.com/

Quarterly Announcements / Presentations

https://www.takeda.com/investors/reports/


 

Contents

 

 

Pipeline

  

1. Development Activities

     1-4  

⬛ Oncology Pipeline

     1  

⬛ GI Pipeline

     2  

⬛ Rare Diseases Pipeline

     3  

⬛ Neuroscience Pipeline

     4  

⬛ Plasma-Derived Therapies Pipeline

     4  

⬛ Vaccines Pipeline

     4  

2. Recent progress in stage

     5  

3. Discontinued projects

     6  

4. Exploring Alternative Value Creation

     6  

5. Main Research & Development collaborations

     7-10  

⬛ Oncology

     7  

⬛ Gastroenterology

     8  

⬛ Rare Diseases

     8  

⬛ Neuroscience

     9  

⬛ Plasma-Derived Therapies

     9  

⬛ Vaccines

     9  

⬛ Other / Multiple Therapeutic Area

     9  

⬛ Completed Partnerships

     10  

⬛ Clinical study protocol summaries

     10  


Pipeline

 

1.

Clinical Development Activities

 

  •  

The following table lists the pipeline assets that we are developing as of May 14, 2019. The assets in our pipeline are in various stages of development, and the contents of the pipeline may change as compounds currently under development drop out and new compounds are introduced. Whether the compounds listed below are ever successfully released as products depends on various factors, including the results of pre-clinical and clinical trials, market conditions for various drugs and regulatory approvals.

 

  •  

This table primarily shows the indications for which we will actively pursue approval. We are also conducting additional studies of certain assets to examine their potential for use in further indications and in additional formulations.

 

  •  

The listings in this table are limited to the U.S., EU and Japan and China, but we are also actively conducting development activities in other regions, including in Emerging Markets. Country/region in the “Stage” column denote where a clinical study is ongoing or a filing has been made with our specific intention to pursue approval in any of the U.S., EU, Japan or China. ‘Global’ refers to U.S., EU, Japan and China.

 

  •  

Brand name and country/region indicate the brand name and country in which the specific asset has already been approved for any indication in any of the U.S., EU, Japan or China and Takeda has commercialization rights for such asset.

 

  •  

Stage-ups are recognized in the table upon achievement of First Subject In.

∎ Oncology Pipeline

 

Development code

<generic name>

Brand name

(country/region)

  

Drug Class

(administration route)

  

Indications / additional formulations

  

Stage

SGN-35 *1 

<brentuximab 

vedotin> 

ADCETRIS (EU, Japan)

  

CD30 monoclonal

antibody-drug conjugate

(injection)

   Front line Peripheral T-cell Lymphoma   

EU

Japan

  P-III Filed (March 2019)
   Relapsed/refractory Hodgkin Lymphoma    China   Filed (March 2019)
  

Relapsed/refractory systemic Anaplastic

large-cell lymphoma

   China   Filed (March 2019)
<brigatinib>
ALUNBRIG (U.S., EU)
   ALK inhibitor (oral)    1L ALK-positive Non-Small Cell Lung
Cancer
  

U.S.

EU

China

 

P-III

P-III

P-I

   2L ALK-positive Non-Small Cell Lung Cancer in patients previously treated with ALK inhibitors    Japan China  

P-II(a)

P-II(a)

   2L ALK-positive Non-Small Cell Lung Cancer in patients progressed on 2nd generation TKI    Global   P-III
   2L ALK-positive Non-Small Cell Lung Cancer (head-to-head with alectinib)    Global   P-III
MLN9708 
<ixazomib> 
NINLARO (Global)
   Proteasome inhibitor
(oral)
   Newly diagnosed Multiple Myeloma    Global   P-III
   Maintenance therapy in patients with newly diagnosed Multiple Myeloma following autologous stem cell transplant   

Japan

U.S.

EU

China

 

Filed (April 2019)

P-III

P-III

P-III

   Maintenance therapy in patients with newly diagnosed Multiple Myeloma not treated with stem cell transplant    Global   P-III
   Relapsed/refractory primary amyloidosis    Global   P-III
   Relapsed/refractory Multiple Myeloma (doublet regimen with dexamethasone)   

U.S.

EU

Japan

 

P-III

P-III

P-III

   Relapsed/refractory Multiple Myeloma (triplet regimen with daratumumab and dexamethasone)    Global   P-II

<ponatinib>

ICLUSIG (U.S.)

  

BCR-ABL inhibitor (oral)

   Front line Philadelphia chromosome-positive Acute Lymphoblastic Leukemia    U.S.   P-III
   Dose ranging study for TKI resistant patients with chronic-phase Chronic Myeloid Leukemia    U.S.   P-II(b)

TAK-924

<pevonedistat>

  

NEDD 8 activating enzyme

inhibitor (injection)

   High-risk Myelodysplastic Syndromes, Chronic Myelomonocytic Leukemia, Low-blast Acute Myelogenous Leukemia   

U.S.

EU

Japan

 

P-III

P-III

P-III

TAK-385

<relugolix>

   LH-RH antagonist (oral)    Prostate cancer   

Japan

China

 

P-III

P-I

<cabozantinib> *2

   Multi-targeted kinase inhibitor (oral)    1L Renal cell carcinoma in combination with nivolumab    Japan   P-III
   2L Renal cell carcinoma    Japan   Filed (April 2019)
   2L Hepatocellular carcinoma    Japan   P-II(a)

<niraparib> *3

   PARP1/2 inhibitor (oral)   

Ovarian cancer – maintenance

Ovarian cancer – salvage

  

Japan

Japan

 

P-II

P-II

TAK-228

<sapanisertib>

   mTORC1/2 inhibitor (oral)    Endometrial cancer    U.S.   P-II(b)

TAK-659

   SYK/FLT3 kinase inhibitor (oral)    Diffuse Large B-cell Lymphoma    —     P-II(a)
   Hematologic malignancies    —     P-I

TAK-931

   CDC7 inhibitor (oral)    Squamous esophageal cancer, Squamous Non-Small Cell Lung Cancer      P-II(a)

TAK-079

  

Anti-CD38 monoclonal

antibody (injection)

   Relapsed/refractory Multiple Myeloma    —     P-I
   Systemic lupus erythematosus    —     P-I

TAK-164

   Anti-guanylyl cyclase C antibody drug conjugate (injection)    GI malignancies    —     P-I

TAK-573 *4

  

CD38-targeted IgG4 genetically fused with an attenuated IFNα

(injection)

   Relapsed/refractory Multiple Myeloma    —     P-I

TAK-788

   EGFR/HER2 exon 20 inhibitor (oral)    Non-Small Cell Lung Cancer with Exon-20 insertion    Global   P-II

TAK-981

   SUMO inhibitor (injection)    Multiple cancers    —     P-I

TAK-252 / SL-279252  *5

   PD-1-Fc-OX40L (injection)    Solid tumors      P-I

 

*1

Partnership with Seattle Genetics, Inc.

*2

Partnership with Exelixis, Inc.

*3

Partnership with GlaxoSmithKline

*4

Partnership with Teva Pharmaceutical Industries Ltd.

*5

Partnership with Shattuck Labs, Inc.

 

1


Additionssince FY2018 Q3:

  brigatinib - 2L ALK-positive Non-Small Cell Lung Cancer in patients progressed on 2nd generation TKI (Global P-III)
  brigatinib - 2L ALK-positive Non-Small Cell Lung Cancer in patients progressed on crizotinib (patients randomized to brigatinib or alectinib) (Global P-III)
  TAK-252 - Solid tumors (P-I)

Removalssince FY2018 Q3:

  brentuximab vedotin - Front line Hodgkin Lymphoma (EU, Approved February 2019)
  TAK-931 - Metastatic colorectal cancer (P-IIa) discontinued

∎ GI Pipeline

 

Development code

<generic name>

Brand name

(country/region)

  

Drug Class

(administration route)

  

Indications / additional formulations

  

Stage

MLN0002

<vedolizumab>

ENTYVIO

(U.S., EU, Japan)

  

Humanized monoclonal

antibody against α4ß7 integrin (injection)

   Crohn’s disease    Japan China  

Filed (July 2018)

P-III

   Ulcerative colitis    China   P-III
   Subcutaneous formulation for ulcerative colitis   

U.S.

EU

Japan

 

Filed (March 2019)

Filed (March 2019)

P-III

   Subcutaneous formulation for Crohn’s disease   

U.S.

EU

Japan

 

P-III

Filed (March 2019)

P-III

   Adalimumab head-to-head in patients with ulcerative colitis    Global   Trial readout (Mar 2019)
   Graft-versus-Host Disease prophylaxis in patients undergoing allogeneic hematopoietic stem cell transplantation    EU   P-III

TAK-438

<vonoprazan>

TAKECAB (Japan)

   Potassium-competitive acid blocker (oral)    Acid-related diseases    China   Filed (February 2018)
   Gastro-esophageal reflux disease in patients who have a partial response following treatment with a proton pump inhibitor    EU   P-II(b)

TAK-633/SHP633

<teduglutide>

GATTEX (U.S.)

REVESTIVE (EU)

  

GLP-2 analogue (injection)

   Short bowel syndrome (pediatric indication)   

U.S.

Japan

 

Filed (September 2018)

P-III

   Short bowel syndrome (in adults)    Japan   P-III

Cx601

<darvadstrocel>

ALOFISEL (EU)

   A suspension of allogeneic expanded adipose-derived stem cells (injection)    Refractory complex perianal fistulas in patients with Crohn’s disease    U.S.   P-III
   Japan   P-III
       

TAK-721/SHP621 *1

<budesonide>

   Glucocorticosteroid (oral)    Eosinophilic esophagitis    U.S.   P-III

TAK-906

   Dopamine D2/D3 receptor antagonist (oral)    Gastroparesis    —     P-II(b)

TAK-954 *2

   5-HT4 - hydroxytryptamine receptor agonist (injection)    Post-operative gastrointestinal dysfunction    —     P-II(b)

TIMP-GLIA *3

   Tolerizing Immune Modifying nanoParticle (TIMP) (injection)    Celiac disease    —     P-II(a)

TAK-951

   Peptide agonist    Nausea and vomiting    —     P-I

TAK-671

   Protease inhibitor (injection)    Acute pancreatitis    —     P-I

TAK-018/EB8018 *4

   FimH antagonist (oral)    Crohn’s disease    —     P-I

TAK-681

   GLP-2 long-acting analogue (injection)    Short bowel syndrome      P-I

Kuma062 *5

   Glutenase (oral)    Celiac disease    —     P-I

 

*1

Partnership with UCSD and Fortis Advisors

*2

Partnership with Theravance Biopharma, Inc.

*3

Partnership with Cour Pharmaceutical Development Company

*4

Partnership with Enterome Bioscience SA

*5

Partnership with PvP Biologics, Inc. PvP leads Phase 1 development.

 

2


Additions since FY2018 Q3:    TAK-681 – short bowel syndrome (P-I)
   TAK-951 – nausea and vomiting (P-I)
   TAK-954 – post-operative gastrointestinal dysfunction (P-IIb)
Removals since FY2018 Q3:    prucalopride – Chronic idiopathic constipation (U.S., Approved December 2018)

Rare Diseases Pipeline

 

Development code

<generic name>

Brand name

(country/region)

  

Drug Class

    (administration route)    

  

        Indications / additional formulations        

  

            Stage             

TAK-743/SHP643 <lanadelumab>

TAKHZYRO (U.S., EU)

   Plasma kallikrein inhibitor (injection)    Hereditary angioedema    China   Filed (December 2018)
TAK-672/SHP672 *1 OBIZUR (U.S., EU)    Antihemophilic factor [recombinant], porcine sequence (injection)    Congenital hemophilia A with inhibitors   

U.S.

EU

 

P-III

P-III

TAK-577/SHP677 VONVENDI (U.S.), VEYVONDI (EU)

  

von Willebrand factor [recombinant] (injection)

   Prophylactic treatment of von Willebrand disease    Global   P-III
   Pediatric on-demand treatment of von Willebrand disease    Global   P-III
TAK-660/SHP660 ADYNOVATE (U.S.), ADYNOVI (EU)    Antihemophilic factor [recombinant], PEGylated (injection)    Pediatric Hemophilia A    EU   P-III
TAK-755/SHP655 *2    Replacement of the deficient-ADAMTS13 enzyme (injection)    Congenital Thrombotic Thrombocytopenic Purpura   

U.S.

EU

 

P-III

P-III

TAK-620/SHP620 *3 <maribavir>    Benzimidazole riboside inhibitor (oral)    Cytomegalovirus infection in transplant patients   

U.S.

EU

 

P-III

P-III

TAK-607/SHP607    Insulin-like Growth Factor / IGF Binding Protein (injection)    Chronic lung disease    -   P-II
TAK-609/SHP609    Recombinant human iduronate-2-sulfatase for intrathecal administration (injection)    Hunter syndrome CNS   

U.S.

EU

 

P-II

P-II

TAK-611/SHP611    Recombinant human arylsulfatase A (injection)    Metachromatic leukodystrophy    —     P-I/II
TAK-754/SHP654 *4    Gene therapy to restore endogenous FVIII expression    Hemophilia A    —     P-I/II
TAK-531/SHP631 *5    Fusion protein of iduronate-2-sulfatase+antibo dy (injection)    Hunter syndrome CNS    —     P-I
TAK-834/SHP634 NATPARA (U.S.), NATPAR (EU)    Parathyroid hormone (injection)    Hypoparathyroidism    Japan   P-I

 

*1

Partnership with Ipsen

*2

Partnership with KM Biologics

*3

Partnership with GlaxoSmithKline

*4

Partnerships with ArmaGen

*5

Partnership with Asklepios Biopharmaceuticals

 

3


∎ Neuroscience Pipeline

 

Development code

<generic name>

Brand name

(country/region)

  

Drug Class

(administration route)

  

Indications / additional formulations

   Stage

Lu AA21004 *1

<vortioxetine> 

TRINTELLIX (U.S.)

   Multimodal anti-depressant (oral)    Major depressive disorder    Japan    Filed
(September
2018)

TAK-815/SHP615 

<midazolam> 

BUCCOLAM (EU)

   GABA Allosteric Modulator (oral)    Status epilepticus (seizures)    Japan    P-III

TAK-831 

   D-amino acid oxidase (DAAO) inhibitor (oral)    Negative symptoms and/or cognitive impairment associated with schizophrenia    —      P-II(a)

TAK-935 *2

   CH24H inhibitor (oral)    Rare pediatric epilepsies    —      P-II(a)

WVE-120101 *3 

   mHTT SNP1 antisense oligonucleotide (injection)    Huntington’s disease    —      P-I/II

WVE-120102 *3 

   mHTT SNP2 antisense oligonucleotide (injection)    Huntington’s disease    —      P-I/II

TAK-041 

   GPR139 agonist (oral)    Negative symptoms and/or cognitive impairment associated with schizophrenia    —      P-I

MEDI1341 *4 

   Alpha-synuclein antibody (injection)    Parkinson’s disease    —      P-I

TAK-418 

   LSD1 inhibitor (oral)    Kabuki syndrome    —      P-I

TAK-653 

   AMPA receptor potentiator (oral)    Treatment resistant depression    —      P-I

TAK-925 

   Orexin 2R agonist    Narcolepsy    —      P-I

 

*1

Partnership withH. Lundbeck A/S

*2

Co-development with Ovid Therapeutics Inc.

*3

50:50 co-development and co-commercialization option with Wave Life Sciences Ltd.

*4

Partnership with AstraZeneca. AstraZeneca leads Phase 1 development

 

Removals since FY2018 Q3:

  

Lisdexamfetamine dimesylate - Attention-Deficit/Hyperactivity Disorder (Japan), approved March 2019

TAK-831 – Friedreich’s ataxia (P-IIa) discontinued

TAK-680 – neurological conditions (P-I) discontinued

∎ Plasma-Derived Therapies Pipeline

 

Development code

<generic name>

Brand name

(country/region)

  

Drug Class

(administration route)

  

Indications / additional formulations

   Stage

TAK-616/SHP616

CINRYZE (U.S., EU)

   C1 esterase inhibitor [human] (injection)    Hereditary angioedema    Japan    P-III

TAK-771/SHP671 *1

<IG Infusion 10%

(Human) w/ 

Recombinant Human Hyaluronidase>

HYQVIA (U.S., EU)

  

Immunoglobulin (IgG) +

recombinant hyaluronidase replacement therapy

(injection)

   Pediatric indication for primary immunodeficiency    U.S.    P-III
  

Chronic inflammatory demyelinating

polyradiculoneuropathy

   U.S.

EU

   P-III

P-III

 

*1

Partnership with Halozyme

 

Removals since FY2018 Q3:

  

TAK-616/SHP616 Acute Antibody Mediated Rejection (P-III), discontinued

TAK-616/SHP616 Hereditary angioedema subcutaneous administration (P-III), discontinued

∎ Vaccines Pipeline

 

Development code
Brand name
(country/region)

  

Type of vaccine
(administration route)

  

Indications / additional formulations

   Stage

TAK-003

   Tetravalent dengue vaccine (injection)    Prevention of dengue fever caused by dengue virus    —      P-III

TAK-214

   Norovirus vaccine (injection)    Prevention of acute gastroenteritis (AGE) caused by norovirus    —      P-II(b)

TAK-021

   EV71 vaccine (injection)    Prevention of hand, foot and mouth disease caused by enterovirus 71    —      P-I

TAK-426 *1 

   Zika vaccine (injection)    Prevention of zika virus infection    —      P-I

 

*1

Partnership with The Biomedical Advanced Research and Development Authority (BARDA) - U.S. Government

 

Removals since FY2018 Q3:    TAK-195 Sabin inactivated polio vaccine (PI/II), discontinued

 

4


2.

Recent Progress in stage [Progress in stage disclosed since release of FY2017 results (May 14th, 2018)]

 

Development code

<generic name>

  

Indications / additional formulations

  

Country/Region

   Progress in stage

MLN0002

<vedolizumab>

   Ulcerative colitis    Japan    Approved (Jul 2018)

SGN-35

<brentuximab vedotin>

   Front line Hodgkin Lymphoma    Japan    Approved (Sep 2018)

Lu AA21004

<vortioxetine>

   Data added to labeling that demonstrated superiority over escitalopram in improving SSRI-induced sexual dysfunction in patients with Major Depressive Disorder    U.S.    Approved (Oct 2018)
<brigatinib>    2L ALK-positive metastatic Non-Small Cell Lung Cancer in patients previously treated with crizotinib    EU    Approved (Nov 2018)

TAK-555/SHP555

<prucalopride>

   Chronic idiopathic constipation    U.S.    Approved (Dec 2018)

MLN0002

<vedolizumab>

   Crohn’s disease    Japan    Filed (Jul 2018)

Lu AA21004

<vortioxetine>

   Major depressive disorder    Japan    Filed (Sep 2018)
<ponatinib>    Front line Philadelphia chromosome-positive Acute Lymphoblastic Leukemia    U.S.    P-III
<cabozantinib>    1L Renal cell carcinoma in combination with nivolumab    Japan    P-III
TAK-906    Gastroparesis    U.S.    P-II(b)

MLN9708

<ixazomib>

   Relapsed/refractory Multiple Myeloma (triplet regimen with daratumumab and dexamethasone)    Global    P-II
<niraparib>    Ovarian Cancer – maintenance    Japan    P-II
<niraparib>    Ovarian Cancer – salvage    Japan    P-II
<brigatinib>    2L ALK-positive Non-Small Cell Lung Cancer in patients previously treated with ALK inhibitors    China    P-II

MLN0002

<vedolizumab>

   Graft-versus-Host Disease prophylaxis in patients undergoing allogeneic hematopoietic stem cell transplantation    —    P-II(a)
<cabozantinib>    2L hepatocellular carcinoma    Japan    P-II(a)
WVE-120101    Huntington’s disease    —    P-I/II
WVE-120102    Huntington’s disease    —    P-I/II
Kuma062    Celiac Disease    —    P-I
TAK-079    Systemic lupus erythematosus    —    P-I
TAK-164    GI Malignancies    —    P-I
TAK-671    Acute pancreatitis    —    P-I
TAK-981    Multiple cancers    —    P-I
TAK-018 / EB8018    Crohn’s disease    —    P-I

SGN-35

<brentuximab vedotin>

   Front line Hodgkin Lymphoma    EU    Approved (Feb 2019)

TAK-489/SHP489

<lisdexamfetamine

dimesylate>

   Attention-Deficit/Hyperactivity Disorder    Japan    Approved (Mar 2019)

MLN0002

<vedolizumab>

   Subcutaneous formulation for Crohn’s disease    EU    Filed (Mar 2019)

MLN0002

<vedolizumab>

   Subcutaneous formulation for ulcerative colitis    EU    Filed (Mar 2019)

SGN-35

<brentuximab vedotin>

   Front line Peripheral T-cell Lymphoma    Japan    Filed (Mar 2019)

SGN-35

<brentuximab vedotin>

   Relapsed/refractory Hodgkin Lymphoma    China    Filed (Mar 2019)

SGN-35

<brentuximab vedotin>

   Relapsed/refractory systemic Anaplastic large-cell lymphoma    China    Filed (Mar 2019)
Cabozantinib    2L Renal cell carcinoma    Japan    Filed (Apr 2019)
<brigatinib>    2L ALK-positive Non-Small Cell Lung Cancer (head-to-head with alectinib)    Global    P-III
<brigatinib>    2L ALK-positive Non-Small Cell Lung Cancer in patients progressed on 2nd generation TKI    Global    P-II
Cx601
<darvadstrocel>
   Refractory complex perianal fistulas in patients with Crohn’s disease    Japan, U.S.    P-III
MLN0002
<vedolizumab>
   Graft-versus-Host Disease prophylaxis in patients undergoing allogeneic hematopoietic stem cell transplantation    —      P-III
TAK-788    Non-Small Cell Lung Cancer with Exon-20 insertion    Global    P-II
TAK-954    Post-operative gastrointestinal dysfunction    —      P-II(b)
TIMP-GLIA    Celiac Disease    —      P-II(a)
TAK-951    Nausea and vomiting    —      P-I
TAK-681    Short bowel syndrome    —      P-I
TAK-252    Solid tumors       P-I

Progress in stage disclosed since the announcement of FY2018 Q3 results (February 1, 2019) are listed under the bold dividing line

 

5


3.

Discontinued projects [Update disclosed since release of FY2017 results (May 14th, 2018)]

 

Development code
<generic name>

  

Indications (Stage)

  

Reason

MLN0002
<vedolizumab>
   Graft-versus-Host Disease steroid refractory (P-II(a))    Co-morbidities in steroid-refractory acute Graft-versus-Host Disease patients impair ability to demonstrate efficacy to justify continued development.
SPI 0211
<lubiprostone>
   New formulation (U.S., P-III)    The P-III study to evaluate the bioequivalence of sprinkle and capsule formulations of lubiprostone compared to placebo in adult subjects with chronic idiopathic constipation (CIC) did not achieve bioequivalence.
TAK-522 / XMT-1522
< - >
   HER2 positive solid tumors (P-I)    The decision to terminate the further development of XMT-1522 was made due to the competitive environment for HER2-targeted therapies.
TAK-438
<vonoprazan>
   Non-Erosive Reflux Disease in patients with Gastro-esophageal Reflux Disease (P-III)    Data from the P-III study did not justify pursuing a regulatory submission in this indication. There were no new safety findings
TAK-954    Enteral feeding intolerance (P-IIb)    The EFI study was terminated because of patient recruitment challenges due to evolving practices in patient management. The program is pursuing the new indication post-operative gastrointestinal dysfunction (POGD); anticipate dosing first-patient by or before Q1 FY19.
TAK-616/SHP616    Hereditary Angioedema subcutaneous administration (EU, P-III)    The decision to terminate further development of TAK-616/SHP616 subcutaneous administration was made given the availability of Takhzyro in addition to changes in the competitive environment
TAK-616/SHP616    Acute Antibody Mediated Rejection (AMR) (U.S., EU P-III)    TAK-616 did not meet the prespecified criteria to justify further development in acute AMR
TAK-680/SHP680    Neurological conditions (P-I)    The decision to terminate further development of TAK-680/SHP680 was made due to the existing competitive environment and insufficient differentiation.
TAK-831
<->
   Friedreich’s ataxia (P-IIa)    Efficacy data from the proof-of-concept study of TAK-831 in Friedreich’s ataxia did not meet prespecified criteria to justify further development in this indication.
TAK-931    Metastatic colorectal cancer (P-IIa)    TAK-931 did not meet prespecified efficacy criteria to justify further development in metastatic colorectal cancer
TAK-195
<->
   Prevention of poliomyelitis (P-I/II)    The P-I/II study did not meet its primary immunogenicity endpoint, though it was found to be safe and well tolerated in study participants. Takeda and its partner, the Bill & Melinda Gates Foundation, reached a mutual agreement to voluntarily discontinue the TAK-195 development program given that delays in the program would limit the public health impact of the vaccine.

Discontinuations disclosed since the announcement of FY2018 Q3 results (February 1, 2019) are listed under the bold dividing line

 

4.

Exploring Alternative Value Creation [Update disclosed since release of FY2017 results (May 14th, 2018)]

 

Development code

<generic name>

  

Indications (Stage)

  

Reason

TAK-385
<relugolix>
   Uterine fibroids (Japan Approved) Endometriosis (Japan P-II(b))    Out-licensed to ASKA Pharmaceutical Co., Ltd., which has a strong presence in the gynecology therapeutic area in Japan, to maximize product value and to deliver relugolix to as many patients as possible.
SHP647
< - >
   Inflammatory bowel disease    As announced on October 27, 2018, Takeda has proposed a remedy to the European Commission of a potential divestment of SHP647 and certain associated rights.

 

6


5.

Main Research & Development collaborations*

Oncology

 

Partner

  

Country

  

Subject

Adimab ‡

   U.S.    Agreement for the discovery, development and commercialization of three mAbs and three CD3 Bi-Specific antibodies for oncology indications.

Centre d’Immunologie de

Marseille-Luminy

   France    The collaboration agreement will bring together expertise and knowledge in innate biology with Takeda’s BacTrap capabilities to identify novel targets and pathways in myeloid cells.

ASKA Pharmaceutical Co., Ltd ‡

   Japan    Takeda granted exclusive commercialization rights for uterine fibroids and exclusive development and commercialization rights for endometriosis for Japan to maximize the product value of relugolix (TAK-385).

Crescendo Biologics

   UK    Collaboration and licensing agreement for the discovery, development and commercialization of Humabody® -based therapeutics for cancer indications.

Exelixis, Inc.

   U.S.    Exclusive licensing agreement to commercialize and develop novel cancer therapy cabozantinib and all potential future cabozantinib indications in Japan, including advanced renal cell carcinoma and hepatocellular carcinoma.

GammaDelta Therapeutics

   UK    Collaboration agreement to discover and develop new immunotherapies in oncology using GammaDelta Therapeutics’ novel T cell platform based on the unique properties of gamma delta T cells derived from human tissues.

Haemalogix ‡

   Australia    A research collaboration and licensing agreement for the development of new therapeutics to novel antigens in multiple myeloma.

Heidelberg Pharma

   Germany    Antibody-Drug-Conjugate (ADC) research collaboration on 2 targets and licensing agreement (α-amanitin payload and proprietary linker).

ImmunoGen, Inc.

   U.S.    Licensing agreement for rights to use ImmunoGen’s Inc. ADC technology to develop and commercialize targeted anticancer therapeutics (TAK-164).

Maverick Therapeutics

   U.S.    Colabboration agreement for the development of Marveric Theraprutics’ T-cell engagement platform created specifically to improve the utility of T-cell redirection therapy for the treatment of cancer. Under the agreement, Takeda have the exclusive option to acquire Marverick Therapeutics after 5 years.

Myovant Sciences

   Switzerland    Takeda granted Myovant an exclusive, worldwide license (excluding Japan and certain other Asian countries) to relugolix (TAK-385) and an exclusive, worldwide license to MVT-602 (TAK-448).

Memorial Sloan Kettering

Cancer Center ‡

   U.S.    Alliance to discover and develop novel Chimeric Antigen Receptor T (CAR-T) cell products for the potential treatment of hematological malignancies and solid tumors.

Molecular Templates ‡

   U.S.   

Initial collaboration agreement applied Molecular Templates’ engineered toxin bodies (ETBs) technology platform to potential therapeutic targets.

The second collaboration agreement is for the joint development of CD38-targeted ETBs for the treatment of patients with diseases such as multiple myeloma. ‡

Nektar Therapeutics ‡

   U.S.    Research collaboration agreement to explore combination cancer therapy with five Takeda oncology compounds and Nektar’s lead immuno-oncology candidate, the CD122-biased agonist NKTR-214.

Noile-Immune Biotech

   Japan    Collaboration agreement for the development of next generation CAR-T cell therapy, developed by Professor Koji Tamada at Yamaguchi University. Takeda has excusive options to obtain licensing rights for the development and commecialization of Noile-Immune Biotech’s pipeline and products resulting from this partnership. Due to the success of the collaboration, Takeda licensed NIB-102 and NIB-103.

Seattle Genetics

   U.S.    Agreement for the joint development of ADCETRIS, an ADC technology which targets CD30 for the treatment of HL. Approved in 67 countries with ongoing clinical trials for additional indications.

Shattuck Labs

   U.S.    Collaboration agreement to explore and develop checkpoint fusion proteins utilizing Shattuck’s unique Agonist Redirected Checkpoint (ARC)™ platform which enables combination immunotherapy with a single product. Takeda will have the option to take an exclusive license to further develop and commercialize TAK-252/SL-279252

GlaxoSmithKline

   U.S.    Exclusive licensing agreement to develop and commercialize novel cancer therapy niraparib for the treatment of all tumor types in Japan, and all tumor types excluding prostate cancer in South Korea, Taiwan, Russia and Australia.

Teva

   Israel    Agreement for worldwide License to TEV-48573 (TAK-573) (CD38-Attenukine) and multi-target discovery collaboration accessing Teva’s attenukine platform.

 

‡

Executed since April 1, 2018

 

7


Gastroenterology

 

Partner

  

Country

  

Subject

Ambys Medicines

   U.S.    Collaboration agreement for the application of novel modalities, including cell and gene therapy and gain-of-function drug therapy, to meet the urgent need for treatments that restore liver function and prevent the progression to liver failure across multiple liver diseases. Under the terms of the agreement, Takeda has an option to ex-U.S. commecialization rights for the first 4 products that reach an investigational new drug application.

Arcturus

   U.S.    Collaboration agreement to develop RNA-based therapeutics for the treatment of non-alcoholic steatohepatitis and other gastrointestinal related disorders using Arcturus’ wholly-owned LUNAR™ lipid-mediated delivery systems and UNA Oligomer chemistry.

Beacon Discovery

   U.S.    Collaboration agreement for the G-protein coupled receptor drug discovery and development program to identify drug candidates for a range of gastrointestinal disorders. The agreement grants Takeda worldwide rights to develop, manufacture and commercialize products resulting from the collaboration.

Cour Pharmaceutical Development Company

   U.S.    Collaboration agreement to research and develop immune modulating therapies for the potential treatment of celiac disease and other gastrointestinal diseases, utilizing Cour’s Tolerizing Immune Modifying nanoParticle (TIMP) platform to co-develop TIMP-Gliadin
Enterome ‡    France    Collaboration agreement to research and develop microbiome targets thought to play crucial roles in gastrointestinal disorders, including inflammatory bowel diseases (e.g. ulcerative colitis). The agreement includes a global license and co-development of EB8018/TAK-018 in Crohn’s disease.
Finch Therapeutics    U.S.    Global agreement to develop FIN-524, a live biotherapeutic product composed of cultured bacterial strains linked to favorable clinical outcomes in studies of microbiota transplantations in inflammatory bowel disease. Under the terms of the agreement, Takeda obtains the exclusive worldwide rights to develop and commercialize FIN-524 and rights to follow-on products in inflammatory bowel diseases.
Hemoshear Therapeutics    U.S.    Collaboration agreement for novel target and therapeutic development for liver diseases, including nonalcoholic steatohepatitis using Hemoshear’s proprietary REVEAL-Tx drug discovery platform.
Janssen    Belgium    Exclusive license agreement to develop and market prucalopride as a treatment for chronic constipation in the U.S. Motegrity, approved in December 2018.
NuBiyota    Canada    Agreement for the development of Microbial Ecosystem Therapeutic products for gastroenterology indications.
PvP Biologics    U.S.    Global agreement to develop Kuma062, a novel enzyme designed to break down the immune-reactive parts of gluten in the stomach. Under the terms of the agreement, Takeda obtains an exclusive option to acquire PvP Biologics following receipt of a pre-defined data package.
Samsung Bioepis    Korea    Strategic collaboration agreement to jointly fund and co-develop multiple novel biologic therapies in unmet disease areas. The program’s first therapeutic candidate is TAK-671, which is intended to treat severe acute pancreatitis.
Theravance Biopharma    U.S.    Global license, development and commercialization agreement for TAK-954, a selective 5-HT4 receptor agonist for motility disorders.
UCSD/Fortis Advisors    U.S.    Technology license for the development of oral budesonide formulation (TAK-721/SHP621) for treatment of eosinophilic esophagitis.

 

‡

Executed since April 1, 2018

Rare Diseases

 

Partner

  

Country

  

Subject

AB Biosciences    U.S.    Research collaboration agreement to potentially develop assets for rare disease with pan-receptor interacting molecules targeted for specific immunological conditions with a focus on autoimmune modulated inflammatory diseases
ArmaGen    U.S.    Worldwide licensing and collaboration agreement to develop AGT-182 (TAK-531/SHP631), an investigational enzyme replacement therapy for potential treatment of both the central nervous system (CNS) and somatic (body-related) manifestations of Hunter syndrome.

Asklepios Biopharmaceuticals

   U.S.    Agreement for multiple research and development collaborations using FVIII Gene Therapy for the treatment of Hemophilia A and B.
BioMarin    U.S.    Agreement for the in-license of enabling technology for the exogenous replacement of iduronate-2-sulfatase with Idursulfase-IT in patients via direct delivery to the CNS for the long-term treatment of Hunter Syndrome in patients with cognitive impairment in order to slow progression of cognitive impairment (TAK-609/SHP609).
GlaxoSmithKline    UK    In-license agreement between GSK and University of Michigan for TAK-620/SHP620 (marabivir) in the treatment of human cytomegalovirus.

Harrington Discovery Institute at University Hospitals in Cleveland, Ohio

   U.S.    Collaboration agreement for the advancement of medicines for rare diseases.
IPSEN    France    Agreement for the development of Obizur for the treatment of Acquired Hemophilia A including for patients with Congenital Hemophilia A with inhibitorsindication in elective or emergency surgery.
KM Biologics    Japan    Agreement for the development collaboration of TAK-755/SHP655 to overcome the ADAMTS13 deficiency, induce clinical remission thus reducing cTTP and aTTP related morbidity and mortality.
Max Planck Institute    Germany    Agreement for the exclusive worldwide license under certain intellectual property to develop and commercialize the licensed products in the field
NanoMedSyn    France    Pre-clinical research collaboration agreement to evaluate a potential enzyme replacement therapy using NanoMedSyn’s proprietary synthetic derivatives named AMFA
Novimmune    Switzerland    Agreement for the exclusive worldwide rights to develop and commercialize an innovative, bi-specific antibody in pre-clinical development for the treatment of hemophilia A
Rani Therapeutics    U.S.    Research collaboration agreement to evaluate a micro tablet pill technology for oral delivery of FVIII therapy in hemophilia
Ultragenyx    U.S.    Collaboration agreement to develop and commercialize therapies for rare genetic diseases.
Xenetic Biosciences    U.S.    Exclusive R & D license agreement for PolyXen delivery technology for hemophilia factors VII, VIII, IX, X.

 

8


Neuroscience

 

Partner

  

Country

  

Subject

AstraZeneca

   UK    Agreement for the joint development and commercialization of MEDI1341, an alpha-synuclein antibody currently in development as a potential treatment for Parkinson’s disease.

Denali Therapeutics

   U.S.    A strategic option and collaboration agreement to develop and commercialize up to three specified therapeutic product candidates for neurodegenerative diseases, incorporating Denali’s ATV platform for increased exposure of biotherapeutic products in the brain.

Lundbeck

   Denmark    Collaboration agreement to develop and commercialize vortioxetine.

Mindstrong Health

   U.S.    Agreement to explore development of digital biomarkers for selected mental health conditions, in particular schizophrenia and treatment-resistant depression.

Ovid Therapeutics

   U.S.    Agreement for the dDevelopment of TAK-935, an oral CH24H inhibitor for rare pediatric epilepsies. Takeda and Ovid Therapeutics will share in the development and commercialization costs of TAK-935 on a 50/50 basis and, if successful, share in the profits on a 50/50 basis.

StrideBio  ‡

   U.S.    Collaboration and license agreement to develop in vivo AAV based therapies for Friedreich’s Ataxia (FA) and two additional undisclosed targets.

Wave Life Sciences

   U.S.    Research, development and commercial collaboration and multi-program option agreement to develop antisense oligonucleotides for a range of neurological diseases.

 

‡

Executed since April 1, 2018

Plasma Derived Therapies

 

Partner

  

Country

  

Subject

Halozyme

   U.S.    Agreement for the in-license of Halozyme’s proprietary ENHANZE™ platform technology to increase dispersion and absorption of HyQvia. Ongoing development work for a U.S. pediatric indication to treat primary and secondary immunodeficiencies and a Phase 3 indication in Chronic Inflammatory Demyelinating Polyradiculoneuropathy.

Kamada

   Israel    In-license agreement to develop and commercialize Alpha-1 proteinase inhibitor (Glassia) ; Exclusive supply and distribution of Glassia in the U.S., Canada, Australia and New Zealand; Development of protocol for post market commitment trial ongoing.

Vaccines

 

Partner

  

Country

  

Subject

Biological E. Limited

   India    Takeda agreed to transfer existing measles and acellular pertussis vaccine bulk production technology to develop low-cost combination vaccines for India, China and low- and middle-income countries.

U.S. Government – The Biomedical Advanced Research and Development Authority (BARDA)

   U.S.    Partnership to develop TAK-426, a Zika vaccine candidate, to support the Zika response in the U.S. and affected regions around the world.

Bill & Melinda Gates Foundation

   U.S.    Partnership to develop TAK-195, a Sabin-strain Inactivated Polio vaccine (sIPV) candidate, to support polio eradication in developing countries.

Zydus Cadila

   India    Partnership to develop TAK-507, a Chikungunya vaccine candidate, to tackle an emerging and neglected infectious disease in the world.

Other / Multiple Therapeutic Area

 

Partner

  

Country

  

Subject

Bridge Medicines

   U.S.    Partnership with Tri-Institutional Therapeutics Discovery Institute, Bay City Capital and Deerfield Management in the establishment of Bridge Medicines. Bridge Medicines will give financial, operational and managerial support to move projects seamlessly from a validating, proof-of-concept study to an in-human clinical trial.

Center for iPS Cell Research Application, Kyoto University

   Japan    Collaboration agreement for clinical applications of iPS cells in Takeda strategic areas including applications in neurosciences, oncology and GI as well as discovery efforts in additional areas of compelling iPSC translational science.

HITGen

   China    Agreement that HitGen will apply its advanced technology platform, based on DNA-encoded library design, synthesis and screening, to discover novel leads which will be licensed exclusively to Takeda.

HiFiBio

   U.S.    Collaboration agreement for functional therapeutics high-throughput antibody discovery platform that enables identification of antibodies for rare events for discovery of therapeutic antibodies for GI & Oncology therapeutic areas.

Isogenica

   UK    Agreement for the access to a sdAb platform to generate a toolbox of VHH to various immune cells and targets for pathway validation and pipeline development across Oncology and GI portfolio.

National Cancer Center of Japan

   Japan    A partnership to develop basic research to clinical development by promoting exchanges among researchers, physicians, and others engaged in anti-cancer drug discovery and cancer biology research.

Numerate

   U.S.    Agreement for joint-discovery programs aimed at identifying clinical candidates for use in Takeda’s core therapeutic areas: oncology, gastroenterology, and central nervous system disorders, which is using its AI-driven platform, from hit finding and expansion through lead design/optimization and ADME toxicity modeling.

Parion

   U.S.    Agreement for the exclusive worldwide license granted for the development and commercialization of TAK-759/SHP659 for Dry Eye Disease.

Portal Instruments

   U.S.    Agreement for the development and commercialization of Portal’s jet injector drug delivery device for potential use with Takeda’s investigational or approved biologic medicines.

Recursion Pharmaceuticals

   U.S.    Agreement to provide pre-clinical candidates for Takeda’s TAK-celerator™ development pipeline.

Schrödinger

   U.S.    Agreement for the multi-target research collaboration combining Schrödinger’s in silico platform-driven drug discovery capabilities with Takeda’s deep therapeutic area knowledge and expertise in structural biology.

Seattle Collaboration

   U.S.    Agreement for SPRInT (Seattle Partnership for Research on Innovative Therapies) to accelerate the translation of Fred Hutchinson Cancer Research Center’s and University of Washington’s cutting-edge discoveries into treatments for human disease (focusing on Oncology, GI and Neuroscience).

Stanford University

   U.S.    Collaboration agreement with Stanford University to form the Stanford Alliance for Innovative Medicines to more effectively develop innovative treatments and therapies.

Tri-Institutional Therapeutics

Discovery Institute

(Tri-I TDI)

   U.S.    Agreement for the collaboration of academic institutions and industry to more effectively develop innovative treatments and therapies.

 

‡

Executed since April 1, 2018; * List is not inclusive of all Takeda R&D collaborations. Going forward, list will not include partnerships from Takeda Ventures (TVI), Takeda Entrepreneurship Venture Program (EVP), and other select partnerships previously part of this table.

 

9


Completed Partnerships

 

Partner

  

Country

  

Subject

Gencia LLC

   U.S.    Mitochondrial Associated Glucocorticoid Receptors (MAGR) agonists for potential use primarily in hematological and inflammatory diseases.

Mersana

   U.S.    The decision to terminate the further development of TAK-522/XMT-1522 was made due to the competitive environment for HER2-targeted therapies.

Prana Biotechnology Ltd.

   Australia    Collaboration with Takeda to study ability of Prana’s pbt434, to slow or prevent neurodegeneration of gastrointestinal system.

TiGenix

   Belgium    Takeda acquired TiGenix

Keio University, Niigata

University, Kyoto University

   Japan    The search for and functional analysis of disease-related RNA-binding proteins, that may lead to treatments in the areas such as neuroscience and oncology.

Astellas, Daiichi Sankyo

   Japan    Fundamental biomarker data on healthy adult volunteers in order to optimize and accelerate the development of innovative medicines.

∎ Clinical study protocol summaries

Clinical study protocol summaries are disclosed on the English-language web-site (https://takedaclinicaltrials.com/) and clinical study protocol information in the Japanese-language is disclosed on the Japanese-language web-site

(https://www.takeda.com/jp/what-we-do/research-and-development/takeda-clinical-trial-transparency/ ).

We anticipate that this disclosure will assure transparency of information on Takeda’s clinical trials for the benefit of healthcare professionals, their patients and other stakeholders, which we believe will contribute to the appropriate use of Takeda’s products worldwide.

 

10


LOGO

Takeda Pharmaceutical Company Limited


 

 

LOGO

   Better Health, Brighter Future

News Release

May 14, 2019

Notice Regarding Deviation of Consolidated Results Between the Period Ended March 31, 2019 and the Previous Period

Osaka, Japan, May 14, 2019 - Takeda announces the deviation of net profit attributable to owners of the Company as well as basic earnings per share, between the period ended March 31, 2019 and the previous period, which was not disclosed in the revised consolidated forecast (IFRS) for the period ended March 31, 2019 announced on April 25, 2019.

 

1.

Deviation in results between the period ended March 31, 2019 and the previous period ended March 31, 2018

 

                                   (millions of yen)  
     Revenue     Core
Earnings
    Operating
profit
    Profit before
income
taxes
    Net profit
attributable
to owners of
the Company
    Basic earnings
per share
 

FY2017 Results (A)

     1,770,531       322,493       241,789       217,205       186,886       239.35 yen  

FY2018 Results (B)

     2,097,224       459,322       204,969       94,896       109,126       113.50 yen  

Difference (B-A)

     +326,694       +136,829       -36,821       -122,309       -77,760       -125.85 yen  

Percentage Change %

     +18.5 %      +42.4 %      -15.2 %      -56.3 %      -41.6 %      -52.6 % 

Reference:

Previous Forecast*

     2,097,000       459,000       205,000       95,000       —         —    

 

*

Announced on April 25, 2019.

 

2.

Reasons for Deviation

Takeda completed the acquisition of Shire plc (Shire) on January 8, 2019, and has consolidated its results since January 8, 2019 until March 31, 2019. As a result, revenue increased +18.5% compared to last year, and Core Earnings, which excludes effects unrelated to our ongoing operations such as the financial impact of purchase accounting and acquisition related costs, increased significantly by +42.4% compared to last fiscal year.

However, the negative impact of purchase accounting on profit before tax was 185.6 billion JPY with the expense related to the unwinding of inventory fair value adjustment, and amortization of intangible assets for Shire. Also, while the growth of key products and Opex savings absorbed the entire Shire acquisition related costs, the negative effect on profit before tax was 126.3 billion JPY.

Net profit attributable to owners of the Company, which was not included in the revised forecast of consolidated financials announced on April 25 as taxes were still being calculated at the time, decreased 41.6% compared to last fiscal year. Basic earnings per share decreased 52.6% partly due to the shares issued as a consideration for the Shire acquisition.

Please refer to the “Summary of Financial Statement [IFRS] (Consolidated)” announced today for details.

###